Gravity (India) Ltd
NSE: BSE: 532015
₹12.66
(-3.21%)
Fri, 27 Mar 2026, 10:39 am
Market Cap113.96M
PE Ratio1.99
Dividend0
Process Industries
Textiles
24.5KGravity (India) Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 267.85M | 364.31M | 357.41M | 318.52M | 328.28M | 276.54M | 279.82M | 197.20M | 239.70M | 213.71M | 119.78M | 169.11M | 23.60M | 127.59M | 102.36M | 22.55M | 12.19M |
| Gross profit | 6.44M | 5.53M | 3.53M | 3.19M | 2.87M | 2.31M | -6.01M | -7.46M | -6.83M | 2.95M | -6.27M | 900.80K | -2.23M | 4.08M | 2.58M | -22.29M | -25.97M |
| Operating expenses (excl. COGS) | -5.15M | -3.76M | -2.98M | -3.04M | -2.52M | -2.19M | -1.79M | -2.56M | -4.09M | -3.13M | -4.01M | -3.29M | -2.21M | -4.45M | -11.97M | -57.76M | -262.00K |
| Selling/general/admin expenses, total | -5.04M | -1.74M | -1.56M | -3.04M | -2.52M | -2.19M | -1.79M | -2.56M | -4.09M | -3.04M | -4.01M | -3.29M | -2.21M | -4.45M | -7.58M | -4.63M | -3.24M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -5.04M | -1.74M | -1.56M | -3.04M | -2.52M | -2.19M | -1.79M | -2.56M | -4.09M | -3.04M | -4.01M | -3.29M | -2.21M | -4.45M | -7.58M | -4.63M | -3.24M |
| Other operating expenses, total | -110.00K | -2.03M | -1.42M | 0 | 0 | 0 | 0 | 0 | 0 | -88.95K | 0 | 0 | 0 | 0 | -4.39M | -53.13M | 2.98M |
| Operating income | 1.28M | 1.76M | 550.35K | 146.31K | 348.36K | 128.24K | -7.80M | -10.02M | -10.92M | -177.02K | -10.29M | -2.38M | -4.44M | -371.81K | -9.39M | -80.05M | -26.23M |
| Non-operating income, total | 618.13K | 619.08K | 916.71K | 667.43K | 572.89K | 267.28K | 1.13M | 3.97M | 11.01M | 514.18K | 27.48M | 478.48K | 645.11K | 1.50M | -244.00K | -1.58M | 2.73M |
| Interest expense, net of interest capitalized | -720.23K | -224.96K | -63.35K | -52.82K | -55.58K | -197.76K | -186.39K | -146.11K | -67.81K | -335.70K | -115.70K | -814.94K | -679.59K | -45.41K | -609.00K | -1.80M | -1.36M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.34M | 844.04K | 980.07K | 720.26K | 628.47K | 465.03K | 1.31M | 4.11M | 11.08M | 849.88K | 27.59M | 1.29M | 1.32M | 1.55M | 365.00K | 214.00K | 2.20M |
| Non-operating interest income | 325.57K | 151.26K | 120.27K | 156.86K | 109.29K | 99.15K | 58.19K | 66.67K | 392.37K | 94.67K | 210.08K | 737.63K | 513.19K | 58.09K | 45.00K | 22.00K | 64.00K |
| Miscellaneous non-operating expense | 1.01M | 692.78K | 859.80K | 563.40K | 519.18K | 365.88K | 1.25M | 4.05M | 10.68M | 755.21K | 27.38M | 555.80K | 811.51K | 1.49M | 320.00K | 192.00K | 2.13M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1.90M |
| Pretax income | 1.90M | 2.38M | 1.47M | 813.75K | 921.24K | 395.52K | -6.68M | -6.06M | 92.66K | 337.16K | 17.19M | -1.91M | -3.79M | 1.13M | -9.64M | -81.63M | -23.49M |
| Taxes | -1.45M | 51.18K | -529.71K | -240.63K | -1.20M | -173.26K | 321.55K | 735.89K | -464.93K | -7.19M | -6.99M | 5.11M | 922.13K | -307.64K | -312.00K | 20.00M | 3.44M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 455.61K | 2.43M | 937.36K | 573.12K | -282.21K | 222.25K | -6.36M | -5.32M | -372.26K | -6.85M | 10.20M | 3.21M | -2.87M | 823.91K | -9.95M | -61.63M | -20.06M |
| Net income | 455.61K | 2.43M | 937.36K | 573.12K | -282.21K | 222.25K | -6.36M | -5.32M | -372.26K | -6.85M | 10.20M | 3.21M | -2.87M | 823.91K | -9.95M | -61.63M | -20.06M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 455.61K | 2.43M | 937.36K | 573.12K | -282.21K | 222.25K | -6.36M | -5.32M | -372.26K | -6.85M | 10.20M | 3.21M | -2.87M | 823.91K | -9.95M | -61.63M | -20.06M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.13M | 7.34M | 5.97M | 5.56M | 5.79M | 5.41M | -2.60M | -5.10M | -8.93M | 1.33M | -8.78M | -871.13K | -2.92M | 1.65M | -7.33M | -77.74M | -23.97M |
| EBIT | 1.28M | 1.76M | 550.35K | 146.32K | 348.36K | 128.24K | -7.80M | -10.02M | -10.92M | -177.01K | -10.29M | -2.38M | -4.44M | -371.81K | -9.39M | -80.05M | -26.23M |
| Total operating expenses | -266.56M | -362.55M | -356.86M | -318.38M | -327.93M | -276.41M | -287.63M | -207.22M | -250.61M | -213.89M | -130.07M | -171.50M | -28.04M | -127.96M | -111.76M | -102.59M | -38.42M |
| Prepaid expenses | 3.82M | 4.27M | 3.55M | 5.03M | 72.05K | 55.67K | 46.02K | 49.40K | 9.06K | — | 26.80K | 2.61K | 0 | — | 161.00K | 122.00K | 5.92M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.60M | 803.78K | — | — | — | — | — | — | — | 2.41M | 6.84M | 1.73M | 804.11K | 1.11M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800