Grasim Industries Ltd
NSE: GRASIM BSE: 500300
₹3138
+48 (1.55%)
Fri, 06 Nov 2026, 03:19 pm
Market Cap (in Cr)210367.45
PE Ratio37.42
Dividend0.32
Non-Energy Minerals
Construction Materials
24.5KGrasim Industries Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 101.47B | 140.69B | 169.73B | 184.04B | 199.33B | 213.39B | 250.67B | 277.23B | 291.00B | 325.17B | 343.65B | 359.34B | 554.55B | 765.20B | 746.69B | 760.44B | 950.57B | 1.17T | 1.30T | 1.48T |
| Gross profit | 16.51B | 63.39B | 45.87B | 73.45B | 88.82B | 81.61B | 95.26B | 106.31B | 100.10B | 109.74B | 130.07B | 140.26B | 207.15B | 296.86B | 306.01B | 351.21B | 397.52B | 478.84B | 562.09B | 613.01B |
| Operating expenses (excl. COGS) | -1.08B | -29.65B | -2.33B | -38.10B | -40.45B | -38.74B | -52.67B | -61.21B | -67.77B | -76.71B | -83.76B | -84.69B | -110.92B | -157.77B | -167.95B | -165.03B | -197.79B | -239.63B | -270.07B | -312.04B |
| Selling/general/admin expenses, total | — | -37.80M | -91.00M | -88.70M | -37.93B | -36.23B | -45.27B | -57.20B | -66.48B | -75.22B | -82.62B | -83.42B | -109.15B | -156.60B | -155.93B | -155.11B | -188.24B | -226.93B | -253.12B | -293.65B |
| Research & development | -36.50M | -37.80M | -91.00M | -88.70M | -49.30M | -78.30M | -122.30M | -202.20M | -280.30M | -246.90M | -232.30M | -553.80M | -691.70M | -815.90M | -674.00M | -588.90M | -697.60M | -833.80M | -772.70M | -1.45B |
| Selling/general/admin expenses, other | — | — | — | — | -37.88B | -36.16B | -45.15B | -57.00B | -66.20B | -74.98B | -82.38B | -82.87B | -108.46B | -156.60B | -155.25B | -154.52B | -187.55B | -226.09B | -252.35B | -292.20B |
| Other operating expenses, total | -1.08B | -29.61B | -2.24B | -38.01B | -2.52B | -2.50B | -7.40B | -4.01B | -1.29B | -1.49B | -1.14B | -1.26B | -1.77B | -1.16B | -12.02B | -9.91B | -9.54B | -12.70B | -16.95B | -18.39B |
| Operating income | 15.39B | 33.78B | 43.54B | 35.43B | 48.37B | 36.88B | 42.59B | 45.10B | 32.33B | 33.02B | 45.83B | 55.05B | 96.23B | 139.10B | 138.07B | 186.18B | 199.74B | 239.21B | 292.02B | 300.97B |
| Non-operating income, total | 204.00M | 575.60M | 2.03B | 431.00M | 1.56B | 1.65B | 5.93B | 6.61B | 3.54B | 1.41B | -964.60M | 4.48B | -39.88B | -87.75B | -78.77B | -90.36B | -77.27B | -94.04B | -155.91B | -195.69B |
| Interest expense, net of interest capitalized | -2.12B | -2.29B | -2.22B | -3.10B | -3.35B | -4.27B | -3.99B | -11.47B | -4.47B | -6.67B | -7.16B | -6.95B | -36.77B | -60.57B | -68.26B | -57.19B | -47.08B | -59.75B | -92.53B | -124.65B |
| Interest capitalized | 0 | 0 | 0 | 0 | 331.00M | 46.80M | 592.40M | 1.57B | 1.26B | 725.00M | 188.90M | 89.70M | 31.00M | 114.40M | 400.40M | 825.90M | 1.58B | 517.70M | 2.97B | 5.59B |
| Non-operating income, excl. interest expenses | 2.28B | 2.89B | 4.25B | 3.54B | 4.91B | 5.91B | 9.15B | 18.08B | 7.84B | 8.29B | 3.57B | 6.34B | 2.49B | 11.10B | 9.35B | 8.16B | 10.33B | 10.95B | 16.49B | 17.84B |
| Non-operating interest income | 294.60M | 355.80M | 496.90M | 740.20M | 737.80M | 737.00M | 883.10M | 913.20M | 1.24B | 936.50M | 1.16B | 1.75B | 1.22B | 1.99B | 1.87B | 1.52B | 2.23B | 3.87B | 3.35B | 3.95B |
| Miscellaneous non-operating expense | 1.99B | 2.54B | 3.75B | 2.80B | 4.18B | 5.18B | 8.27B | 17.16B | 6.60B | 7.36B | 2.41B | 3.30B | 5.50B | 4.25B | 3.66B | 3.82B | 2.79B | 3.01B | 6.16B | 6.91B |
| Unusual income/expense | 42.80M | -31.40M | 500.00K | -100.00K | -11.70M | — | 768.50M | — | 174.90M | -211.00M | 2.63B | 5.09B | -5.61B | -38.28B | -19.86B | -41.33B | -40.52B | -45.23B | -79.88B | -88.89B |
| Pretax income | 15.59B | 34.36B | 45.57B | 35.86B | 49.93B | 38.53B | 48.52B | 51.71B | 35.86B | 34.43B | 44.86B | 59.52B | 56.35B | 51.34B | 59.29B | 95.82B | 122.47B | 145.18B | 136.11B | 105.28B |
| Taxes | -4.03B | -10.77B | -14.47B | -9.71B | -15.70B | -9.58B | -13.21B | -14.67B | -7.35B | -10.16B | -12.25B | -17.07B | -19.47B | -24.19B | 843.20M | -30.22B | -19.36B | -36.49B | -37.74B | -30.69B |
| Non-controlling/minority interest | -1.16B | -3.92B | -4.57B | -4.44B | -7.14B | -6.60B | -9.47B | -10.73B | -8.83B | -8.38B | -9.87B | -10.78B | -10.09B | -10.52B | -22.27B | -26.21B | -35.88B | -42.51B | -43.01B | -40.51B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.41B | 19.67B | 26.55B | 21.87B | 27.59B | 22.79B | 26.47B | 27.04B | 20.72B | 17.44B | 24.68B | 31.67B | 26.79B | 16.93B | 43.49B | 41.28B | 71.02B | 68.27B | 56.24B | 37.06B |
| Net income | 10.41B | 19.67B | 26.55B | 21.87B | 27.59B | 22.79B | 26.47B | 27.04B | 20.72B | 17.44B | 24.68B | 31.67B | 26.79B | 16.93B | 44.12B | 43.05B | 75.50B | 68.27B | 56.24B | 37.06B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.41B | 19.67B | 26.55B | 21.87B | 27.59B | 22.79B | 26.47B | 27.04B | 20.72B | 17.44B | 24.68B | 31.67B | 26.79B | 16.93B | 44.12B | 43.05B | 75.50B | 68.27B | 56.24B | 37.06B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 21.02B | 39.85B | 50.25B | 44.00B | 58.31B | 54.25B | 54.13B | 57.62B | 46.90B | 48.35B | 64.05B | 73.50B | 123.27B | 174.69B | 178.21B | 226.72B | 241.56B | 284.87B | 342.24B | 365.75B |
| EBIT | 15.39B | 33.75B | 43.54B | 35.34B | 48.37B | 42.87B | 42.59B | 45.10B | 32.33B | 33.02B | 46.32B | 55.57B | 96.23B | 139.10B | 138.07B | 186.18B | 199.74B | 239.21B | 292.02B | 300.97B |
| Total operating expenses | -86.09B | -106.91B | -126.19B | -148.61B | -150.96B | -176.51B | -208.08B | -232.12B | -258.67B | -292.14B | -297.33B | -303.77B | -458.32B | -626.10B | -608.62B | -574.26B | -750.84B | -931.48B | -1.01T | -1.18T |
| Prepaid expenses | 8.80M | 149.90M | 38.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.88B | 2.06B | 2.02B | 2.54B | 5.88B | 6.59B | 7.26B | 6.27B | 8.57B | 7.10B | 25.82B | 29.03B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.30M | 21.30M | 300.00K | 13.56B | 14.47B | 13.19B | 13.19B | 14.11B | 16.72B | 21.63B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 11.62B | 12.15B | 12.28B | 16.62B | 21.37B | 21.66B | 21.64B | 25.53B | 30.73B | 38.69B | 48.60B | 52.03B | 56.18B | 88.43B | 69.79B | 94.89B | 95.94B | 95.92B | 107.09B | 139.38B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347.95B | 376.69B | 389.16B | 489.91B | 577.06B | 670.12B | 826.18B | 949.15B |
| Minority interest | 5.14B | 8.59B | 12.69B | 16.70B | 37.55B | 43.51B | 52.33B | 62.21B | 69.36B | 76.82B | 87.29B | 97.02B | 263.37B | 305.03B | 343.05B | 370.68B | 404.76B | 441.71B | 502.86B | 603.04B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.51B | -4.90B | -185.20M | -3.03B | -3.02B | -3.25B | -2.50B | -2.93B | -3.02B | -3.39B | -3.21B | -3.69B | -5.75B | -6.26B | -7.05B | -4.34B | -10.65B | -11.51B | -11.26B | -15.84B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
