Golkonda Aluminium Extrusions Ltd
NSE: BSE: 513309
₹7.39
(1.09%)
Fri, 13 Mar 2026, 11:25 am
Market Cap38.52M
PE Ratio42.69
Dividend0
Golkonda Aluminium Extrusions Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.87M | -2.95M | -1.42M | -1.13M | -730.38K | -1.49M | -232.08K | -92.48K | -161.30K | -141.33K | -315.05K | -4.00K | -15.37K | -13.10K | -17.62K | -1.51K | -8.20K | -9.00K | -24.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 339.57M | 315.61M | 333.65M | 200.35M | 235.50M | 276.36M | 262.39M | 175.88M | 71.94M | 95.14M | 38.59M | 54.60M | 54.10M | 46.57M | 72.34M | 68.98M | 67.30M | 81.59M | 25.08B |
| Total current assets | 237.64M | 214.36M | 233.96M | 102.43M | 149.30M | 201.42M | 174.81M | 100.29M | 10.92M | 14.58M | 15.83M | 52.42M | 52.86M | 46.00M | 71.66M | 68.32M | 67.27M | 81.59M | 25.07B |
| Cash and short term investments | 18.54M | 6.76M | 5.53M | 1.91M | 2.99M | 9.02M | 28.91M | 14.33M | 471.68K | 4.83M | 14.98M | 49.54M | 38.51M | 34.91M | 48.16M | 52.96M | 47.35M | 41.80M | 5.14B |
| Cash & equivalents | 18.54M | 6.76M | 5.53M | 1.91M | 2.99M | 9.02M | 9.65M | 14.33M | 172.22K | 4.83M | 2.48M | 5.69M | 7.77M | 1.13M | 1.98M | 539.94K | 5.99M | 677.00K | 283.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 19.25M | 0 | 299.46K | 0 | 12.50M | 43.85M | 30.74M | 33.78M | 46.18M | 52.42M | 41.37M | 41.12M | 5.14B |
| Total receivables, net | 63.79M | 81.33M | 47.66M | 46.41M | 60.61M | 126.99M | 76.52M | 54.11M | 827.40K | 0 | 3.00K | 25.00K | 10.00M | 10.10M | 17.66M | 14.00M | 18.02M | 39.22M | 19.93B |
| Accounts receivable - trade, net | 57.63M | 61.80M | 26.15M | 12.30M | 12.94M | 93.31M | 76.52M | 52.28M | 17.47K | — | — | — | — | — | 5.63M | 0 | — | — | — |
| Other receivables | 6.16M | 19.53M | 21.51M | 34.11M | 47.67M | 33.68M | 0 | 1.82M | 809.92K | — | — | — | — | — | 12.03M | 14.00M | — | — | — |
| Total inventory | 140.11M | 111.52M | 166.12M | 35.80M | 84.83M | 62.68M | 59.64M | 27.77M | 5.72M | 5.72M | 0 | 0 | 0 | 0 | 4.09M | 0 | 0 | 0 | 0 |
| Other current assets, total | 15.20M | 14.74M | 14.65M | 18.32M | 869.30K | 2.31M | 8.27M | 1.93M | 3.63M | 4.02M | 849.20K | 2.85M | 4.35M | 774.08K | 1.53M | 1.36M | 1.38M | 0 | 0 |
| Total non-current assets | 101.93M | 101.25M | 99.69M | 97.92M | 86.19M | 74.94M | 87.58M | 75.59M | 61.02M | 80.56M | 22.76M | 2.18M | 1.24M | 570.08K | 681.86K | 651.97K | 25.00K | 0 | 7.88M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 572.31K | 296.24K | 0 | 20.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 23.41K | — | — | 396.98K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 548.90K | 296.24K | 0 | 20.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 101.93M | 101.25M | 99.69M | 97.92M | 86.19M | 72.09M | 65.63M | 59.29M | 51.60M | 79.59M | 651.44K | 460.07K | 0 | 0 | 0 | 0 | 0 | 0 | 7.88M |
| Gross property/plant/equipment | 209.13M | 227.38M | 244.82M | 258.90M | 260.35M | 258.05M | 264.15M | 267.93M | 267.76M | 310.14M | 1.49M | 1.49M | — | — | — | — | — | — | 7.88M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 2.86M | 2.21M | 1.56M | 912.18K | — | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 2.86M | 2.21M | 1.56M | 912.18K | — | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 18.47M | 13.53M | 7.42M | 176.00K | 183.00K | 26.00K | 1.24M | 570.08K | 681.86K | 155.14K | 25.00K | 0 | 0 |
| Short term debt | 19.08M | 23.14M | 0 | 5.42M | 3.74M | 2.76M | 2.41M | 1.33M | 0 | 1.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00B |
| Current portion of LT debt and capital leases | 2.58M | — | — | — | 3.74M | 2.76M | 2.41M | 1.33M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 16.50M | 23.14M | 0 | 5.42M | 0 | 0 | 0 | 0 | 0 | 1.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00B |
| Accounts payable | 232.16M | 172.04M | 258.97M | 183.38M | 180.29M | 223.97M | 223.80M | 192.49M | 155.11M | 29.47M | 21.53M | — | 39.83K | 144.23K | 8.97M | 355.22K | 329.04K | 294.00K | 0 |
| Income tax payable | 0 | 0 | 0 | 4.19M | 4.19M | 3.02M | — | — | — | 3.27M | — | 1.32M | 0 | — | — | — | — | — | — |
| Long term debt | 3.57M | 3.82M | 8.98M | 9.63M | 5.33M | 3.30M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Long term debt excl. lease liabilities | 3.57M | 3.82M | 8.98M | 9.63M | 5.33M | 3.30M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total equity | 70.89M | 83.54M | 17.67M | -31.57M | -20.60M | -9.89M | -37.64M | -92.31M | -111.22M | 27.60M | 16.21M | 52.59M | 53.47M | 45.81M | 62.70M | 67.96M | 66.50M | 81.18M | 81.82M |
| Shareholders' equity | 70.89M | 83.54M | 17.67M | -31.57M | -20.60M | -9.89M | -37.64M | -92.31M | -111.22M | 27.60M | 16.21M | 52.59M | 53.47M | 45.81M | 62.70M | 67.96M | 66.50M | 81.18M | 81.82M |
| Common equity, total | 36.65M | 49.30M | -16.57M | -65.81M | -54.84M | -44.13M | -71.88M | -126.55M | -145.46M | -6.64M | -18.03M | 18.35M | 19.23M | 30.40M | 47.29M | 67.96M | 66.50M | 81.18M | 81.82M |
| Other common equity | -89.32M | -76.66M | -142.54M | -191.78M | -180.81M | -170.09M | -197.84M | -252.52M | 8.50K | 42.39M | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 0 |
| Total debt | 22.66M | 26.96M | 8.98M | 15.05M | 9.07M | 6.06M | 3.62M | 1.33M | 0 | 1.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00B |
| Net debt | 4.12M | 20.20M | 3.45M | 13.14M | 6.07M | -2.96M | -25.29M | -13.00M | -471.68K | -3.13M | -14.98M | -49.54M | -38.51M | -34.91M | -48.16M | -52.96M | -47.35M | -41.80M | 19.86B |
| Change in accounts receivable | -42.55M | -13.93M | 30.07M | -3.47M | 3.46M | -67.52M | 16.79M | 35.10M | 52.26M | — | — | — | — | — | -5.63M | 5.63M | 0 | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 133.58M | — | — | — | — | 0 | — | — | — | — | — | — | — | — | 8.82M | -8.61M | -26.19K | -35.00K | -294.00K |
| Change in other assets/liabilities | 0 | -46.35M | 97.49M | -62.87M | 27.06M | 35.04M | -29.00M | -43.28M | -101.86M | — | — | — | -10.56M | 3.99M | -2.74M | 427.92K | 96.34K | -175.00K | -21.00K |
| Sale of fixed assets & businesses | 0 | 1.60M | 388.71K | 459.71K | 0 | 0 | 267.00K | 0 | 124.56K | 0 | 84.47M | 0 | 239.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -18.08M | 19.57M | 1.62M | 1.54M | -32.11M | -9.11M | 13.58M | -8.21M | 6.02M | 2.91M | 12.64M | 17.17M | -5.10B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 177.82M | 39.57M | 66.62M | 1.54M | 24.99M | 15.14M | 34.23M | 7.29M | 43.32M | 9.31M | 16.64M | 57.67M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -195.90M | -20.00M | -65.00M | 0 | -57.10M | -24.25M | -20.65M | -15.50M | -37.30M | -6.40M | -4.00M | -40.50M | -5.10B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00M | -4.02M | -19.71M | -19.89B |
| Issuance/retirement of debt, net | -9.65M | 10.18M | -19.36M | 4.34M | -5.35M | -3.25M | -2.61M | -2.58M | -1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00B |
| Issuance/retirement of long term debt | 0 | 10.18M | -2.86M | 4.34M | -5.35M | -3.25M | -2.61M | -2.58M | -1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -9.65M | 0 | -16.50M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800