GOCL Corporation Ltd
NSE: GOCLCORP BSE: 506480
₹263
(1.76%)
Thu, 05 Mar 2026, 04:39 am
Market Cap13B
PE Ratio0.89
Dividend3.81
GOCL Corporation Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -98.34M | -188.37M | -238.12M | -315.03M | -285.70M | -211.22M | -231.41M | -325.54M | -1.01B | -631.69M | -643.80M | -620.99M | -463.41M | -410.82M | -155.06M | -526.14M | -570.33M | -1.19B | -1.46B | -1.11B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | -4.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.56B | 5.76B | 24.97B | 12.55B | 10.44B | 10.29B | 17.92B | 34.95B | 29.04B | 25.37B | 24.74B | 17.34B | 18.06B | 16.87B | 22.84B | 24.55B | 32.43B | 35.04B | 29.00B | 31.09B |
| Total current assets | 2.85B | 3.43B | 4.11B | 5.48B | 4.24B | 5.06B | 6.95B | 6.30B | 5.88B | 2.52B | 2.53B | 4.58B | 5.06B | 7.30B | 2.44B | 3.15B | 10.43B | 20.22B | 14.44B | 17.90B |
| Cash and short term investments | 267.04M | 337.42M | 496.83M | 1.01B | 947.42M | 927.44M | 2.17B | 1.72B | 1.18B | 228.51M | 329.94M | 338.16M | 510.45M | 573.77M | 384.06M | 421.25M | 1.20B | 1.28B | 899.13M | 998.49M |
| Cash & equivalents | 137.35M | 221.93M | 270.07M | 319.19M | 309.74M | 316.51M | 638.33M | 1.62B | 1.16B | 147.76M | 284.04M | 207.53M | 316.10M | 362.31M | 310.17M | 408.69M | 1.07B | 659.35M | 201.05M | 279.21M |
| Short term investments | 129.68M | 115.49M | 226.76M | 695.28M | 637.68M | 610.93M | 1.53B | 100.93M | 17.34M | 80.75M | 45.90M | 130.63M | 194.36M | 211.46M | 73.89M | 12.56M | 131.57M | 620.36M | 698.08M | 719.28M |
| Total receivables, net | 1.62B | 1.92B | 2.21B | 2.38B | 1.74B | 1.86B | 1.88B | 1.93B | 1.98B | 979.26M | 826.36M | 3.40B | 3.87B | 5.91B | 1.08B | 1.96B | 7.12B | 15.03B | 11.30B | 15.06B |
| Accounts receivable - trade, net | 1.28B | 1.53B | 1.69B | 1.83B | 1.29B | 1.42B | 1.72B | 1.80B | 1.92B | 913.78M | 768.31M | 855.60M | 995.25M | 899.85M | 772.26M | 505.13M | 659.22M | 892.45M | 784.52M | 388.98M |
| Other receivables | 338.48M | 391.20M | 513.24M | 554.33M | 451.28M | 447.04M | 162.36M | 127.44M | 65.75M | 65.48M | 58.05M | 2.54B | 2.87B | 5.01B | 305.86M | 1.46B | 6.46B | 14.14B | 10.51B | 14.68B |
| Total inventory | 855.06M | 1.10B | 1.22B | 1.83B | 1.35B | 2.10B | 2.64B | 2.33B | 2.30B | 1.04B | 1.14B | 714.95M | 593.37M | 725.72M | 747.54M | 699.25M | 1.81B | 2.11B | 687.74M | 362.79M |
| Other current assets, total | 108.53M | 70.68M | 177.44M | 223.33M | 148.04M | 77.86M | 156.15M | 200.20M | 234.31M | 155.19M | 215.44M | 115.38M | 78.02M | 76.14M | 79.61M | 46.01M | 271.06M | 1.79B | 1.54B | 1.46B |
| Total non-current assets | 1.71B | 2.33B | 20.86B | 7.07B | 6.20B | 5.24B | 10.97B | 28.65B | 23.16B | 22.86B | 22.20B | 12.75B | 13.00B | 9.56B | 20.40B | 21.40B | 22.01B | 14.82B | 14.56B | 13.18B |
| Long term investments | 220.89M | 416.77M | 251.44M | 15.24M | 14.24M | 347.62M | 29.91M | 17.13B | 63.01M | 80.84M | 15.76M | 11.81B | 11.95B | 8.36B | 18.99B | 19.70B | 19.09B | 13.48B | 11.91B | 11.25B |
| Note receivable - long term | — | — | — | — | — | — | 30.00K | 16.82B | 1.48M | 23.93M | 4.67M | 7.24B | 4.58B | 938.00K | 11.35B | 10.97B | 15.16B | 11.30B | 10.79B | 10.15B |
| Investments in unconsolidated subsidiaries | 0 | 195.87M | 236.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 220.89M | 220.89M | 15.24M | 15.24M | 14.24M | 347.62M | 29.88M | 312.14M | 61.52M | 56.91M | 11.09M | 4.57B | 7.36B | 8.36B | 7.64B | 8.73B | 3.93B | 2.18B | 1.12B | 1.10B |
| Net property/plant/equipment | 1.19B | 1.61B | 20.25B | 6.75B | 6.01B | 4.76B | 10.66B | 10.59B | 10.67B | 9.84B | 9.88B | 601.21M | 756.11M | 855.11M | 958.03M | 954.84M | 888.31M | 950.42M | 942.28M | 787.08M |
| Gross property/plant/equipment | 2.03B | 2.54B | 21.37B | 8.03B | 7.36B | 6.14B | 12.15B | 12.23B | 12.18B | 11.02B | 10.93B | 653.62M | 862.25M | 1.00B | 1.16B | 1.22B | 1.23B | 1.38B | 1.34B | 1.22B |
| Deferred tax assets | 189.15M | 193.71M | 225.50M | 289.51M | 132.27M | 91.19M | 107.14M | 123.68M | 130.84M | 112.14M | 72.39M | 55.04M | 11.85M | 33.89M | 28.38M | 61.40M | 52.24M | 84.97M | 130.26M | 105.24M |
| Net intangible assets | 0 | 0 | 70.45M | 23.32M | 47.51M | 39.94M | 23.70M | 19.21M | 10.18M | 4.67M | 3.46M | 4.13M | 4.25M | 3.46M | 2.10M | 1.27M | 4.54M | 21.81M | 17.57M | 7.20M |
| Goodwill, net | — | — | 70.45M | 23.05M | 47.33M | 39.06M | 5.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54M | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 267.00K | 178.00K | 887.00K | 18.30M | 19.21M | 10.18M | 4.67M | 3.46M | 4.13M | 4.25M | 3.46M | 2.10M | 1.27M | 995.00K | 21.81M | 17.57M | 7.20M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 141.98M | 148.89M | 11.84B | 12.41B | 11.79B | 275.61M | 270.79M | 307.19M | 321.21M | 671.90M | 1.96B | 275.93M | 1.55B | 1.03B |
| Short term debt | 557.65M | 1.19B | 1.52B | 3.29B | 2.05B | 1.64B | 3.50B | 3.00B | 1.93B | 2.18B | 2.34B | 2.90B | 3.41B | 3.55B | 531.12M | 357.24M | 1.04B | 6.45B | 1.13B | 1.02B |
| Current portion of LT debt and capital leases | 3.44M | 12.91M | 22.49M | 19.36M | 20.07M | 30.62M | 301.66M | 216.43M | 250.31M | 1.71B | 1.77B | 2.51B | 2.85B | 3.15B | 47.67M | 3.27M | 0 | 4.96B | 555.57M | 785.71M |
| Short term debt excl. current portion of LT debt | 554.22M | 1.17B | 1.49B | 3.27B | 2.03B | 1.61B | 3.20B | 2.79B | 1.68B | 467.11M | 571.05M | 389.51M | 555.80M | 397.38M | 483.45M | 353.96M | 1.04B | 1.48B | 575.93M | 235.55M |
| Accounts payable | 1.67B | 1.78B | 1.47B | 1.74B | 1.44B | 1.77B | 1.36B | 1.29B | 1.53B | 610.36M | 767.06M | 395.42M | 581.10M | 646.73M | 577.42M | 449.37M | 1.20B | 1.82B | 572.67M | 825.05M |
| Income tax payable | 7.33M | 21.48M | 0 | 0 | 866.45M | 876.39M | 40.20M | 41.88M | 8.07M | 8.91M | 231.00K | 19.76M | 3.33M | — | 659.00K | 3.85M | 3.30M | 15.47M | 10.34M | 16.71M |
| Long term debt | 583.15M | 1.02B | 960.96M | 805.59M | 1.00B | 634.40M | 300.45M | 17.51B | 12.54B | 11.21B | 10.13B | 7.34B | 4.62B | 1.83B | 11.40B | 10.78B | 14.91B | 11.23B | 10.75B | 10.13B |
| Long term debt excl. lease liabilities | 577.31M | 999.62M | 938.49M | 794.47M | 981.67M | 614.18M | 259.73M | 17.49B | 12.54B | 11.21B | 10.13B | 7.34B | 4.62B | 1.83B | 11.40B | 10.78B | 14.91B | 11.23B | 10.75B | 10.13B |
| Total equity | 1.46B | 1.43B | 20.59B | 5.08B | 4.42B | 4.66B | 10.92B | 11.14B | 11.27B | 10.07B | 10.26B | 5.17B | 8.21B | 9.43B | 9.10B | 11.65B | 11.52B | 14.10B | 14.19B | 15.76B |
| Shareholders' equity | 1.44B | 1.42B | 20.45B | 4.89B | 4.24B | 4.45B | 10.65B | 10.90B | 11.27B | 10.07B | 10.26B | 5.17B | 8.21B | 9.43B | 9.10B | 11.65B | 11.52B | 14.10B | 14.19B | 15.76B |
| Common equity, total | 1.44B | 1.42B | 20.45B | 4.89B | 4.24B | 4.45B | 10.65B | 10.90B | 11.27B | 10.07B | 10.26B | 5.17B | 8.21B | 9.43B | 9.10B | 11.65B | 11.52B | 14.10B | 14.19B | 15.76B |
| Other common equity | 1.30B | 1.28B | 19.82B | 3.22B | 3.52B | 2.95B | 9.16B | 9.41B | 8.92B | 8.83B | 8.86B | 3.70B | 6.50B | 7.51B | 6.80B | 6.04B | 1.25B | 1.86B | 1.98B | 2.18B |
| Total debt | 1.14B | 2.20B | 2.48B | 4.09B | 3.06B | 2.27B | 3.80B | 20.51B | 14.47B | 13.39B | 12.48B | 10.24B | 8.02B | 5.38B | 11.93B | 11.14B | 15.95B | 17.67B | 11.88B | 11.15B |
| Net debt | 873.77M | 1.86B | 1.98B | 3.08B | 2.11B | 1.34B | 1.63B | 18.79B | 13.29B | 13.16B | 12.15B | 9.90B | 7.51B | 4.81B | 11.55B | 10.72B | 14.75B | 16.39B | 10.98B | 10.15B |
| Change in accounts receivable | -430.15M | -367.17M | -333.30M | -338.93M | 594.33M | -139.23M | -181.03M | -64.18M | — | — | — | — | -127.35M | 3.43M | -71.03M | -148.85M | -361.93M | -406.01M | 444.18M | 298.80M |
| Change in taxes payable | 0 | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 317.58M | 110.55M | -326.07M | 515.25M | -331.34M | 376.90M | -182.88M | 150.11M | 211.20M | -235.83M | 145.13M | 41.97M | -1.36M | 214.46M | -208.75M | 3.63M | 832.42M | 683.99M | -1.32B | 277.56M |
| Change in other assets/liabilities | 0 | — | — | — | 0 | 0 | 0 | 0 | -447.29M | -141.73M | 74.83M | -113.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 67.73M | 62.87M | 120.24M | 243.52M | 468.34M | 256.80M | 11.24M | 5.06M | 554.40M | 16.40M | 26.04M | 35.69M | 21.09M | 1.97M | 1.13M | 2.32M | 2.63M | 2.21B | 1.02B | 3.56B |
| Purchase/sale of investments, net | 100.86M | -95.06M | 287.67M | 105.00M | 685.00K | -247.25M | 553.47M | 0 | 996.70M | 81.83M | 33.53M | -101.27M | -86.55M | -9.84M | 154.83M | 1.02B | 2.94B | 490.17M | 111.95M | -7.30M |
| Sale/maturity of investments | 234.43M | 100.07M | 383.69M | 105.00M | 685.00K | 86.00M | 553.47M | 0 | 2.82B | 1.13B | 788.40M | 1.06B | 0 | 0 | 719.90M | 4.54B | 5.68B | 3.06B | 1.07B | 1.93B |
| Purchase of investments | -133.57M | -195.13M | -96.03M | 0 | 0 | -333.25M | 0 | 0 | -1.83B | -1.04B | -754.86M | -101.27M | -86.55M | -9.84M | -565.07M | -3.52B | -2.74B | -2.57B | -960.19M | -1.93B |
| Other investing cash flow items, total | 25.00M | 16.24M | 30.00M | 0 | 0 | 91.71M | 39.40M | -31.68M | 5.07B | -526.29M | 710.89M | 1.85B | 2.33B | 2.44B | -6.49B | -819.49M | -6.89B | -2.49B | 4.49B | -3.25B |
| Issuance/retirement of debt, net | -204.63M | 1.06B | 274.62M | 1.37B | -1.04B | -786.34M | 1.48B | 16.74B | -6.00B | 586.95M | -1.00B | -2.13B | -2.26B | -2.64B | 6.53B | -225.71M | 4.63B | 401.10M | -5.99B | -980.82M |
| Issuance/retirement of long term debt | -204.63M | 1.06B | 274.62M | 1.37B | -1.04B | -374.67M | -53.25M | 17.15B | -4.91B | 277.31M | -1.11B | -1.96B | -2.43B | -2.48B | 6.46B | -45.72M | 4.13B | 0 | -5.13B | -649.96M |
| Issuance/retirement of short term debt | — | — | — | — | — | -411.67M | 1.53B | -402.47M | -1.09B | 309.65M | 112.82M | -172.98M | 165.56M | -158.42M | 67.56M | -179.99M | 499.87M | 401.10M | -853.78M | -330.86M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -90.01M | -97.41M | -110.35M | -109.78M | -125.42M | -132.77M | -197.12M | -218.12M | -545.17M | 0 | -114.99M | -99.73M | -101.43M | -178.46M | -139.73M | -297.44M | -198.29M | -148.72M | -495.73M | -198.29M |
| Other financing cash flow items, total | 335.35M | -13.62M | 425.79M | -18.96M | -21.48M | -22.23M | -53.12M | -59.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800