Gujarat Craft Industries Ltd
NSE: BSE: 526965
₹107.95
(-0.23%)
Sat, 28 Feb 2026, 00:31 pm
Market Cap528.91M
PE Ratio28.92
Dividend0.93
Gujarat Craft Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.37M | -7.04M | -9.55M | -16.04M | -20.86M | -35.63M | -35.93M | -42.23M | -37.99M | -43.91M | -41.65M | -33.05M | -20.40M | -23.99M | -26.43M | -36.79M | -49.74M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 191.80M | 214.74M | 272.63M | 364.37M | 513.09M | 844.20M | 874.43M | 801.91M | 1.02B | 1.04B | 989.19M | 896.60M | 935.60M | 1.09B | 1.11B | 1.39B | 1.58B |
| Total current assets | 121.79M | 138.98M | 159.73M | 196.41M | 334.45M | 583.60M | 633.04M | 576.20M | 619.88M | 655.48M | 617.57M | 526.02M | 527.88M | 602.12M | 622.24M | 795.21M | 928.43M |
| Cash and short term investments | 2.56M | 1.74M | 2.49M | 576.00K | 5.07M | 8.52M | 12.03M | 13.76M | 18.77M | 6.33M | 10.66M | 7.06M | 8.73M | 16.88M | 23.88M | 14.78M | 23.06M |
| Cash & equivalents | 644.00K | 475.00K | 402.00K | 576.00K | 905.00K | 2.33M | 2.84M | 13.76M | 13.66M | 6.33M | 4.57M | 2.85M | 3.01M | 4.34M | 5.08M | 1.24M | 2.46M |
| Short term investments | 1.92M | 1.27M | 2.08M | 0 | 4.17M | 6.19M | 9.19M | 0 | 5.11M | 0 | 6.09M | 4.20M | 5.72M | 12.54M | 18.80M | 13.54M | 20.60M |
| Total receivables, net | 42.76M | 50.12M | 76.10M | 112.03M | 174.29M | 287.20M | 306.25M | 372.12M | 349.00M | 328.61M | 289.36M | 272.57M | 234.41M | 244.88M | 217.71M | 263.22M | 297.86M |
| Accounts receivable - trade, net | 29.48M | 43.77M | 65.04M | 100.36M | 157.78M | 263.48M | 276.08M | 326.14M | 324.81M | 298.12M | 269.36M | 257.97M | 227.45M | 237.89M | 209.15M | 257.09M | 279.12M |
| Other receivables | 13.28M | 6.35M | 11.06M | 11.67M | 16.50M | 23.72M | 30.16M | 45.98M | 24.19M | 30.49M | 20.00M | 14.61M | 6.96M | 6.99M | 8.56M | 6.13M | 18.74M |
| Total inventory | 74.78M | 80.89M | 75.73M | 80.25M | 141.02M | 259.53M | 298.73M | 174.49M | 228.74M | 239.02M | 256.53M | 203.75M | 253.94M | 316.05M | 331.23M | 447.47M | 533.33M |
| Other current assets, total | 1.69M | 6.23M | 3.66M | 3.40M | 13.94M | 28.11M | 15.83M | 15.58M | 23.00M | 81.27M | 60.53M | 41.16M | 28.49M | 21.91M | 47.83M | 65.99M | 71.03M |
| Total non-current assets | 70.01M | 75.76M | 112.90M | 167.97M | 178.63M | 260.60M | 241.39M | 225.71M | 398.50M | 383.14M | 371.61M | 370.58M | 407.72M | 492.03M | 491.70M | 594.88M | 652.56M |
| Long term investments | 0 | 0 | 0 | 3.58M | 4.35M | 10.13M | 12.25M | 626.00K | 3.62M | 4.30M | 380.00K | 380.00K | 380.00K | 3.54M | 4.15M | 513.00K | 11.54M |
| Note receivable - long term | — | — | — | 3.58M | 2.63M | 4.72M | 7.46M | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 1.71M | 5.41M | 4.79M | 626.00K | 3.62M | 4.30M | 380.00K | 380.00K | 380.00K | 3.54M | 4.15M | 513.00K | 11.54M |
| Net property/plant/equipment | 69.91M | 75.63M | 112.31M | 149.50M | 171.76M | 241.08M | 226.73M | 215.31M | 388.91M | 376.86M | 371.18M | 370.15M | 407.29M | 488.44M | 484.94M | 590.27M | 635.09M |
| Gross property/plant/equipment | 110.74M | 120.75M | 164.42M | 210.99M | 244.99M | 304.67M | 310.19M | 314.96M | 406.13M | 409.88M | 419.41M | 436.60M | 492.31M | 594.26M | 611.15M | 738.71M | 813.36M |
| Deferred tax assets | 105.00K | 124.00K | 598.00K | 160.00K | 299.00K | 367.00K | 795.00K | 416.00K | 5.73M | 1.91M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 14.73M | 2.22M | 9.03M | 1.62M | 9.36M | 80.00K | 64.00K | 52.00K | 52.00K | 52.00K | 52.00K | 2.62M | 4.10M | 4.96M |
| Short term debt | 53.28M | 63.93M | 8.79M | 11.07M | 99.11M | 181.03M | 175.85M | 186.38M | 180.40M | 222.22M | 210.44M | 173.38M | 197.81M | 205.22M | 181.99M | 318.21M | 382.10M |
| Current portion of LT debt and capital leases | 8.05M | 8.60M | 8.79M | 11.07M | 12.06M | 19.52M | 13.74M | 19.93M | 19.62M | 16.84M | 18.05M | 3.58M | 11.68M | 0 | 19.80M | 32.51M | 46.58M |
| Short term debt excl. current portion of LT debt | 45.23M | 55.33M | 0 | 0 | 87.04M | 161.52M | 162.10M | 166.44M | 160.78M | 205.38M | 192.39M | 169.81M | 186.12M | 205.22M | 162.19M | 285.70M | 335.51M |
| Accounts payable | 23.34M | 25.55M | 43.09M | 61.28M | 114.85M | 206.03M | 180.77M | 189.96M | 210.94M | 211.79M | 204.84M | 149.31M | 99.18M | 80.01M | 101.32M | 184.30M | 253.14M |
| Income tax payable | 391.00K | 833.00K | 1.74M | 1.40M | 2.61M | 2.65M | 2.87M | 3.80M | 4.14M | 4.30M | 4.97M | 9.11M | 5.65M | 7.87M | 1.22M | 1.93M | 5.05M |
| Long term debt | 53.79M | 53.52M | 135.11M | 127.58M | 148.69M | 279.77M | 318.45M | 210.72M | 179.54M | 163.56M | 123.41M | 109.21M | 145.77M | 159.43M | 147.87M | 180.50M | 215.67M |
| Long term debt excl. lease liabilities | 53.79M | 53.52M | 135.11M | 127.58M | 148.69M | 279.77M | 318.45M | 210.72M | 179.54M | 163.56M | 123.41M | 109.21M | 145.77M | 159.43M | 147.87M | 180.50M | 215.67M |
| Total equity | 51.03M | 54.04M | 60.35M | 67.03M | 118.31M | 137.71M | 145.15M | 158.53M | 323.13M | 340.26M | 352.83M | 374.40M | 409.81M | 545.24M | 575.18M | 600.68M | 634.86M |
| Shareholders' equity | 51.03M | 54.04M | 60.35M | 67.03M | 118.31M | 137.71M | 145.15M | 158.53M | 323.13M | 340.26M | 352.83M | 374.40M | 409.81M | 545.24M | 575.18M | 600.68M | 634.86M |
| Common equity, total | 51.03M | 54.04M | 60.35M | 67.03M | 118.31M | 137.71M | 145.15M | 158.53M | 323.13M | 340.26M | 352.83M | 374.40M | 409.81M | 545.24M | 575.18M | 600.68M | 634.86M |
| Other common equity | 19.89M | 22.91M | 29.21M | 35.89M | 75.57M | 21.49M | 430.00K | 430.00K | 145.90M | 145.90M | 145.90M | 145.90M | 145.90M | 205.39M | 205.39M | 205.39M | 217.95M |
| Total debt | 107.07M | 117.44M | 143.91M | 138.65M | 247.79M | 460.80M | 494.30M | 397.10M | 359.94M | 385.78M | 333.85M | 282.59M | 343.58M | 364.64M | 329.86M | 498.71M | 597.76M |
| Net debt | 104.51M | 115.70M | 141.42M | 138.07M | 242.72M | 452.28M | 482.27M | 383.34M | 341.17M | 379.45M | 323.19M | 275.54M | 334.84M | 347.77M | 305.98M | 483.93M | 574.70M |
| Change in accounts receivable | 15.01M | -11.89M | -23.44M | -35.32M | -61.95M | -105.89M | -12.61M | -46.38M | -3.25M | 26.69M | 28.76M | 11.39M | 30.52M | -10.44M | 31.20M | -48.77M | -22.91M |
| Change in taxes payable | -102.00K | -510.00K | -851.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -9.44M | 9.13M | 20.16M | 18.19M | 53.57M | 91.18M | -25.27M | 8.50M | 20.99M | 847.00K | -6.95M | -49.85M | -50.13M | -19.17M | 21.53M | 82.62M | 69.69M |
| Change in other assets/liabilities | — | — | — | -7.41M | 7.06M | -23.40M | 16.46M | -9.69M | 42.14M | -72.28M | 33.85M | 11.19M | 17.93M | 5.66M | -21.99M | -18.94M | -20.37M |
| Sale of fixed assets & businesses | 0 | 905.00K | 0 | 0 | 400.00K | 2.03M | 11.35M | 108.00K | 0 | 2.06M | 90.00K | 0 | 0 | 31.00K | 225.00K | 1.15M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -380.00K | 0 | -667.00K | 1.21M | 0 | 0 | -1.52M | -6.82M | -6.87M | 8.90M | -18.09M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21M | 0 | 0 | 0 | — | — | 8.90M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -380.00K | 0 | -667.00K | 0 | 0 | 0 | -1.52M | -6.82M | -6.87M | 0 | -18.09M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.03M | 1.89M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 5.84M | 10.29M | 26.55M | 68.44M | 34.24M | 205.56M | 39.27M | -103.39M | -30.36M | 19.67M | -52.56M | -54.89M | 63.85M | 21.84M | -34.79M | 111.76M | 77.22M |
| Issuance/retirement of long term debt | 5.84M | 10.29M | 26.55M | 49.73M | 21.10M | 131.08M | 38.68M | -107.73M | -24.70M | -24.93M | -39.57M | -32.31M | 47.54M | 13.66M | -11.56M | -14.55M | 27.41M |
| Issuance/retirement of short term debt | — | — | — | 18.71M | 13.14M | 74.48M | 589.00K | 4.34M | -5.66M | 44.60M | -12.99M | -22.58M | 16.32M | 8.18M | -23.22M | 126.31M | 49.81M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.89M | -4.89M | -4.89M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800