pocketful logo
Grauer & Weil (India) Ltd logo

Grauer & Weil (India) Ltd

NSE: GRAUWEIL BSE: 505710

₹62.92

(0.54%)

Thu, 19 Mar 2026, 08:01 am

mtf coin illustrationMTF 5x

Grauer & Weil (India) Income Statement

Income StatementBalance SheetCashflow
Particulars20052006200720082009201020112012201320142015201620172018201920202021202220232024
Total revenue1.14B1.34B1.72B1.93B2.19B2.74B3.24B3.24B3.76B4.04B4.09B4.26B4.93B5.99B6.17B6.03B7.68B9.81B10.68B11.34B
Gross profit278.42M321.54M510.23M480.76M604.95M699.90M757.15M657.08M821.24M946.44M1.05B1.11B1.17B1.35B1.24B1.18B1.42B1.94B2.46B2.52B
Operating expenses (excl. COGS)-216.63M-201.19M-304.89M-342.39M-291.28M-389.30M-301.46M-302.24M-380.27M-407.04M-414.81M-398.61M-323.78M-432.27M-439.05M-312.35M-442.30M-557.68M-739.47M-813.15M
Selling/general/admin expenses, total-205.57M-186.84M-291.85M-330.33M-278.14M-372.28M-283.11M-280.62M-327.62M-373.12M-446.39M-424.32M-367.82M-436.22M-436.72M-335.82M-444.17M-542.26M-722.56M-796.34M
Research & development-1.38M-621.00K-448.00K-405.00K-2.36M-4.20M-11.22M-13.00M-14.49M-13.00M-57.13M-60.33M-14.81M-18.75M-18.36M-87.52M-117.91M-125.40M-29.41M-33.35M
Selling/general/admin expenses, other-205.57M-186.22M-291.40M-329.92M-275.78M-368.08M-271.89M-267.62M-313.13M-360.12M-389.26M-363.99M-353.01M-417.47M-418.37M-248.30M-326.26M-416.86M-693.14M-763.00M
Other operating expenses, total-11.06M-14.35M-13.04M-12.06M-13.14M-17.02M-18.34M-21.62M-52.65M-33.93M31.58M25.71M44.04M3.95M-2.33M23.47M1.87M-15.42M-16.91M-16.81M
Operating income61.79M120.35M205.34M138.37M313.67M310.60M455.69M354.85M440.97M539.40M639.84M711.16M842.65M913.84M801.17M865.91M974.71M1.38B1.72B1.71B
Non-operating income, total-117.60M523.43K-42.68M-29.74M-84.31M-114.97M-151.13M-116.44M-87.37M-77.71M-83.27M17.11M63.93M27.40M152.93M77.75M92.60M137.61M238.24M389.57M
Interest expense, net of interest capitalized-29.28M-41.64M-53.90M-69.15M-78.70M-131.65M-171.66M-163.16M-131.93M-100.22M-52.66M-25.31M-25.50M-16.17M-32.62M-28.53M-32.41M-25.31M-47.69M-35.96M
Interest capitalized00000000000000000000
Non-operating income, excl. interest expenses7.61M57.64M11.22M39.41M-6.55M16.73M20.53M46.71M44.56M22.51M-10.68M41.67M88.97M104.85M98.87M105.06M99.86M169.03M265.82M375.67M
Non-operating interest income2.89M3.24M7.05M5.44M4.06M3.36M4.04M9.06M9.49M7.61M7.84M23.34M65.12M67.88M76.12M93.85M109.32M142.45M261.19M335.72M
Miscellaneous non-operating expense4.72M54.39M4.17M33.97M-10.61M13.37M16.49M37.65M35.07M14.90M-18.52M18.33M23.85M36.98M22.75M11.21M-9.47M26.58M4.64M39.95M
Unusual income/expense-95.93M-15.47M-5.61K—943.50K-48.38K————-19.94M744.00K460.00K-61.29M86.68M1.22M25.15M-6.11M20.11M49.87M
Pretax income-55.81M120.87M162.66M108.63M229.37M195.64M304.56M238.40M353.60M461.68M556.57M728.27M906.58M941.23M954.10M943.65M1.07B1.52B1.96B2.10B
Taxes-12.36M-28.34M-42.10M-4.32M-65.14M-58.74M-70.35M-40.29M-50.55M-128.00M-135.42M-186.28M-268.79M-302.51M-195.69M-254.28M-280.48M-390.09M-499.44M-524.12M
Non-controlling/minority interest30.14M10.40M3.12M4.18M0-13.46M00000000000000
After tax other income/expense0000032.26K00000000000000
Net income before discontinued operations-38.03M102.93M123.68M108.49M164.23M123.46M234.22M198.12M303.05M333.69M421.15M541.99M637.79M638.72M758.41M688.10M787.73M1.13B1.46B1.57B
Net income-38.03M102.93M123.68M108.49M164.23M123.46M234.22M198.12M303.05M333.69M421.15M541.99M637.79M638.72M758.41M688.10M787.73M1.13B1.46B1.57B
Dilution adjustment00000000000000000000
Preferred dividends00000000000000000000
Diluted net income available to common stockholders-38.03M102.93M123.68M108.49M164.23M123.46M234.22M198.12M303.05M333.69M421.15M541.99M637.79M638.72M758.41M688.10M787.73M1.13B1.46B1.57B
Basic earnings per share (Basic EPS)--------------------
Diluted earnings per share (Diluted EPS)--------------------
EBITDA96.32M162.28M246.49M182.15M357.60M385.76M554.69M464.98M555.97M703.55M781.53M850.02M992.41M1.07B991.27M1.05B1.17B1.58B1.94B1.93B
EBIT61.79M120.35M205.34M138.37M313.67M310.60M455.69M354.85M440.97M539.40M639.84M711.16M842.65M913.84M801.17M865.91M974.71M1.38B1.72B1.71B
Total operating expenses-1.08B-1.22B-1.51B-1.79B-1.88B-2.43B-2.79B-2.88B-3.32B-3.50B-3.45B-3.55B-4.09B-5.08B-5.37B-5.17B-6.71B-8.43B-8.96B-9.63B
Prepaid expenses40.56M70.71M107.85M148.37M31.02M8.79M5.30M7.74M48.08M3.76M4.51M7.80M7.56M8.01M2.85M2.81M6.51M16.34M23.33M32.06M
Deferred income, current————————45.48M44.52M32.58M101.58M95.83M116.16M66.20M129.28M105.94M112.05M235.35M309.71M
Capital and operating lease obligations13.09M13.09M9.83M7.18M3.36M3.68M14.45M8.09M7.30M8.69M2.92M9.35M6.34M6.34M21.88M18.14M40.65M33.65M18.75M18.75M
Operating lease liabilities————————————————————
Deferred tax liabilities44.69M51.82M61.87M63.01M103.45M140.82M169.14M201.74M178.47M169.00M173.22M116.93M248.28M257.84M193.01M189.61M195.34M190.41M190.39M208.57M
Deferred income, non-current0000000000000———————
Minority interest25.17M44.43M41.32M37.12M0140.15M00000000000000
Change in accrued expenses————————————————————
Common dividends paid-7.01M-8.59M-14.05M-38.21M-9.98M-20.95M-20.94M-38.97M-31.51M-41.95M-113.88M-20.82M00-300.14M0-113.18M-147.96M-182.16M-226.50M
Preferred dividends paid00000000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800