Gopal Snacks Ltd

NSE: GOPAL BSE: 544140

₹281.25

(-0.50%)

Mon, 16 Mar 2026, 08:43 am

MTF 5xInvest in Gopal Snacks Ltd with 5x Leverage Buy with MTF

Market Cap35.28B

PE Ratio835.56

Dividend0.21

Consumer Non-Durables

Food: Specialty/Candy

24.5K

Gopal Snacks Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2020	2021	2022	2023	2024
Interest expense on debt	-108.76M	-139.24M	-108.44M	-52.66M	-33.74M
Pretax equity in earnings	0	0	0	0	0
Equity in earnings	0	0	0	0	0
Total assets	3.43B	4.00B	4.62B	5.39B	5.40B
Total current assets	1.21B	1.34B	2.06B	2.87B	2.57B
Cash and short term investments	47.60M	10.69M	286.33M	242.30M	6.45M
Cash & equivalents	31.50M	9.59M	35.91M	241.18M	1.81M
Short term investments	16.10M	1.10M	250.42M	1.12M	4.64M
Total receivables, net	92.34M	169.07M	194.14M	394.94M	363.37M
Accounts receivable - trade, net	75.47M	140.29M	114.18M	297.34M	235.02M
Other receivables	16.87M	28.78M	79.96M	97.60M	128.35M
Total inventory	967.47M	1.04B	1.53B	2.18B	1.84B
Other current assets, total	94.17M	112.67M	45.77M	42.16M	343.75M
Total non-current assets	2.22B	2.67B	2.55B	2.52B	2.83B
Long term investments	5.71M	16.91M	25.09M	25.92M	10.03M
Note receivable - long term	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0
Other investments	5.71M	16.91M	25.09M	25.92M	10.03M
Net property/plant/equipment	2.18B	2.58B	2.46B	2.39B	2.71B
Gross property/plant/equipment	3.28B	3.97B	4.21B	4.49B	4.65B
Deferred tax assets	10.02M	4.94M	3.80M	3.01M	37.20M
Net intangible assets	1.24M	18.96M	24.09M	25.26M	31.38M
Goodwill, net	0	0	0	0	0
Other intangibles, net	1.24M	18.96M	24.09M	25.26M	31.38M
Other long term assets, total	23.95M	40.44M	43.26M	70.28M	46.34M
Short term debt	637.11M	853.64M	584.83M	635.76M	657.61M
Current portion of LT debt and capital leases	222.75M	323.04M	257.61M	40.86M	31.47M
Short term debt excl. current portion of LT debt	414.36M	530.60M	327.22M	594.90M	626.14M
Accounts payable	174.79M	70.12M	94.12M	209.47M	176.42M
Income tax payable	0	2.59M	0	—	—
Long term debt	774.76M	807.20M	493.98M	39.02M	7.54M
Long term debt excl. lease liabilities	774.76M	807.20M	493.98M	39.02M	7.54M
Total equity	1.36B	1.78B	2.91B	3.90B	4.05B
Shareholders' equity	1.36B	1.78B	2.91B	3.90B	4.05B
Common equity, total	1.36B	1.78B	2.91B	3.90B	4.05B
Other common equity	570.00K	570.00K	570.00K	1.55M	2.14M
Total debt	1.41B	1.66B	1.08B	674.78M	665.15M
Net debt	1.36B	1.65B	792.48M	432.48M	658.70M
Change in accounts receivable	-41.27M	-68.31M	25.00M	-187.95M	56.68M
Change in taxes payable	—	—	—	—	—
Change in accounts payable	-64.41M	-104.67M	24.00M	115.35M	-33.06M
Change in other assets/liabilities	38.59M	-133.24M	164.29M	-29.12M	-566.66M
Sale of fixed assets & businesses	6.22M	24.06M	1.24M	2.57M	15.61M
Purchase/sale of investments, net	930.00K	-11.21M	-7.48M	250.42M	-30.00K
Sale/maturity of investments	930.00K	0	0	250.42M	0
Purchase of investments	0	-11.21M	-7.48M	0	-30.00K
Other investing cash flow items, total	0	0	0	0	0
Issuance/retirement of debt, net	678.92M	251.29M	-577.48M	-391.78M	3.27M
Issuance/retirement of long term debt	—	—	—	0	0
Issuance/retirement of short term debt	0	0	0	0	12.41M
Issuance/retirement of other debt	678.92M	251.29M	-577.48M	-391.78M	-9.14M
Total cash dividends paid	0	0	0	0	-57.33M
Other financing cash flow items, total	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800