Global Vectra Helicorp Ltd
NSE: GLOBALVECT BSE: 532773
₹170.01
(-2.21%)
Sat, 28 Feb 2026, 05:15 pm
Market Cap2.44B
PE Ratio0
Dividend0
Global Vectra Helicorp Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -221.47M | -55.95M | -91.11M | -546.05M | -354.12M | -278.02M | -224.48M | -257.82M | -212.07M | -167.09M | -150.66M | -227.82M | -209.53M | -138.01M | -241.44M | -177.69M | -167.65M | -209.04M | -336.20M | -305.89M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.46B | 3.86B | 5.26B | 7.33B | 6.50B | 5.13B | 5.45B | 5.84B | 5.77B | 5.40B | 6.86B | 6.82B | 6.72B | 6.84B | 8.74B | 7.73B | 7.80B | 8.37B | 9.91B | 8.48B |
| Total current assets | 425.16M | 752.47M | 1.27B | 1.22B | 1.22B | 1.46B | 1.08B | 930.45M | 896.55M | 888.43M | 1.26B | 968.71M | 1.27B | 1.64B | 1.83B | 1.75B | 1.85B | 2.12B | 2.60B | 2.29B |
| Cash and short term investments | 30.95M | 12.87M | 7.68M | 9.23M | 16.71M | 13.55M | 25.37M | 30.74M | 55.45M | 234.80M | 158.36M | 49.96M | 103.61M | 69.49M | 118.18M | 106.05M | 320.68M | 152.69M | 175.06M | 114.03M |
| Cash & equivalents | 30.95M | 3.07M | 1.43M | 2.86M | 15.87M | 9.26M | 15.64M | 19.56M | 47.19M | 234.80M | 158.36M | 30.44M | 68.41M | 15.96M | 34.12M | 7.56M | 201.74M | 16.55M | 22.35M | 48.77M |
| Short term investments | — | 9.80M | 6.25M | 6.37M | 834.32K | 4.29M | 9.72M | 11.18M | 8.25M | 0 | 0 | 19.52M | 35.20M | 53.54M | 84.06M | 98.49M | 118.94M | 136.15M | 152.71M | 65.26M |
| Total receivables, net | 198.48M | 481.02M | 913.53M | 818.89M | 811.85M | 1.05B | 718.64M | 671.07M | 477.36M | 331.15M | 600.91M | 650.49M | 637.06M | 1.12B | 1.29B | 1.34B | 1.14B | 1.19B | 1.90B | 1.63B |
| Accounts receivable - trade, net | 157.59M | 338.38M | 368.11M | 664.15M | 520.61M | 761.27M | 633.54M | 562.29M | 467.74M | 309.59M | 494.59M | 521.61M | 553.54M | 1.02B | 853.55M | 812.81M | 635.00M | 582.67M | 972.94M | 824.25M |
| Other receivables | 40.89M | 142.63M | 545.42M | 154.73M | 291.24M | 291.56M | 85.10M | 108.78M | 9.62M | 21.57M | 106.32M | 128.88M | 83.53M | 98.64M | 434.70M | 522.65M | 501.93M | 608.77M | 929.39M | 806.11M |
| Total inventory | 69.63M | 64.28M | 116.94M | 136.74M | 176.71M | 198.51M | 223.19M | 170.16M | 193.17M | 152.66M | 196.95M | 188.91M | 357.83M | 388.07M | 398.59M | 279.65M | 283.67M | 320.33M | 404.87M | 462.15M |
| Other current assets, total | 91.15M | 96.32M | 119.03M | 86.69M | 0 | -1.18M | 80.69M | 53.90M | 129.94M | 138.07M | 260.36M | 47.07M | 119.01M | 3.63M | 13.95M | 2.59M | 80.78M | 404.44M | 50.18M | 22.64M |
| Total non-current assets | 2.04B | 3.11B | 3.99B | 6.10B | 5.28B | 3.68B | 4.36B | 4.91B | 4.88B | 4.52B | 5.60B | 5.85B | 5.45B | 5.20B | 6.91B | 5.98B | 5.96B | 6.25B | 7.31B | 6.19B |
| Long term investments | 0 | 0 | 0 | 490.64K | 0 | 0 | 197.90M | 239.66M | 398.12M | 430.69M | 195.61M | 304.69M | 342.62M | 228.63M | 464.34M | 615.13M | 935.57M | 926.52M | 1.28B | 750.28M |
| Note receivable - long term | 0 | — | — | — | — | — | 197.90M | 197.29M | 269.08M | 311.44M | 22.80M | 47.17M | 85.05M | 97.57M | 277.24M | 612.42M | 924.37M | 897.63M | 1.27B | 750.09M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 490.64K | 0 | 0 | 0 | 42.37M | 129.04M | 119.25M | 172.80M | 257.53M | 257.57M | 131.06M | 187.10M | 2.70M | 11.20M | 28.90M | 2.91M | 185.00K |
| Net property/plant/equipment | 2.04B | 3.10B | 3.87B | 5.70B | 5.28B | 3.68B | 4.07B | 3.73B | 3.59B | 3.35B | 4.47B | 4.63B | 4.21B | 4.03B | 5.52B | 4.40B | 4.06B | 4.23B | 4.83B | 4.42B |
| Gross property/plant/equipment | 2.16B | 3.41B | 4.39B | 6.70B | 6.55B | 4.73B | 5.42B | 5.25B | 5.43B | 5.31B | 6.45B | 6.20B | 6.01B | 6.23B | 7.52B | 6.27B | 5.86B | 5.38B | 6.12B | 5.88B |
| Deferred tax assets | — | 604.53K | 120.04M | 401.64M | — | — | — | 826.30M | 862.12M | 727.46M | 612.60M | 648.64M | 444.07M | 453.82M | 674.31M | 684.93M | 634.84M | 689.12M | 630.95M | 571.87M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23M | 796.00K | 326.00K | 201.00K | 164.00K | 120.00K | 92.00K | 91.00K | 91.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23M | 796.00K | 326.00K | 201.00K | 164.00K | 120.00K | 92.00K | 91.00K | 91.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 49.20M | 62.93M | 0 | 0 | 273.09M | 195.55M | 304.48M | 329.38M | 239.15M | 263.85M | 320.88M | 278.78M | 418.93M | 352.81M |
| Short term debt | 89.61M | 682.53M | 877.35M | 688.13M | 807.78M | 525.96M | 900.96M | 925.29M | 968.60M | 808.04M | 855.60M | 1.09B | 463.43M | 1.20B | 2.02B | 1.98B | 2.12B | 2.14B | 1.76B | 1.98B |
| Current portion of LT debt and capital leases | 0 | 447.03M | 560.10M | 659.13M | 534.69M | 242.39M | 499.43M | 531.63M | 562.05M | 421.20M | 488.79M | 982.99M | 340.42M | 391.70M | 1.26B | 1.22B | 1.28B | 1.34B | 1.69B | 1.25B |
| Short term debt excl. current portion of LT debt | 89.61M | 235.51M | 317.25M | 29.00M | 273.09M | 283.58M | 401.53M | 393.66M | 406.55M | 386.84M | 366.80M | 104.94M | 123.01M | 811.15M | 760.71M | 763.83M | 841.45M | 802.40M | 68.54M | 727.87M |
| Accounts payable | — | 328.54M | 1.29B | 638.01M | 602.99M | 865.23M | 1.14B | 1.35B | 1.45B | 1.31B | 1.51B | 1.34B | 1.79B | 1.69B | 1.44B | 1.40B | 1.34B | 1.51B | 1.78B | 1.80B |
| Income tax payable | — | 32.51M | 4.87M | 5.35M | 21.46M | 13.59M | 516.60M | 377.91M | 286.70M | 67.16M | 87.26M | 34.17M | — | — | — | — | — | — | — | — |
| Long term debt | 1.86B | 1.88B | 1.74B | 3.73B | 3.14B | 1.98B | 1.99B | 1.44B | 1.11B | 834.85M | 1.47B | 1.63B | 1.30B | 1.04B | 2.50B | 2.10B | 2.20B | 2.66B | 3.42B | 2.63B |
| Long term debt excl. lease liabilities | 577.84M | 216.27M | 37.24M | 1.45B | 1.32B | 1.07B | 1.28B | 938.52M | 728.64M | 648.53M | 483.69M | 802.20M | 578.38M | 1.04B | 2.50B | 2.10B | 2.20B | 2.66B | 3.42B | 2.63B |
| Total equity | 179.69M | 775.44M | 725.13M | 938.04M | 854.82M | 796.18M | 519.42M | 553.13M | 575.02M | 805.02M | 877.84M | 542.82M | 1.17B | 663.10M | 791.84M | 478.95M | 409.35M | 280.96M | 218.07M | 212.62M |
| Shareholders' equity | 179.69M | 775.44M | 725.13M | 938.04M | 854.82M | 796.18M | 519.42M | 553.13M | 575.02M | 805.02M | 877.84M | 542.82M | 1.17B | 663.10M | 791.84M | 478.95M | 409.35M | 280.96M | 218.07M | 212.62M |
| Common equity, total | 179.69M | 775.44M | 725.13M | 938.04M | 854.82M | 136.83M | -139.93M | -106.22M | -84.33M | 145.67M | 218.49M | 542.82M | 513.51M | 663.10M | 791.84M | 478.95M | 409.35M | 280.96M | 218.07M | 212.62M |
| Other common equity | 67.69M | 194.22M | 143.91M | 356.81M | 760.84M | -444.40M | -721.16M | -687.45M | 383.60M | 382.38M | 326.13M | 639.88M | 446.80M | 526.21M | 635.13M | 615.01M | 608.71M | 654.32M | 590.41M | 603.55M |
| Total debt | 1.94B | 2.56B | 2.61B | 4.41B | 3.95B | 2.51B | 2.89B | 2.37B | 2.07B | 1.64B | 2.32B | 2.72B | 1.77B | 2.25B | 4.52B | 4.08B | 4.32B | 4.80B | 5.17B | 4.61B |
| Net debt | 1.91B | 2.55B | 2.61B | 4.41B | 3.93B | 2.49B | 2.87B | 2.34B | 2.02B | 1.41B | 2.16B | 2.67B | 1.66B | 2.18B | 4.40B | 3.97B | 4.00B | 4.65B | 5.00B | 4.50B |
| Change in accounts receivable | -92.66M | -299.27M | -74.11M | -294.26M | -8.55M | -251.96M | 141.35M | 44.12M | 247.06M | 71.84M | -129.12M | -4.29M | 14.03M | -363.49M | 42.34M | 54.77M | 150.86M | 96.48M | -155.02M | -7.33M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 99.94M | 117.46M | 262.13M | 39.78M | 89.98M | 258.12M | 210.45M | 361.30M | 126.43M | -135.66M | 155.50M | -162.78M | 395.49M | -93.12M | -329.04M | 5.98M | -2.62M | 197.90M | 307.89M | -6.56M |
| Change in other assets/liabilities | -52.74M | 12.64M | 77.55M | -108.51M | 20.99M | 228.37M | -63.57M | -75.60M | -225.31M | 39.35M | 64.66M | 44.79M | -437.13M | 412.15M | -75.44M | -6.58M | -68.07M | -452.90M | 235.40M | 394.96M |
| Sale of fixed assets & businesses | 850.00K | 0 | 40.48M | 0 | 270.00K | 599.18M | 0 | 271.72M | 405.00K | 125.50M | 190.24K | — | 324.00K | 0 | 157.45M | 140.48M | 398.53M | 513.76M | 772.00K | 836.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 6.03M | -3.45M | -5.44M | 0 | 0 | 0 | 0 | 55.15M | -1.55M | -12.61M | -76.80M | 142.50M | -16.80M | -15.90M | -17.36M | 75.08M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 6.03M | 0 | 0 | 0 | 0 | 0 | 0 | 55.15M | — | 16.27M | 7.23M | 189.37M | 107.00M | 132.05M | 224.43M | 91.92M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -3.45M | -5.44M | 0 | 0 | 0 | 0 | 0 | -1.55M | -28.89M | -84.02M | -46.86M | -123.80M | -147.94M | -241.79M | -16.84M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.37M | -29.19M | -61.44M | -175.37M | 55.15M | — | -1.00K | 278.55M | 384.68M | 447.95M | 519.45M | 591.61M | 792.18M |
| Issuance/retirement of debt, net | 336.66M | -541.51M | -289.07M | 1.15B | -50.93M | -862.40M | 78.93M | -644.74M | -404.17M | -528.63M | -320.08M | -609.09M | -391.21M | -266.92M | 27.78M | -71.73M | -54.45M | -115.27M | -14.32M | -53.49M |
| Issuance/retirement of long term debt | 289.67M | -707.41M | -370.82M | 1.09B | -6.91M | -884.89M | 87.06M | -636.87M | -417.06M | -508.43M | -429.96M | -347.23M | -409.29M | -911.67M | 78.22M | -74.86M | -58.98M | -114.02M | -30.15M | -40.04M |
| Issuance/retirement of short term debt | 46.99M | 165.90M | 81.75M | 61.64M | -44.02M | 22.48M | -8.13M | -7.87M | 12.89M | -20.20M | 109.89M | -261.86M | 18.07M | 28.79M | -50.44M | 3.13M | 4.53M | -1.25M | 15.83M | -13.45M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 615.96M | 0 | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 718.97K | -900.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | -1.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800