Goblin India Ltd
NSE: BSE: 542850
₹6.50
(-1.22%)
Mon, 30 Mar 2026, 07:18 am
Market Cap89.82M
PE Ratio12.21
Dividend0
Goblin India Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 523.33M | 607.07M | 682.74M | 707.74M | 394.12M | 187.73M | 362.53M | 444.28M | 553.24M |
| Gross profit | 56.97M | 100.45M | 101.41M | 111.23M | 33.05M | 6.31M | 49.01M | 72.73M | 81.13M |
| Operating expenses (excl. COGS) | -32.39M | -46.83M | -36.44M | -36.01M | -28.57M | -23.08M | -40.81M | -42.25M | -51.28M |
| Selling/general/admin expenses, total | -31.06M | -44.83M | -34.19M | -31.42M | -28.57M | -20.92M | -28.06M | -39.15M | -46.85M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -31.06M | -44.83M | -34.19M | -31.42M | -28.57M | -20.92M | -28.06M | -39.15M | -46.85M |
| Other operating expenses, total | -1.33M | -2.00M | -2.25M | -4.59M | — | -2.16M | -12.75M | -3.10M | -4.43M |
| Operating income | 24.58M | 53.63M | 64.97M | 75.21M | 4.48M | -16.78M | 8.19M | 30.48M | 29.85M |
| Non-operating income, total | -16.48M | -16.06M | -23.03M | -25.69M | -24.09M | 1.40M | 9.78M | -7.34M | 591.00K |
| Interest expense, net of interest capitalized | -16.12M | -17.90M | -25.13M | -23.05M | -24.28M | -20.14M | -27.70M | -26.15M | -19.41M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -364.00K | 1.84M | 2.10M | 3.03M | 182.05K | 17.90M | 26.03M | 18.81M | 13.98M |
| Non-operating interest income | 1.00K | 281.00K | 0 | 60.15K | 0 | 2.58M | 16.16M | 15.04M | 15.49M |
| Miscellaneous non-operating expense | -365.00K | 1.56M | 2.10M | 2.97M | 182.05K | 15.32M | 9.87M | 3.77M | -1.51M |
| Unusual income/expense | — | — | — | -5.67M | 0 | 3.65M | 11.45M | 0 | 6.03M |
| Pretax income | 8.10M | 37.57M | 41.94M | 49.52M | -19.62M | -15.37M | 17.98M | 23.14M | 30.44M |
| Taxes | -1.76M | -6.63M | -7.45M | -7.15M | 312.28K | -604.00K | -1.09M | 1.61M | -6.21M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.33M | 30.94M | 34.49M | 42.37M | -19.31M | -15.98M | 16.89M | 24.75M | 24.23M |
| Net income | 6.33M | 30.94M | 34.49M | 42.37M | -19.31M | -15.98M | 16.89M | 24.75M | 24.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.33M | 30.94M | 34.49M | 42.37M | -19.31M | -15.98M | 16.89M | 24.75M | 24.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 26.34M | 55.46M | 67.94M | 78.95M | 8.71M | -13.98M | 12.10M | 37.56M | 36.37M |
| EBIT | 24.58M | 53.63M | 64.97M | 75.21M | 4.48M | -16.78M | 8.19M | 30.48M | 29.85M |
| Total operating expenses | -498.75M | -553.44M | -617.77M | -632.52M | -389.65M | -204.51M | -354.33M | -413.80M | -523.38M |
| Prepaid expenses | 61.00K | 61.00K | 0 | — | — | 90.00K | 146.00K | 76.00K | 58.00K |
| Deferred income, current | 4.62M | 1.15M | 6.19M | 1.40M | 479.23K | 1.72M | 4.52M | 4.67M | 13.34M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 61.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -205.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800