
GTN Industries Ltd
NSE: GTNIND BSE: 500170
₹21.88
(0.83)%
Fri, 06 Feb 2026, 05:49 am
Market Cap381.5M
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.45B | 1.84B | 2.67B | 1.99B | 2.63B | 3.98B | 3.68B | 4.15B | 5.50B | 4.02B | 2.78B | 2.81B | 2.93B | 3.31B | 3.42B | 3.09B | 4.76B | 3.11B | 1.84B | 1.70B |
| Gross profit | 73.83M | 80.54M | 254.10M | -147.84M | 152.09M | 599.05M | 100.12M | 205.88M | 316.74M | 169.15M | 321.98M | 211.61M | 217.25M | -15.06M | 239.37M | 301.83M | 1.02B | 387.47M | 48.59M | 57.10M |
| Operating expenses (excl. COGS) | -18.37M | -13.41M | -273.19M | -17.79M | -175.96M | -233.59M | -214.12M | -221.40M | -247.22M | -191.30M | -135.18M | -137.31M | -143.24M | -153.36M | -162.57M | -165.40M | -292.58M | -140.73M | -105.67M | -97.38M |
| Selling/general/admin expenses, total | — | — | -268.68M | — | -172.71M | -225.10M | -155.69M | -169.51M | -205.47M | -184.18M | -104.18M | -137.31M | -143.24M | -144.88M | -155.38M | -156.68M | -281.99M | -137.13M | -101.25M | -93.20M |
| Research & development | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -268.68M | — | -172.71M | -225.10M | -155.69M | -169.51M | -205.47M | -184.18M | -104.18M | -137.31M | -143.24M | -144.88M | -155.38M | -156.68M | -281.99M | -137.13M | -101.25M | -93.20M |
| Other operating expenses, total | -18.37M | -13.41M | -4.51M | -17.79M | -3.25M | -8.49M | -58.42M | -51.89M | -41.75M | -7.12M | -31.00M | 0 | 0 | -8.48M | -7.20M | -8.72M | -10.58M | -3.60M | -4.43M | -4.18M |
| Operating income | 55.46M | 67.13M | -19.09M | -165.63M | -23.87M | 365.46M | -113.99M | -15.52M | 69.51M | -22.15M | 186.80M | 74.30M | 74.01M | -168.42M | 76.80M | 136.43M | 731.91M | 246.74M | -57.08M | -40.28M |
| Non-operating income, total | -27.18M | -50.56M | -988.00K | -110.36M | -71.90M | -188.51M | -37.33M | -199.45M | -111.61M | -109.15M | -236.34M | -143.19M | -161.26M | 38.80M | -125.88M | -219.13M | -230.20M | -27.97M | -25.80M | -14.24M |
| Interest expense, net of interest capitalized | -52.32M | -91.69M | -127.08M | -158.11M | -147.85M | -188.07M | -170.18M | -213.71M | -240.32M | -214.60M | -183.18M | -186.58M | -225.18M | -233.11M | -249.97M | -249.07M | -108.14M | -75.82M | -43.00M | -42.52M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 25.14M | 41.13M | 126.09M | 25.39M | 98.94M | -435.00K | 132.85M | 89.09M | 127.66M | 94.77M | 38.98M | 55.13M | 44.35M | 271.06M | 123.49M | 29.00M | -48.52M | 47.35M | 16.62M | 24.64M |
| Non-operating interest income | 3.11M | 5.51M | 4.36M | 5.24M | 4.47M | 5.30M | 8.55M | 16.79M | 10.49M | 6.35M | 8.51M | 6.42M | 5.82M | 8.47M | 6.44M | 5.38M | 4.89M | 18.03M | 8.94M | 3.35M |
| Miscellaneous non-operating expense | 22.02M | 35.61M | 121.73M | 20.15M | 94.47M | -5.74M | 124.30M | 72.30M | 117.17M | 88.42M | 30.47M | 48.71M | 38.53M | 262.59M | 117.05M | 23.62M | -53.41M | 29.33M | 7.68M | 21.30M |
| Unusual income/expense | — | — | — | 22.36M | -22.99M | — | — | -74.82M | 1.05M | 10.68M | -92.14M | -11.73M | 19.57M | 856.00K | 603.00K | 949.00K | -73.54M | 495.00K | 577.00K | 3.63M |
| Pretax income | 28.28M | 16.57M | -20.07M | -275.99M | -95.77M | 176.95M | -151.32M | -214.97M | -42.10M | -131.30M | -49.53M | -68.89M | -87.25M | -129.61M | -49.08M | -82.69M | 501.71M | 218.77M | -82.88M | -54.53M |
| Taxes | 8.80M | -13.91M | 15.00K | 88.38M | 35.64M | -81.85M | 59.48M | 51.86M | 33.84M | 5.88M | 5.38M | 21.65M | 24.84M | 46.08M | -5.35M | 20.44M | -155.18M | -63.17M | 19.66M | 8.09M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 37.08M | 2.66M | -20.06M | -187.61M | -60.13M | 95.10M | -91.84M | -163.11M | -8.25M | -125.42M | -44.15M | -47.25M | -62.41M | -83.53M | -54.44M | -62.25M | 346.53M | 155.59M | -63.23M | -46.44M |
| Net income | 37.08M | 2.66M | -20.06M | -187.61M | -60.13M | 95.10M | -91.84M | -163.11M | -8.25M | -125.42M | -44.15M | -47.25M | -62.41M | -83.53M | -54.44M | -62.25M | 346.53M | 155.59M | -63.23M | -46.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 9.99M | 3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 37.08M | 2.66M | -20.06M | -187.61M | -60.13M | 95.10M | -91.84M | -163.11M | -9.91M | -135.41M | -47.24M | -47.25M | -62.41M | -83.53M | -54.44M | -62.25M | 346.53M | 155.59M | -63.23M | -46.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 163.69M | 194.34M | 122.21M | -11.96M | 133.06M | 520.09M | 42.28M | 136.21M | 219.01M | 65.10M | 199.06M | 161.96M | 161.62M | -76.44M | 168.19M | 225.44M | 790.66M | 282.45M | -20.05M | -2.45M |
| EBIT | 55.46M | 67.13M | -19.09M | -165.63M | -23.87M | 365.46M | -113.99M | -15.52M | 69.51M | -22.15M | 186.80M | 74.30M | 74.01M | -168.42M | 76.80M | 136.43M | 731.91M | 246.74M | -57.08M | -40.28M |
| Total operating expenses | -1.40B | -1.77B | -2.69B | -2.16B | -2.66B | -3.61B | -3.80B | -4.16B | -5.43B | -4.04B | -2.59B | -2.73B | -2.86B | -3.47B | -3.34B | -2.95B | -4.03B | -2.86B | -1.90B | -1.74B |
| Prepaid expenses | 2.16M | 2.06M | 6.82M | 8.48M | 4.88M | 26.69M | 11.36M | 10.89M | 9.99M | 2.20M | 1.52M | 15.67M | 13.56M | 6.98M | 16.39M | 12.29M | 13.86M | 6.68M | 6.38M | 6.35M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.16M | 9.23M | 25.18M | 32.47M | 29.82M | 18.55M | 21.97M | 28.65M | 318.51M | 4.67M | 4.99M | 2.60M |
| Capital and operating lease obligations | 1.19M | 1.11M | 1.26M | 706.00K | 298.00K | 82.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 254.91M | 275.08M | 285.62M | 287.62M | 246.22M | 166.01M | 242.15M | 236.00M | 223.50M | 169.37M | 197.30M | 63.48M | 37.49M | 343.27M | 272.76M | 267.08M | 175.47M | 98.27M | 89.13M | 85.83M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -16.45M | -11.84M | -12.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800