Graviss Hospitality Ltd
NSE: BSE: 509546
₹31.98
+0.18 (0.57%)
Fri, 23 Oct 2026, 03:14 am
Market Cap (in Cr)228.48
PE Ratio5610.53
Dividend0
Consumer Services
Hotels/Resorts/Cruise lines
24.5KGraviss Hospitality Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 244.70M | 549.07M | 641.15M | 714.36M | 647.62M | 720.85M | 625.31M | 533.94M | 504.26M | 515.20M | 498.58M | 432.35M | 485.07M | 475.20M | 395.41M | 228.66M | 483.34M | 654.59M | 541.41M | 611.49M |
| Gross profit | 102.13M | 308.60M | 381.19M | 378.79M | 248.79M | 414.56M | 331.60M | 173.42M | 136.47M | 121.19M | 121.74M | 83.87M | 137.49M | 102.60M | 25.75M | -101.08M | 26.51M | 228.73M | 215.69M | 243.22M |
| Operating expenses (excl. COGS) | -80.59M | -180.37M | -197.29M | -284.73M | -158.29M | -266.32M | -260.06M | -133.45M | -142.39M | -135.23M | -144.53M | -137.84M | -131.48M | -149.12M | -133.69M | -92.34M | -106.12M | -164.69M | -177.46M | -219.26M |
| Selling/general/admin expenses, total | -76.02M | -171.28M | -188.94M | -276.20M | -150.31M | -248.31M | -240.53M | -126.89M | -129.94M | -124.13M | -131.96M | -119.64M | -118.54M | -134.85M | -120.71M | -51.15M | -91.70M | -147.87M | -156.61M | -201.51M |
| Research & development | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -76.02M | -171.28M | -188.94M | -276.20M | -150.31M | -248.31M | -240.53M | -126.89M | -129.94M | -124.13M | -131.96M | -119.64M | -118.54M | -134.85M | -120.71M | -51.15M | -91.70M | -147.87M | -156.61M | -201.51M |
| Other operating expenses, total | -4.57M | -9.09M | -8.35M | -8.54M | -7.98M | -18.02M | -19.53M | -6.56M | -12.45M | -11.10M | -12.57M | -18.20M | -12.94M | -14.27M | -12.98M | -41.19M | -14.43M | -16.82M | -20.86M | -17.75M |
| Operating income | 21.54M | 128.23M | 183.90M | 94.06M | 90.50M | 148.24M | 71.53M | 39.97M | -5.92M | -14.04M | -22.79M | -53.97M | 6.01M | -46.51M | -107.94M | -193.43M | -79.62M | 64.04M | 38.23M | 23.96M |
| Non-operating income, total | -27.25M | -32.40M | 34.70M | -27.52M | -33.97M | -58.12M | 17.81M | -34.73M | -6.11M | -11.02M | -11.38M | -9.28M | -15.65M | -5.45M | -5.56M | 2.51M | 13.99M | 15.69M | -460.00K | -2.58M |
| Interest expense, net of interest capitalized | -32.91M | -38.02M | -43.98M | -36.31M | -27.52M | -14.33M | -7.53M | -4.28M | -5.18M | -13.69M | -13.89M | -17.29M | -16.29M | -15.08M | -16.34M | -12.07M | -6.37M | -1.04M | -1.34M | -7.70M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.76M | 12.79M | 83.98M | 60.79M | 3.25M | -17.08M | 25.34M | -28.87M | 4.16M | 2.57M | 2.51M | 4.74M | 2.29M | 9.79M | 4.70M | 7.29M | 17.62M | 11.31M | -6.68M | -2.00M |
| Non-operating interest income | 1.18M | 2.26M | 1.10M | 5.96M | 1.72M | 2.57M | 9.24M | 10.74M | 1.45M | 2.17M | 1.54M | 3.36M | 1.43M | 5.74M | 4.05M | 871.00K | 2.35M | 2.52M | 2.42M | 548.00K |
| Miscellaneous non-operating expense | 4.58M | 10.53M | 82.88M | 54.83M | 1.54M | -19.64M | 16.10M | -39.61M | 2.71M | 392.00K | 970.00K | 1.38M | 858.00K | 4.05M | 656.00K | 6.42M | 15.27M | 8.79M | -9.10M | -2.54M |
| Unusual income/expense | -106.65K | -7.17M | -5.29M | -51.99M | -9.70M | -26.72M | — | -1.58M | -5.08M | 105.00K | — | 3.27M | -1.65M | -158.00K | 6.08M | 7.30M | 2.74M | 5.42M | 7.57M | 7.12M |
| Pretax income | -5.71M | 95.83M | 218.60M | 66.54M | 56.53M | 116.83M | 89.34M | 5.24M | -12.03M | -25.06M | -34.17M | -63.26M | -9.64M | -51.97M | -113.50M | -190.91M | -65.63M | 79.73M | 37.77M | 21.39M |
| Taxes | -12.85M | -30.74M | -96.70M | 39.55M | -25.95M | -36.92M | -25.42M | -16.80M | 1.36M | 2.85M | 9.99M | 19.54M | 239.00K | 33.10M | 25.26M | 38.43M | 636.00K | -20.23M | -7.63M | 72.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -18.56M | 65.09M | 121.89M | 106.10M | 30.57M | 79.91M | 63.92M | -11.56M | -10.67M | -22.21M | -24.17M | -43.72M | -9.40M | -18.87M | -88.23M | -152.49M | -65.00M | 59.50M | 30.14M | 93.89M |
| Net income | -18.56M | 65.09M | 121.89M | 106.10M | 30.57M | 79.91M | 63.92M | -11.56M | -10.67M | -22.21M | -24.17M | -43.72M | -9.40M | -18.87M | -88.23M | -152.49M | -65.00M | 59.50M | 30.14M | 93.89M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -18.56M | 65.09M | 121.89M | 106.10M | 30.57M | 79.91M | 63.92M | -11.56M | -10.67M | -22.21M | -24.17M | -43.72M | -9.40M | -18.87M | -88.23M | -152.49M | -65.00M | 59.50M | 30.14M | 93.89M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 69.86M | 182.17M | 242.34M | 159.97M | 148.28M | 202.21M | 122.83M | 90.26M | 39.38M | 43.23M | 24.21M | -5.88M | 64.04M | 4.55M | -46.36M | -137.71M | -34.19M | 105.16M | 76.69M | 85.15M |
| EBIT | 21.54M | 128.23M | 183.90M | 94.06M | 90.50M | 148.24M | 71.53M | 39.97M | -5.92M | -14.04M | -22.79M | -53.97M | 6.01M | -46.51M | -107.94M | -193.43M | -79.62M | 64.04M | 38.23M | 23.96M |
| Total operating expenses | -223.16M | -420.84M | -457.25M | -620.30M | -557.13M | -572.61M | -553.77M | -493.97M | -510.18M | -529.24M | -521.37M | -486.32M | -479.06M | -521.71M | -503.35M | -422.09M | -562.96M | -590.55M | -503.18M | -587.52M |
| Prepaid expenses | 2.07M | 5.71M | 10.42M | 27.58M | 26.78M | 5.56M | 4.86M | 5.27M | 7.72M | 7.68M | 8.11M | 8.08M | 7.64M | 9.22M | 3.82M | 5.71M | 8.26M | 9.74M | 9.09M | 9.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 61.07M | 43.92M | 39.42M | 18.23M | 10.71M | 10.73M |
| Capital and operating lease obligations | 998.40K | 2.05M | 3.01M | 2.14M | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733.00K | 733.00K | 42.30M | 42.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 40.22M | 42.22M | 43.23M | 39.61M | 42.87M | 31.05M | 29.33M | 24.25M | 20.42M | 16.22M | 11.51M | 248.96M | 251.92M | 254.43M | 252.85M | 252.86M | 254.32M | 255.90M | 251.23M | 167.92M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 1.80M | 1.81M | 1.81M | 17.09M | 14.47M | — | — | — | — |
| Minority interest | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -25.93M | 0 | -24.27M | -20.75M | -25.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -20.75M | -25.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
