GRP Ltd
NSE: GRPLTD BSE: 509152
₹1841.90
(0.70%)
Thu, 26 Feb 2026, 10:27 am
Market Cap9.73B
PE Ratio40.92
Dividend0.79
Producer Manufacturing
Miscellaneous Manufacturing
24.5KGRP Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 594.14M | 856.40M | 1.09B | 1.29B | 1.41B | 1.85B | 2.40B | 2.70B | 3.04B | 3.36B | 3.11B | 3.01B | 2.97B | 3.54B | 3.45B | 2.78B | 3.84B | 4.46B | 4.57B | 5.41B |
| Gross profit | 200.88M | 282.39M | 293.04M | 373.05M | 246.97M | 319.80M | 605.23M | 456.14M | 531.68M | 385.80M | 422.03M | 371.86M | 340.48M | 407.84M | 320.60M | 283.48M | 626.32M | 785.49M | 779.49M | 951.74M |
| Operating expenses (excl. COGS) | -107.99M | -118.52M | -134.24M | -186.37M | -49.07M | -80.27M | -261.44M | -275.07M | -343.44M | -347.79M | -302.14M | -279.72M | -313.49M | -355.04M | -365.54M | -288.13M | -626.10M | -750.40M | -480.32M | -551.64M |
| Selling/general/admin expenses, total | -105.82M | -113.75M | -129.59M | -185.37M | -49.07M | -80.27M | -253.24M | -262.40M | -329.58M | -333.96M | -292.59M | -269.10M | -296.29M | -334.46M | -344.48M | -282.48M | -602.82M | -738.16M | -476.16M | -541.72M |
| Research & development | — | — | — | — | 0 | 0 | — | 0 | — | — | -14.45M | -20.90M | -17.84M | -17.44M | -16.13M | -15.51M | -22.57M | -11.01M | -19.85M | -23.80M |
| Selling/general/admin expenses, other | -105.82M | -113.75M | -129.59M | -185.37M | -49.07M | -80.27M | -253.24M | -262.40M | -329.58M | -333.96M | -278.14M | -248.20M | -278.45M | -317.02M | -328.35M | -266.97M | -580.26M | -727.15M | -456.31M | -517.92M |
| Other operating expenses, total | -2.17M | -4.77M | -4.65M | -1.00M | 0 | 0 | -8.21M | -12.67M | -13.86M | -13.83M | -9.55M | -10.62M | -17.20M | -20.59M | -21.06M | -5.65M | -23.28M | -12.24M | -4.16M | -9.93M |
| Operating income | 92.89M | 163.87M | 158.80M | 186.68M | 197.90M | 239.53M | 343.79M | 181.07M | 188.24M | 38.01M | 119.89M | 92.14M | 26.99M | 52.80M | -44.94M | -4.65M | 220.00K | 35.09M | 299.16M | 400.10M |
| Non-operating income, total | -4.47M | -5.04M | -18.84M | 21.53M | 15.88M | 18.31M | 42.53M | -3.87M | -10.39M | 72.30M | -15.20M | 14.40M | -19.30M | 19.34M | 22.39M | 12.01M | 74.19M | 117.96M | 2.65M | 29.25M |
| Interest expense, net of interest capitalized | -6.39M | -8.43M | -13.21M | -15.26M | -16.48M | -19.69M | -36.26M | -56.05M | -69.60M | -49.59M | -45.04M | -38.27M | -44.44M | -46.23M | -47.49M | -48.24M | -45.15M | -64.97M | -72.82M | -104.71M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.87M | 725.00K | 476.00K | 420.00K | 0 | 46.00K | 825.00K | 825.00K | 0 |
| Non-operating income, excl. interest expenses | 3.99M | 3.39M | 3.93M | 36.94M | 33.18M | 38.00M | 79.54M | 52.19M | 59.21M | 121.89M | 29.84M | 52.67M | 25.14M | 65.57M | 69.89M | 60.25M | 117.92M | 178.68M | 103.73M | 136.70M |
| Non-operating interest income | 531.12K | 320.94K | 513.36K | 1.14M | 1.51M | 889.80K | 1.16M | 2.01M | 1.93M | 1.58M | 1.39M | 2.42M | 1.77M | 760.00K | 1.83M | 4.72M | 1.48M | 4.76M | 1.31M | 2.63M |
| Miscellaneous non-operating expense | 3.46M | 3.07M | 3.42M | 35.80M | 31.67M | 37.11M | 78.38M | 50.17M | 57.28M | 120.31M | 28.45M | 50.61M | 28.14M | 70.12M | 68.06M | 55.53M | 116.43M | 173.92M | 102.42M | 134.07M |
| Unusual income/expense | -2.06M | — | -9.56M | -154.46K | -812.60K | — | -752.00K | — | — | — | — | — | — | — | — | 0 | 1.42M | 4.25M | -28.25M | -2.73M |
| Pretax income | 88.43M | 158.83M | 139.96M | 208.21M | 213.78M | 257.84M | 386.31M | 177.20M | 177.84M | 110.31M | 104.69M | 106.54M | 7.70M | 72.14M | -22.54M | 7.36M | 74.41M | 153.05M | 301.82M | 429.35M |
| Taxes | -29.91M | -59.97M | -44.84M | -73.07M | -75.59M | -81.50M | -127.25M | -60.05M | -69.39M | -21.59M | -25.55M | -37.62M | -15.22M | -18.87M | 52.22M | 9.34M | -16.80M | -13.56M | -75.44M | -122.32M |
| Non-controlling/minority interest | -445 | -479 | -63 | -65 | -220 | -310 | — | 0 | 0 | 0 | 0 | 2.00K | 3.00K | 0 | 0 | 0 | 0 | 1.00K | -2.00K | -17.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 58.51M | 98.86M | 95.12M | 137.14M | 138.19M | 176.34M | 259.07M | 117.15M | 108.46M | 88.72M | 79.14M | 68.92M | -7.52M | 53.27M | 29.67M | 16.69M | 57.60M | 139.48M | 226.37M | 307.01M |
| Net income | 58.51M | 98.86M | 95.12M | 137.14M | 138.19M | 176.34M | 259.07M | 117.15M | 108.46M | 88.72M | 79.14M | 68.92M | -7.52M | 53.27M | 29.67M | 16.69M | 57.60M | 139.48M | 226.37M | 307.01M |
| Dilution adjustment | 0 | 0 | 0 | -6.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 58.51M | 98.86M | 95.12M | 131.12M | 138.19M | 176.34M | 259.07M | 117.15M | 108.46M | 88.72M | 79.14M | 68.92M | -7.52M | 53.27M | 29.67M | 16.69M | 57.60M | 139.48M | 226.37M | 307.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 109.30M | 188.13M | 193.33M | 226.28M | 241.52M | 290.81M | 411.80M | 282.65M | 312.68M | 185.21M | 261.82M | 235.29M | 165.86M | 185.67M | 91.28M | 121.68M | 123.98M | 159.91M | 423.62M | 557.71M |
| EBIT | 92.89M | 163.87M | 158.80M | 186.68M | 197.90M | 239.53M | 343.79M | 181.07M | 188.24M | 38.01M | 119.89M | 92.14M | 26.99M | 52.80M | -44.94M | -4.65M | 220.00K | 35.09M | 299.16M | 400.10M |
| Total operating expenses | -501.25M | -692.53M | -933.05M | -1.11B | -1.21B | -1.61B | -2.06B | -2.52B | -2.85B | -3.32B | -2.99B | -2.92B | -2.94B | -3.49B | -3.50B | -2.79B | -3.84B | -4.42B | -4.27B | -5.01B |
| Prepaid expenses | 61.43M | 71.80M | 107.20M | — | 228.79M | 9.65M | 370.54M | 764.91M | 305.41M | 319.86M | 11.48M | 5.29M | 5.04M | 6.11M | 7.06M | 14.12M | 16.13M | 14.77M | 18.39M | 19.77M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.72M | 4.12M | 3.43M | 1.70M | 5.88M | 975.00K | 559.00K | 1.65M | 8.41M | 4.27M | 6.17M | 6.15M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 4.88M | 3.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.54M | 3.65M | 5.54M | 5.10M | 3.39M | 2.63M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 34.27M | 63.62M | 82.13M | 86.55M | 90.65M | 104.22M | 152.91M | 230.93M | 252.61M | 243.90M | 240.40M | 241.27M | 241.27M | 213.76M | 157.02M | 156.55M | 139.73M | 116.80M | 124.23M | 141.27M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 1.30M | 1.10M | 1.00M | 901.00K | 800.00K | 700.00K | 600.00K | 500.00K |
| Minority interest | 4.18K | 4.66K | 4.72K | 4.79K | 5.01K | 5.32K | 5.00K | 5.00K | 6.00K | 0 | 0 | 6.00K | 4.00K | 4.00K | 4.00K | 4.00K | 4.00K | 35.00K | 37.00K | 55.00K |
| Change in accrued expenses | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.94M | -15.22M | -17.92M | -17.80M | -23.11M | -29.16M | -30.65M | -34.42M | -22.04M | -19.32M | -18.13M | -16.00M | -16.07M | -2.28M | -21.85M | 0 | -3.44M | -12.00M | -22.67M | -50.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800