Gravity (India) Ltd
NSE: BSE: 532015
₹12.66
(-3.21%)
Fri, 27 Mar 2026, 06:54 pm
Market Cap113.96M
PE Ratio1.99
Dividend0
Gravity (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -720.23K | -224.96K | -63.35K | -52.82K | -55.58K | -197.76K | -186.39K | -146.11K | -67.81K | -335.70K | -115.70K | -814.94K | -679.59K | -45.41K | -609.00K | -1.80M | -1.36M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 226.56M | 242.98M | 322.31M | 324.36M | 294.85M | 229.83M | 204.04M | 184.10M | 144.66M | 213.65M | 172.30M | 217.79M | 157.95M | 150.01M | 166.45M | 75.69M | 60.02M |
| Total current assets | 155.52M | 176.24M | 258.84M | 236.52M | 186.70M | 152.92M | 151.08M | 136.46M | 117.44M | 188.53M | 147.35M | 189.79M | 131.49M | 125.55M | 139.02M | 30.78M | 15.51M |
| Cash and short term investments | 4.74M | 4.79M | 4.09M | 4.34M | 16.92M | 6.18M | 5.62M | 6.84M | 2.79M | 4.87M | 18.16M | 17.15M | 5.72M | 7.51M | 4.75M | 812.00K | 1.91M |
| Cash & equivalents | 1.03M | 993.54K | 243.84K | 438.95K | 12.44M | 2.14M | 5.62M | 6.84M | 2.79M | 4.87M | 18.16M | 17.15M | 5.72M | 7.51M | 4.51M | 551.00K | 1.63M |
| Short term investments | 3.70M | 3.79M | 3.85M | 3.90M | 4.48M | 4.05M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 239.00K | 261.00K | 280.00K |
| Total receivables, net | 119.66M | 156.62M | 238.29M | 214.20M | 160.48M | 129.54M | 99.21M | 101.32M | 80.94M | 145.01M | 103.60M | 126.35M | 87.45M | 74.30M | 83.69M | 3.01M | 3.62M |
| Accounts receivable - trade, net | 86.13M | 146.48M | 237.36M | 212.45M | 160.16M | 129.37M | 97.97M | 97.71M | 77.87M | 141.81M | 102.95M | 124.92M | 86.66M | 72.00M | 83.00M | 2.49M | 3.19M |
| Other receivables | 33.53M | 10.14M | 927.89K | 1.76M | 323.31K | 170.00K | 1.24M | 3.61M | 3.08M | 3.20M | 646.49K | 1.43M | 785.90K | 2.30M | 695.00K | 519.00K | 429.00K |
| Total inventory | 27.30M | 10.56M | 12.92M | 12.61M | 9.10M | 17.02M | 46.08M | 28.25M | 33.18M | 37.63M | 23.73M | 43.49M | 35.43M | 40.61M | 46.22M | 22.33M | 0 |
| Other current assets, total | 0 | 0 | 0 | 340.31K | 128.00K | 128.00K | 128.00K | 0 | 512.71K | 1.03M | 1.84M | 2.80M | 2.89M | 3.13M | 4.19M | 4.51M | 4.06M |
| Total non-current assets | 71.04M | 66.74M | 63.47M | 87.84M | 108.15M | 76.91M | 52.96M | 47.64M | 27.22M | 25.12M | 24.95M | 28.00M | 26.47M | 24.46M | 27.43M | 44.90M | 44.51M |
| Long term investments | 621.00K | 621.00K | 621.00K | 621.00K | 2.08M | 3.00M | 3.00M | 804.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 1.46M | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 621.00K | 621.00K | 621.00K | 621.00K | 621.00K | 3.00M | 3.00M | 804.05K | 153.05K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 70.21M | 65.94M | 62.62M | 84.10M | 103.77M | 70.64M | 44.20M | 38.07M | 19.78M | 23.40M | 23.00M | 26.20M | 24.68M | 22.67M | 24.27M | 22.21M | 18.34M |
| Gross property/plant/equipment | 126.95M | 127.50M | 129.56M | 156.42M | 181.49M | 152.58M | 131.62M | 109.05M | 92.75M | 97.87M | 98.98M | 103.69M | 103.69M | 103.70M | 107.37M | 107.61M | 105.91M |
| Deferred tax assets | — | — | 82.62K | 1.00M | 1.96M | 2.92M | 3.96M | 5.18M | 5.63M | — | — | — | — | — | 1.37M | 21.37M | 24.81M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 1.93M | 269.67K | 310.62K | 1.80M | 3.59M | 1.81M | 1.72M | 1.95M | 1.80M | 1.78M | 1.78M | 1.78M | 1.32M | 1.36M |
| Short term debt | 101.63M | 98.13M | 89.73M | 26.35M | 0 | — | 0 | 18.87M | 0 | 0 | 6.02M | 9.90M | 0 | 0 | 16.26M | 16.88M | 18.44M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 26.35M | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 717.00K | 737.00K | 832.00K |
| Short term debt excl. current portion of LT debt | 101.63M | 98.13M | 89.73M | 0 | 0 | — | 0 | 18.87M | 0 | 0 | 6.02M | 9.90M | 0 | 0 | 15.55M | 16.15M | 17.61M |
| Accounts payable | 1.08M | 20.35M | 108.64M | 91.07M | 43.07M | 7.25M | 7.36M | 4.82M | 19.48M | 94.01M | 31.69M | 74.10M | 27.39M | 20.19M | 36.41M | 6.15M | 8.02M |
| Income tax payable | 2.80M | 3.66M | 2.98M | 4.13M | 248.73K | — | 0 | 687 | 0 | 0 | — | — | — | — | 282.00K | 302.00K | 277.00K |
| Long term debt | 1.62M | 391.02K | 28.81K | 81.33M | 80.63M | 80.63M | 80.63M | 35.18M | 15.55M | 15.55M | 15.55M | 15.55M | 15.55M | 15.55M | 10.44M | 9.93M | 9.12M |
| Long term debt excl. lease liabilities | 1.62M | 391.02K | 28.81K | 81.33M | 80.63M | 80.63M | 80.63M | 35.18M | 15.55M | 15.55M | 15.55M | 15.55M | 15.55M | 15.55M | 10.44M | 9.93M | 9.12M |
| Total equity | 116.31M | 118.32M | 119.29M | 119.87M | 119.58M | 119.81M | 113.45M | 108.13M | 107.76M | 100.90M | 111.10M | 114.31M | 111.44M | 112.26M | 102.31M | 40.68M | 20.62M |
| Shareholders' equity | 116.31M | 118.32M | 119.29M | 119.87M | 119.58M | 119.81M | 113.45M | 108.13M | 107.76M | 100.90M | 111.10M | 114.31M | 111.44M | 112.26M | 102.31M | 40.68M | 20.62M |
| Common equity, total | 116.31M | 118.32M | 119.29M | 119.87M | 119.58M | 119.81M | 113.45M | 108.13M | 107.76M | 100.90M | 111.10M | 114.31M | 111.44M | 112.26M | 102.31M | 40.68M | 20.62M |
| Other common equity | 26.29M | 28.30M | 29.27M | 29.85M | 29.56M | 0 | 0 | 0 | 0 | 0 | 21.08M | 24.29M | 21.42M | 22.25M | 0 | 0 | 0 |
| Total debt | 103.25M | 98.52M | 89.76M | 107.68M | 80.63M | 80.63M | 80.63M | 54.04M | 15.55M | 15.55M | 21.56M | 25.45M | 15.55M | 15.55M | 26.70M | 26.82M | 27.56M |
| Net debt | 98.52M | 93.73M | 85.67M | 103.34M | 63.71M | 74.44M | 75.01M | 47.21M | 12.75M | 10.68M | 3.40M | 8.30M | 9.83M | 8.03M | 21.95M | 26.00M | 25.65M |
| Change in accounts receivable | 114.86M | -37.23M | -81.66M | 21.83M | 32.27M | 30.80M | 31.40M | 254.05K | 19.85M | -63.94M | 38.86M | -21.97M | 38.26M | 14.66M | -15.39M | 27.43M | 2.66M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -121.38M | 19.20M | 88.61M | -17.61M | -49.79M | — | — | 0 | 0 | 0 | — | — | — | — | 13.17M | -29.84M | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | -65.68M | -29.92M | 38.38M | -18.80M | 51.90M | -54.77M | 47.06M | -55.40M | 5.93M | -3.88M | 7.43M | 1.85M |
| Sale of fixed assets & businesses | 307.00K | 0 | 0 | 0 | 0 | 28.65M | 20.63M | 7.53M | 26.13M | — | 42.98M | 0 | 0 | 0 | 0 | 0 | 3.24M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.95K | -227.50K | 150.97K | 11.00K | 0 | 0 | 0 | 2.26M |
| Issuance/retirement of debt, net | -4.94M | -4.73M | -8.76M | 17.92M | 22.80M | 0 | 0 | -45.45M | -19.63M | 0 | 0 | 0 | 0 | 0 | 11.15M | 116.00K | 745.00K |
| Issuance/retirement of long term debt | 372.71K | -4.73M | -8.76M | 17.92M | 22.80M | 0 | 0 | -45.45M | -19.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | -5.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.15M | 116.00K | 745.00K |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800