Grasim Industries Ltd
NSE: GRASIM BSE: 500300
₹2816.90
(1.52)%
Tue, 03 Feb 2026, 09:18 am
Market Cap1918.52B
PE Ratio43.68
Dividend0.35
Non-Energy Minerals
Construction Materials
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -5.63B | -6.10B | -6.70B | -8.66B | -9.94B | -11.38B | -11.54B | -12.52B | -14.57B | -15.33B | -17.73B | -17.93B | -27.04B | -35.60B | -40.15B | -40.53B | -41.83B | -45.65B | -50.21B | -64.77B |
| Accumulated depreciation, total | -54.51B | -59.44B | -62.61B | -68.08B | -71.36B | -83.25B | -94.19B | -106.92B | -120.75B | -141.48B | -20.93B | -37.96B | -61.12B | -89.09B | -118.79B | -147.41B | -178.70B | -213.02B | -250.72B | -299.86B |
| Cash from operating activities | 18.20B | 28.82B | 35.67B | 33.13B | 46.46B | 34.33B | 41.29B | 39.72B | 30.54B | 39.94B | 52.41B | 68.21B | 63.85B | 96.40B | 130.26B | 199.47B | 165.51B | 220.88B | 260.12B | 205.10B |
| Funds from operations | 15.78B | 29.95B | 36.24B | 37.79B | 47.96B | 38.58B | 43.75B | 47.44B | 36.49B | 43.03B | 47.57B | 60.02B | 76.93B | 109.11B | 110.57B | 158.20B | 174.59B | 223.85B | 241.54B | 232.66B |
| Net income (cash flow) | 10.41B | 19.67B | 26.55B | 21.87B | 27.59B | 22.79B | 26.47B | 27.04B | 20.72B | 17.44B | 24.68B | 31.67B | 26.79B | 16.93B | 44.12B | 43.05B | 75.50B | 68.27B | 56.24B | 37.06B |
| Depreciation & amortization (cash flow) | 5.63B | 6.10B | 6.70B | 8.66B | 9.94B | 11.38B | 11.54B | 12.52B | 14.57B | 15.33B | 17.73B | 17.86B | 26.97B | 35.71B | 40.04B | 40.33B | 41.61B | 45.52B | 50.01B | 64.54B |
| Depreciation/depletion | 5.55B | 6.02B | 6.70B | 8.66B | 9.82B | 11.26B | 11.43B | 12.39B | 14.41B | 15.09B | 17.73B | 17.86B | 26.97B | — | — | — | — | — | — | — |
| Amortization | 79.00M | 81.00M | 77.80M | — | 118.00M | 122.40M | 116.60M | 131.00M | 164.10M | 242.00M | — | — | — | — | — | — | — | — | — | — |
| Deferred taxes (cash flow) | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -5.45B | -10.51B | -16.03B | -6.73B | -11.90B | -11.33B | -16.31B | -16.80B | -13.95B | -6.73B | -16.95B | -16.07B | -13.66B | 22.05B | 11.23B | 22.05B | 10.51B | 33.16B | 55.42B | 62.84B |
| Changes in working capital | 2.43B | -1.13B | -574.00M | -4.66B | -1.50B | -4.25B | -2.46B | -7.72B | -5.94B | -3.10B | 4.84B | 8.19B | -13.08B | -12.72B | 19.69B | 41.27B | -9.07B | -2.97B | 18.58B | -27.55B |
| Cash from investing activities | -13.62B | -36.49B | -43.95B | -38.32B | -37.18B | -34.98B | -38.38B | -59.20B | -25.21B | -23.51B | -47.02B | -36.99B | 2.23B | -26.89B | -119.01B | -94.25B | -38.82B | -141.95B | -234.68B | -243.94B |
| Capital expenditures | -6.77B | -27.51B | -51.41B | -26.66B | -14.78B | -16.73B | -44.38B | -60.21B | -33.73B | -32.99B | -27.74B | -18.40B | -32.89B | -41.79B | -50.77B | -36.49B | -85.88B | -120.36B | -194.85B | -171.81B |
| Capital expenditures - fixed assets | -6.77B | -27.51B | -51.41B | -26.66B | -14.78B | -16.73B | -44.38B | -60.21B | -33.73B | -32.99B | -27.74B | -18.40B | -32.89B | -41.79B | -50.77B | -36.49B | -85.88B | -120.36B | -194.85B | -171.81B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Cash from financing activities | -3.84B | 8.99B | 7.65B | 4.88B | -8.17B | 1.05B | -3.05B | 18.12B | -4.20B | -15.90B | -6.07B | -31.20B | -64.96B | -55.69B | 14.82B | -84.10B | -125.11B | -3.09B | 47.30B | 146.12B |
| Free cash flow | 11.44B | 1.31B | -15.74B | 6.48B | 31.68B | 17.60B | -3.09B | -20.49B | -3.19B | 6.95B | 24.67B | 49.81B | 30.96B | 54.61B | 79.49B | 162.98B | 79.64B | 100.52B | 65.27B | 33.29B |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800