Goldstar Power Ltd
NSE: GOLDSTAR BSE: 535018
₹7.85
(4.67%)
Fri, 01 May 2026, 02:26 am
Market Cap1.81B
PE Ratio0
Dividend0
Goldstar Power Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -34.24M | -34.93M | -17.58M | -14.09M | -16.46M | -14.20M | -8.58M | -8.87M | -9.62M | -11.93M | -14.77M | -18.45M | -15.65M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 410.01M | 429.86M | 380.86M | 335.40M | 337.18M | 352.39M | 343.60M | 354.33M | 354.44M | 462.25M | 444.88M | 538.43M | 514.33M |
| Total current assets | 234.85M | 246.36M | 217.74M | 187.27M | 141.57M | 207.63M | 189.71M | 217.04M | 243.15M | 290.38M | 283.50M | 277.17M | 238.57M |
| Cash and short term investments | 21.38M | 16.19M | 16.66M | 7.49M | 6.70M | 3.07M | 1.02M | 7.24M | 26.58M | 594.00K | 667.00K | 661.87K | 1.74M |
| Cash & equivalents | 21.38M | 16.19M | 16.66M | 7.49M | 6.70M | 3.07M | 1.02M | 7.24M | 26.58M | 594.00K | 667.00K | 661.87K | 1.74M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 81.07M | 74.09M | 109.40M | 99.94M | 75.16M | 55.78M | 54.12M | 36.59M | 62.70M | 96.18M | 111.62M | 116.78M | 142.08M |
| Accounts receivable - trade, net | 76.30M | 58.12M | 97.23M | 86.27M | 55.56M | 55.62M | 53.95M | 36.28M | 62.37M | 95.64M | 110.96M | 115.75M | 140.74M |
| Other receivables | 4.77M | 15.97M | 12.17M | 13.68M | 19.59M | 156.60K | 170.87K | 314.98K | 325.07K | 539.00K | 662.00K | 1.04M | 1.34M |
| Total inventory | 119.45M | 155.19M | 91.36M | 69.88M | 59.57M | 65.32M | 122.25M | 149.71M | 109.87M | 151.04M | 132.25M | 123.04M | 85.94M |
| Other current assets, total | 12.95M | 888.00K | 311.00K | 9.96M | 148.00K | 81.44M | 5.68M | 6.90M | 18.13M | 11.26M | 32.53M | 11.50M | 722.89K |
| Total non-current assets | 175.16M | 183.50M | 163.13M | 148.13M | 195.61M | 144.76M | 153.89M | 137.29M | 111.30M | 171.87M | 161.38M | 261.27M | 275.77M |
| Long term investments | 6.45M | 10.42M | 4.71M | 4.05M | 62.85M | 56.62K | 56.62K | 114.22K | 65.75K | 14.00K | 14.00K | 76.01M | 97.05M |
| Note receivable - long term | 6.39M | 10.36M | 4.66M | 3.99M | 62.79M | — | — | 57.60K | 52.00K | 0 | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 57.00K | 57.00K | 57.00K | 57.00K | 57.00K | 56.62K | 56.62K | 56.62K | 13.75K | 14.00K | 14.00K | 76.01M | 97.05M |
| Net property/plant/equipment | 165.95M | 170.39M | 155.92M | 141.56M | 129.85M | 129.65M | 132.62M | 117.22M | 105.37M | 167.34M | 152.13M | 181.91M | 169.56M |
| Gross property/plant/equipment | — | — | — | — | — | — | 238.65M | 239.58M | 243.55M | 319.70M | — | 363.62M | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 685.75K | 689.25K | 767.75K | 817.95K | 825.00K | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 685.75K | 689.25K | 767.75K | 817.95K | 825.00K | 0 | 0 | — |
| Other long term assets, total | 2.76M | 2.69M | 2.50M | 2.52M | 2.90M | 5.74M | 13.07M | 8.86M | 2.82M | 3.60M | 2.96M | 3.34M | 9.15M |
| Short term debt | 127.77M | 144.41M | 104.15M | 102.33M | 89.08M | 78.71M | 72.01M | 82.93M | 70.02M | 99.76M | 72.25M | 133.83M | 77.88M |
| Current portion of LT debt and capital leases | 28.77M | 27.91M | 15.22M | 8.28M | 5.84M | 532.99K | 1.41M | 1.71M | 9.10M | 20.13M | 22.01M | 24.01M | 17.32M |
| Short term debt excl. current portion of LT debt | 99.00M | 116.50M | 88.93M | 94.05M | 83.24M | 78.18M | 70.60M | 81.22M | 60.92M | 79.63M | 50.24M | 109.82M | 60.56M |
| Accounts payable | 75.37M | 24.04M | 81.66M | 52.36M | 46.99M | 33.71M | 31.05M | 31.78M | 13.98M | 18.44M | 4.75M | 1.34M | 35.71M |
| Income tax payable | 507.00K | 2.97M | 1.24M | 93.00K | 1.49M | 3.60M | 4.04M | 6.14M | 2.51M | 4.92M | 7.68M | 18.93M | 7.85M |
| Long term debt | 65.58M | 115.09M | 53.49M | 38.75M | 38.80M | 555.04K | 6.71M | 5.12M | 45.65M | 76.65M | 59.26M | 48.36M | 31.27M |
| Long term debt excl. lease liabilities | 65.58M | 115.09M | 53.49M | 38.75M | 38.80M | 555.04K | 6.71M | 5.12M | 45.65M | 76.65M | 59.26M | 48.36M | 31.27M |
| Total equity | 113.69M | 116.69M | 109.59M | 105.70M | 114.81M | 182.48M | 192.58M | 196.33M | 197.11M | 204.18M | 241.46M | 281.92M | 304.72M |
| Shareholders' equity | 113.69M | 116.69M | 109.59M | 105.70M | 114.81M | 182.48M | 192.58M | 196.33M | 197.11M | 204.18M | 241.46M | 281.92M | 304.72M |
| Common equity, total | 113.69M | 116.69M | 109.59M | 105.70M | 114.81M | 182.48M | 192.58M | 196.33M | 197.11M | 204.18M | 241.46M | 281.92M | 304.72M |
| Other common equity | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 193.35M | 259.50M | 157.64M | 141.08M | 127.88M | 79.26M | 78.73M | 88.05M | 115.67M | 176.41M | 131.51M | 182.18M | 109.15M |
| Net debt | 171.97M | 243.31M | 140.98M | 133.59M | 121.18M | 76.19M | 77.70M | 80.81M | 89.09M | 175.81M | 130.84M | 181.52M | 107.40M |
| Change in accounts receivable | 60.11M | 18.17M | -39.10M | 10.96M | 30.70M | -56.04K | 1.67M | 17.68M | -26.10M | -33.26M | -15.32M | -4.79M | -24.99M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 0 | -13.28M | -2.66M | 731.84K | -17.80M | 4.46M | -13.50M | -3.41M | 34.37M |
| Change in other assets/liabilities | -103.46M | -44.47M | 58.16M | -41.55M | -52.74M | -33.00M | 67.81M | -16.67M | -17.74M | 30.43M | 14.97M | 1.67M | -10.77M |
| Sale of fixed assets & businesses | 30.03M | 1.70M | 0 | 996.00K | 1.50M | 280.34K | 0 | — | 0 | 1.53M | 567.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.88K | 0 | 0 | -76.00M | -21.04M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.88K | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.00M | -21.04M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -1.41M | -7.30M | 1.27M | 14.16M | -76.00K | -5.54M | 9.21M | 23.33M |
| Issuance/retirement of debt, net | 21.78M | 67.01M | -89.17M | -9.62M | -10.76M | -26.99M | -1.42M | 9.03M | 20.23M | 49.71M | -44.90M | 50.67M | -73.04M |
| Issuance/retirement of long term debt | 43.06M | 49.51M | -61.60M | -14.74M | 53.00K | 555.04K | 6.16M | -1.59M | 40.53M | 31.00M | -17.39M | -10.90M | -17.09M |
| Issuance/retirement of short term debt | -21.28M | 17.50M | -27.56M | 5.12M | -10.81M | -27.55M | -7.58M | 10.62M | -20.30M | 18.71M | -27.51M | 61.57M | -55.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800