Gujarat Craft Industries Ltd
NSE: BSE: 526965
₹103.65
(-2.22%)
Sun, 01 Mar 2026, 00:23 pm
Market Cap506.67M
PE Ratio27.77
Dividend0.96
Gujarat Craft Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 253.28M | 264.56M | 389.91M | 503.04M | 635.37M | 890.06M | 883.05M | 1.07B | 935.87M | 1.24B | 1.32B | 1.39B | 1.46B | 1.69B | 1.62B | 1.70B | 1.96B |
| Gross profit | 27.08M | 25.15M | 37.96M | 35.91M | 48.27M | 87.95M | 56.82M | 32.17M | 76.97M | 94.17M | 67.45M | 102.86M | 167.56M | 199.64M | 158.82M | 131.03M | 134.15M |
| Operating expenses (excl. COGS) | -12.05M | -9.78M | -14.35M | -24.23M | -36.99M | -63.08M | -46.91M | -32.92M | -65.60M | -84.67M | -66.17M | -76.31M | -123.80M | -97.30M | -107.98M | -110.75M | -112.98M |
| Selling/general/admin expenses, total | -11.49M | -8.72M | -14.32M | -22.99M | -36.47M | -59.10M | -46.91M | -54.03M | -65.60M | -84.67M | -83.36M | -84.86M | -78.87M | -97.30M | -107.98M | -110.75M | -112.98M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Selling/general/admin expenses, other | -11.49M | -8.72M | -14.32M | -22.99M | -36.47M | -59.10M | -46.91M | -54.03M | -65.60M | -84.67M | -83.36M | -84.86M | -78.87M | -97.30M | -107.98M | -110.75M | -112.98M |
| Other operating expenses, total | -561.00K | -1.06M | -22.00K | -1.24M | -522.00K | -3.99M | 0 | 21.11M | 0 | 0 | 17.19M | 8.54M | -44.93M | 0 | 0 | 0 | 0 |
| Operating income | 15.03M | 15.37M | 23.62M | 11.68M | 11.27M | 24.87M | 9.90M | -746.00K | 11.38M | 9.49M | 1.28M | 26.54M | 43.76M | 102.33M | 50.84M | 20.28M | 21.17M |
| Non-operating income, total | -10.71M | -11.35M | -14.16M | -1.87M | 4.87M | -7.02M | 4.32M | 21.43M | 5.48M | 9.90M | 15.64M | 1.42M | 3.37M | 231.00K | -4.92M | 21.19M | 13.93M |
| Interest expense, net of interest capitalized | -9.37M | -7.04M | -9.55M | -16.04M | -20.86M | -28.14M | -35.93M | -42.23M | -37.99M | -43.91M | -41.65M | -33.05M | -20.40M | -23.99M | -26.43M | -36.79M | -49.74M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 7.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -1.34M | -4.30M | -4.62M | 11.13M | 23.07M | 21.12M | 40.25M | 63.66M | 43.47M | 53.81M | 57.29M | 34.48M | 23.77M | 24.22M | 21.52M | 57.98M | 63.66M |
| Non-operating interest income | 260.00K | 197.00K | 187.00K | 663.00K | 974.00K | 839.00K | 1.32M | 1.14M | 2.28M | 1.25M | 1.11M | 542.00K | 375.00K | 1.14M | 1.34M | 1.66M | 3.55M |
| Miscellaneous non-operating expense | -1.60M | -4.50M | -4.80M | 10.47M | 22.10M | 20.28M | 38.93M | 62.53M | 41.19M | 52.56M | 56.18M | 33.93M | 23.40M | 23.08M | 20.18M | 56.32M | 60.11M |
| Unusual income/expense | — | — | — | 3.03M | 2.65M | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 4.33M | 4.02M | 9.45M | 9.81M | 16.14M | 17.84M | 14.22M | 20.69M | 16.86M | 19.39M | 16.92M | 27.96M | 47.13M | 102.56M | 45.92M | 41.47M | 35.09M |
| Taxes | -1.49M | -1.01M | -3.15M | -3.13M | -5.08M | -6.15M | -5.86M | -7.30M | -4.61M | -2.33M | -4.64M | -6.50M | -11.76M | -26.77M | -11.20M | -11.22M | -8.23M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.84M | 3.01M | 6.31M | 6.68M | 11.06M | 11.70M | 8.36M | 13.38M | 12.24M | 17.07M | 12.28M | 21.47M | 35.36M | 75.79M | 34.73M | 30.25M | 26.86M |
| Net income | 2.84M | 3.01M | 6.31M | 6.68M | 11.06M | 11.70M | 8.36M | 13.38M | 12.24M | 17.07M | 12.28M | 21.47M | 35.36M | 75.79M | 34.73M | 30.25M | 26.86M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.84M | 3.01M | 6.31M | 6.68M | 11.06M | 11.70M | 8.36M | 13.38M | 12.24M | 17.07M | 12.28M | 21.47M | 35.36M | 75.79M | 34.73M | 30.25M | 26.86M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 19.09M | 20.54M | 30.61M | 21.05M | 23.85M | 38.07M | 28.40M | 16.63M | 28.60M | 26.74M | 19.03M | 47.51M | 65.08M | 124.41M | 72.78M | 55.46M | 66.98M |
| EBIT | 15.03M | 15.37M | 23.62M | 11.68M | 11.27M | 24.87M | 9.90M | -746.00K | 11.38M | 9.49M | 1.28M | 26.54M | 43.76M | 102.33M | 50.84M | 20.28M | 21.17M |
| Total operating expenses | -238.25M | -249.19M | -366.29M | -491.36M | -624.10M | -865.19M | -873.14M | -1.07B | -924.49M | -1.23B | -1.32B | -1.36B | -1.41B | -1.59B | -1.57B | -1.68B | -1.94B |
| Prepaid expenses | — | — | 1.75M | 154.00K | 138.00K | 241.00K | 200.00K | 256.00K | 368.00K | 250.00K | 496.00K | 1.48M | 2.31M | 2.41M | 1.59M | 3.75M | 3.14M |
| Deferred income, current | — | — | — | — | — | 6.14M | 3.58M | 10.38M | 35.77M | 27.46M | 29.19M | 9.73M | 7.02M | 8.05M | 12.53M | 9.19M | 5.05M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772.00K | 0 | 0 | 0 | 47.18M | 62.12M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.75M | 6.91M | 10.52M | 12.74M | 14.19M | 18.97M | 24.50M | 26.27M | 63.50M | 57.42M | 55.15M | 51.75M | 50.00M | 66.37M | 67.22M | 67.06M | 53.22M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.89M | -4.89M | -4.89M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800