Gokaldas Exports Ltd
NSE: GOKEX BSE: 532630
₹639.70
(-5.91%)
Tue, 03 Mar 2026, 02:18 pm
Market Cap46.85B
PE Ratio41.01
Dividend0
Gokaldas Exports Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -100.35M | -188.65M | -273.43M | -384.92M | -347.54M | -322.94M | -220.57M | -278.20M | -400.05M | -468.80M | -397.72M | -364.12M | -374.53M | -329.09M | -368.25M | -344.62M | -402.07M | -257.18M | -363.40M | -774.10M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6.51B | 8.25B | 9.31B | 9.27B | 9.17B | 8.23B | 6.24B | 6.48B | 6.31B | 6.61B | 7.36B | 8.01B | 7.81B | 8.09B | 9.25B | 9.90B | 12.11B | 13.42B | 27.41B | 35.37B |
| Total current assets | 4.02B | 5.12B | 6.14B | 6.19B | 6.51B | 5.53B | 3.47B | 3.93B | 4.06B | 4.71B | 5.64B | 5.19B | 4.91B | 5.22B | 5.63B | 5.60B | 8.29B | 8.80B | 13.87B | 18.43B |
| Cash and short term investments | 111.39M | 126.96M | 110.05M | 77.47M | 506.94M | 449.98M | 681.83M | 275.15M | 481.44M | 849.84M | 2.16B | 578.24M | 174.47M | 111.88M | 478.07M | 520.71M | 1.67B | 3.68B | 2.83B | 4.85B |
| Cash & equivalents | 81.30M | 109.36M | 95.05M | 63.34M | 260.32M | 274.40M | 180.02M | 63.55M | 218.98M | 526.65M | 564.15M | 459.55M | 171.76M | 111.88M | 122.93M | 152.62M | 126.82M | 147.22M | 542.48M | 1.65B |
| Short term investments | 30.10M | 17.60M | 15.00M | 14.13M | 246.61M | 175.58M | 501.81M | 211.60M | 262.45M | 323.18M | 1.60B | 118.69M | 2.71M | 0 | 355.14M | 368.09M | 1.54B | 3.53B | 2.29B | 3.20B |
| Total receivables, net | 637.34M | 850.61M | 995.30M | 1.30B | 1.78B | 1.49B | 912.90M | 1.16B | 1.51B | 1.68B | 1.43B | 2.59B | 2.66B | 1.90B | 1.89B | 2.02B | 1.59B | 1.68B | 3.85B | 5.03B |
| Accounts receivable - trade, net | 589.79M | 798.45M | 866.85M | 710.12M | 980.29M | 854.00M | 637.43M | 803.73M | 1.01B | 821.51M | 849.61M | 2.14B | 2.16B | 1.62B | 1.44B | 1.80B | 921.94M | 1.36B | 3.53B | 4.29B |
| Other receivables | 47.55M | 52.16M | 128.46M | 588.18M | 804.36M | 640.17M | 275.47M | 351.94M | 501.84M | 856.07M | 577.02M | 447.11M | 494.50M | 284.28M | 454.54M | 216.79M | 664.91M | 325.57M | 325.20M | 746.66M |
| Total inventory | 2.87B | 3.52B | 4.24B | 4.34B | 3.73B | 2.91B | 1.71B | 2.46B | 2.04B | 2.13B | 1.99B | 1.97B | 1.85B | 2.79B | 3.09B | 2.77B | 4.55B | 3.16B | 6.31B | 7.26B |
| Other current assets, total | 323.20M | 526.86M | 618.29M | 349.73M | 336.20M | 361.78M | 22.14M | 8.91M | 7.43M | 15.54M | 22.69M | 7.04M | 182.76M | 341.67M | 114.53M | 221.17M | 380.00M | 185.84M | 696.84M | 922.96M |
| Total non-current assets | 2.49B | 3.13B | 3.16B | 3.07B | 2.66B | 2.70B | 2.77B | 2.55B | 2.25B | 1.91B | 1.73B | 2.82B | 2.90B | 2.88B | 3.62B | 4.30B | 3.82B | 4.62B | 13.55B | 16.94B |
| Long term investments | 589.97M | 370.30M | 205.15M | 218.44M | 104.00K | 104.00K | 111.55M | 23.23M | 333.57M | 70.67M | 76.33M | 1.37B | 1.41B | 1.56B | 1.74B | 1.77B | 157.12M | 5.46M | 34.77M | 1.80B |
| Note receivable - long term | — | — | — | — | — | 0 | 105.74M | 14.10M | 4.13M | 4.85M | 2.69M | — | 1.24M | 231.52M | 348.05M | 302.21M | 7.41M | 5.43M | 3.27M | 20.12M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 589.97M | 370.30M | 205.15M | 218.44M | 104.00K | 104.00K | 5.81M | 9.13M | 329.44M | 65.82M | 73.64M | 1.37B | 1.41B | 1.32B | 1.39B | 1.47B | 149.71M | 29.00K | 31.50M | 1.78B |
| Net property/plant/equipment | 1.84B | 2.71B | 2.93B | 2.80B | 2.52B | 2.50B | 2.21B | 1.99B | 1.69B | 1.33B | 987.15M | 982.00M | 956.54M | 1.08B | 1.73B | 2.37B | 3.12B | 3.97B | 6.81B | 8.43B |
| Gross property/plant/equipment | 2.46B | 3.60B | 4.18B | 4.43B | 4.51B | 4.82B | 4.80B | 4.83B | 4.67B | 4.46B | 3.99B | 1.16B | 1.29B | 1.58B | 2.46B | 3.33B | 4.20B | 5.19B | 9.06B | 11.24B |
| Deferred tax assets | 23.81M | 17.70M | — | 25.36M | 44.35M | 124.47M | 77.54M | 50.14M | 30.39M | 23.86M | 95.94M | 68.52M | — | — | 7.42M | 68.09M | 117.90M | 306.47M | 408.31M | 371.75M |
| Net intangible assets | 31.48M | 31.48M | 31.48M | 31.48M | 100.94M | 77.79M | 73.98M | 45.09M | 40.63M | 38.53M | 8.55M | 9.86M | 12.57M | 18.47M | 22.01M | 19.01M | 27.39M | 11.20M | 5.87B | 5.84B |
| Goodwill, net | 31.48M | 31.48M | 31.48M | 31.48M | 31.48M | 31.48M | 31.48M | 31.48M | 31.48M | 31.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.48B | 5.48B |
| Other intangibles, net | 0 | 0 | 0 | 0 | 69.46M | 46.31M | 42.50M | 13.61M | 9.15M | 7.05M | 8.55M | 9.86M | 12.57M | 18.47M | 22.01M | 19.01M | 27.39M | 11.20M | 391.42M | 358.78M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 293.58M | 271.89M | 0 | 292.46M | 390.17M | 420.18M | 493.14M | 191.10M | 120.63M | 66.46M | 393.87M | 317.65M | 382.74M | 458.83M |
| Short term debt | 1.48B | 2.07B | 2.78B | 3.09B | 3.03B | 2.93B | 2.54B | 3.29B | 2.47B | 2.84B | 3.44B | 4.74B | 4.72B | 3.81B | 4.12B | 3.74B | 875.11M | 579.99M | 3.83B | 3.85B |
| Current portion of LT debt and capital leases | — | — | 63.81M | — | — | 0 | 86.40M | 52.60M | 18.40M | 220.80M | 304.20M | 0 | 0 | 0 | 212.04M | 541.57M | 268.22M | 321.91M | 619.64M | 957.16M |
| Short term debt excl. current portion of LT debt | 1.48B | 2.07B | 2.71B | 3.09B | 3.03B | 2.93B | 2.46B | 3.24B | 2.45B | 2.62B | 3.13B | 4.74B | 4.72B | 3.81B | 3.91B | 3.20B | 606.89M | 258.08M | 3.21B | 2.89B |
| Accounts payable | 237.30M | 354.68M | 378.09M | 830.75M | 920.36M | 899.72M | 668.86M | 1.18B | 1.20B | 1.06B | 1.06B | 846.80M | 979.92M | 857.24M | 1.14B | 1.12B | 1.18B | 840.11M | 1.84B | 2.38B |
| Income tax payable | 50.19M | 62.11M | 126.51M | — | — | 135.76M | — | — | — | — | — | — | — | — | 0 | 33.78M | 0 | — | — | 73.73M |
| Long term debt | 805.64M | 1.00B | 730.42M | 566.94M | 423.23M | 245.40M | 52.60M | 0 | 641.60M | 267.40M | 0 | 0 | 0 | 0 | 294.60M | 1.04B | 1.06B | 964.13M | 4.21B | 4.60B |
| Long term debt excl. lease liabilities | 805.64M | 1.00B | 0 | 0 | 0 | 0 | 52.60M | 0 | 641.60M | 267.40M | 0 | 0 | 0 | 0 | 294.60M | 1.04B | 1.06B | 964.13M | 4.21B | 4.60B |
| Total equity | 3.46B | 4.08B | 4.52B | 4.44B | 4.61B | 3.68B | 2.27B | 1.24B | 1.24B | 1.59B | 2.16B | 1.69B | 1.31B | 2.40B | 2.27B | 2.90B | 7.08B | 8.86B | 12.91B | 20.81B |
| Shareholders' equity | 3.46B | 4.08B | 4.52B | 4.44B | 4.61B | 3.68B | 2.27B | 1.24B | 1.24B | 1.59B | 2.16B | 1.69B | 1.31B | 2.40B | 2.27B | 2.90B | 7.08B | 8.86B | 12.91B | 20.81B |
| Common equity, total | 3.46B | 4.08B | 4.52B | 4.44B | 4.61B | 3.68B | 2.27B | 1.24B | 1.24B | 1.59B | 2.16B | 1.69B | 1.31B | 2.40B | 2.27B | 2.90B | 7.08B | 8.86B | 12.91B | 20.81B |
| Other common equity | 937.95M | 1.56B | 2.00B | 2.04B | 2.02B | 1.12B | 727.34M | -304.22M | 1.28B | 1.29B | 1.24B | 1.32B | 1.21B | 1.38B | 1.11B | 1.45B | 1.46B | 1.33B | 1.68B | 1.93B |
| Total debt | 2.29B | 3.07B | 3.51B | 3.65B | 3.46B | 3.18B | 2.59B | 3.29B | 3.11B | 3.11B | 3.44B | 4.74B | 4.72B | 3.81B | 4.42B | 4.79B | 1.93B | 1.54B | 8.05B | 8.45B |
| Net debt | 2.18B | 2.94B | 3.40B | 3.58B | 2.95B | 2.73B | 1.91B | 3.01B | 2.63B | 2.26B | 1.27B | 4.16B | 4.55B | 3.70B | 3.94B | 4.26B | 259.07M | -2.14B | 5.22B | 3.60B |
| Change in accounts receivable | -165.63M | -403.51M | -286.98M | 142.83M | -382.55M | — | 144.12M | -175.33M | -303.24M | 131.40M | -141.00M | 101.71M | -6.83M | 535.77M | 52.98M | -476.81M | 876.78M | -464.67M | -2.15B | -648.21M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 93.47M | 256.81M | 123.22M | — | — | — | 98.69M | 516.68M | -39.15M | -71.40M | 45.54M | -149.75M | 128.70M | -101.57M | 284.76M | -3.24M | 284.31M | -338.32M | 953.72M | 382.78M |
| Change in other assets/liabilities | 0 | 0 | — | -116.62M | 30.31M | 329.33M | 148.41M | 231.06M | -206.94M | 101.84M | 214.25M | 83.35M | -126.04M | 120.39M | -18.52M | 191.67M | -166.87M | 504.91M | 147.67M | -2.13B |
| Sale of fixed assets & businesses | 0 | 5.55M | 8.72M | 4.79M | 16.01M | 16.70M | 19.82M | 20.56M | 164.53M | 112.41M | 439.99M | 4.93M | 6.61M | 20.97M | 299.49M | 21.43M | 15.92M | 89.85M | 10.93M | 28.90M |
| Purchase/sale of investments, net | -577.54M | 225.68M | 167.90M | -10.51M | -12.21M | 72.79M | -91.16M | 149.61M | 106.55M | 0 | 104.50M | 251.77M | -104.47M | 104.62M | -404.51M | -77.79M | 171.00M | -1.68B | 1.47B | -2.38B |
| Sale/maturity of investments | 2.16B | 1.15B | 785.93M | 259.34M | 495.31M | 298.16M | 651.54M | 250.21M | 106.55M | 0 | 104.50M | 251.77M | 0 | 2.10B | 1.84B | 1.55B | 4.37B | 2.52B | 5.31B | 8.48B |
| Purchase of investments | -2.73B | -925.77M | -618.03M | -269.85M | -507.51M | -225.37M | -742.70M | -100.60M | — | 0 | 0 | 0 | -104.47M | -1.99B | -2.25B | -1.63B | -4.20B | -4.20B | -3.84B | -10.85B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -234.28M | 248.86M | -41.21M | -222.76M | -1.34B | 251.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 321.29M | 800.32M | 416.75M | 14.18M | -180.38M | -282.81M | -592.97M | 582.04M | -59.04M | -378.00K | 365.46M | -189.00M | -22.51M | -907.13M | 225.01M | -276.24M | -2.77B | -278.22M | 5.84B | 253.53M |
| Issuance/retirement of long term debt | 99.55M | 198.93M | -274.16M | -163.48M | -143.71M | -177.83M | -106.40M | -86.40M | 607.40M | -171.80M | -184.00M | -304.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 221.74M | 601.39M | 690.90M | 177.66M | -36.67M | -104.98M | -486.56M | 668.45M | -666.44M | 171.42M | 549.46M | 115.19M | -22.51M | -907.13M | 225.01M | -276.24M | -2.77B | -278.22M | 5.84B | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 253.53M |
| Total cash dividends paid | -39.17M | -58.77M | -80.39M | -40.20M | 0 | 0 | 0 | 0 | 0 | -45.00K | -15.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.61M | 0 |
| Other financing cash flow items, total | 9.70M | -1.05M | 188.73M | -192.26M | 33.22M | 34.23M | 0 | 0 | -47.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800