Gujarat Industries Power Co Ltd
NSE: GIPCL BSE: 517300
₹141.22
(-2.13%)
Wed, 04 Mar 2026, 10:31 am
Market Cap21.93B
PE Ratio15.09
Dividend2.89
Utilities
Electric Utilities
24.5KGujarat Industries Power Co Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.49B | 7.90B | 9.36B | 11.55B | 9.39B | 10.78B | 12.95B | 14.10B | 13.71B | 12.09B | 13.52B | 13.11B | 13.64B | 14.07B | 13.79B | 13.35B | 11.72B | 13.56B | 13.49B | 12.56B |
| Gross profit | 1.91B | 1.50B | 1.69B | 1.24B | 1.46B | 1.98B | 2.83B | 4.04B | 3.36B | 3.23B | 3.06B | 3.29B | 3.64B | 4.08B | 3.48B | 3.02B | 2.93B | 2.78B | 2.57B | 2.74B |
| Operating expenses (excl. COGS) | -53.54M | -46.22M | -45.02M | -55.98M | -79.39M | -218.45M | -239.75M | -248.02M | -270.32M | -261.03M | -238.85M | -268.34M | -333.58M | -284.07M | -260.45M | -255.91M | -311.98M | -299.71M | -383.75M | -328.37M |
| Selling/general/admin expenses, total | — | — | — | — | -79.39M | -218.45M | -217.93M | -222.19M | -246.58M | -226.96M | -202.50M | -239.87M | -304.96M | -284.07M | -260.45M | -255.91M | -311.98M | -299.71M | -383.75M | -328.37M |
| Research & development | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -79.39M | -218.45M | -217.93M | -222.19M | -246.58M | -226.96M | -202.50M | -239.87M | -304.96M | -284.07M | -260.45M | -255.91M | -311.98M | -299.71M | -383.75M | -328.37M |
| Other operating expenses, total | -53.54M | -46.22M | -45.02M | -55.98M | 0 | 0 | -21.83M | -25.83M | -23.74M | -34.07M | -36.35M | -28.47M | -28.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 1.86B | 1.45B | 1.64B | 1.18B | 1.38B | 1.76B | 2.59B | 3.79B | 3.09B | 2.96B | 2.82B | 3.02B | 3.31B | 3.80B | 3.22B | 2.77B | 2.62B | 2.48B | 2.19B | 2.41B |
| Non-operating income, total | -137.93M | 357.43M | -247.19M | -103.89M | -94.67M | -548.13M | -1.18B | -258.60M | -517.50M | -479.75M | -322.34M | -7.72M | -134.07M | -1.51B | -167.80M | -80.27M | -146.05M | 49.53M | 339.29M | 317.70M |
| Interest expense, net of interest capitalized | -567.74M | -457.56M | -452.14M | -245.52M | -162.39M | -634.60M | -1.08B | -932.78M | -798.23M | -694.20M | -531.34M | -549.66M | -485.74M | -441.32M | -435.48M | -304.55M | -281.34M | -368.79M | -365.00M | -311.89M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 441.05M | 825.22M | 204.95M | 151.37M | 67.71M | 61.43M | -23.39M | 62.43M | 230.97M | 324.27M | 118.53M | 21.55M | -49.20M | -2.05B | 196.25M | 197.32M | 123.27M | 239.40M | 555.18M | 574.57M |
| Non-operating interest income | 397.18M | 249.95M | 199.82M | 77.70M | 26.03M | 34.60M | 15.39M | 85.17M | 213.95M | 345.07M | 252.73M | 133.37M | 47.38M | 121.31M | 268.20M | 216.02M | 120.84M | 239.30M | 524.86M | 520.10M |
| Miscellaneous non-operating expense | 43.87M | 575.27M | 5.14M | 73.67M | 41.68M | 26.83M | -38.78M | -22.74M | 17.02M | -20.80M | -134.20M | -111.82M | -96.58M | -2.17B | -71.95M | -18.71M | 2.43M | 97.00K | 30.32M | 20.10M |
| Unusual income/expense | -11.23M | -10.24M | — | -9.74M | — | 25.04M | -76.14M | 611.75M | 49.77M | -109.82M | 90.47M | 520.38M | 400.87M | 976.54M | 71.44M | 26.96M | 12.02M | 178.93M | 149.12M | 55.02M |
| Pretax income | 1.72B | 1.81B | 1.40B | 1.08B | 1.28B | 1.21B | 1.42B | 3.53B | 2.57B | 2.48B | 2.50B | 3.01B | 3.17B | 2.28B | 3.05B | 2.69B | 2.47B | 2.53B | 2.53B | 2.73B |
| Taxes | -575.00M | 17.90M | -374.38M | -226.92M | -215.88M | 418.71M | -232.10M | -1.35B | -715.07M | -1.22B | -614.52M | -717.40M | -729.78M | -518.80M | -573.96M | -887.26M | -759.82M | -647.41M | -540.06M | -615.11M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.15B | 1.83B | 1.02B | 853.18M | 1.07B | 1.63B | 1.18B | 2.19B | 1.86B | 1.26B | 1.88B | 2.29B | 1.66B | 1.76B | 2.48B | 1.80B | 1.71B | 1.89B | 1.99B | 2.11B |
| Net income | 1.15B | 1.83B | 1.02B | 853.18M | 1.07B | 1.63B | 1.18B | 2.19B | 1.86B | 1.26B | 1.88B | 2.29B | 1.66B | 1.76B | 2.48B | 1.80B | 1.71B | 1.89B | 1.99B | 2.11B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.15B | 1.83B | 1.02B | 853.18M | 1.07B | 1.63B | 1.18B | 2.19B | 1.86B | 1.26B | 1.88B | 2.29B | 1.66B | 1.76B | 2.48B | 1.80B | 1.71B | 1.89B | 1.99B | 2.11B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.77B | 2.35B | 2.53B | 2.06B | 2.26B | 3.02B | 4.30B | 5.40B | 4.67B | 4.19B | 4.13B | 4.37B | 4.99B | 5.54B | 5.20B | 4.32B | 4.13B | 4.13B | 3.86B | 4.11B |
| EBIT | 1.86B | 1.45B | 1.64B | 1.18B | 1.38B | 1.76B | 2.59B | 3.79B | 3.09B | 2.96B | 2.82B | 3.02B | 3.31B | 3.80B | 3.22B | 2.77B | 2.62B | 2.48B | 2.19B | 2.41B |
| Total operating expenses | -5.63B | -6.45B | -7.71B | -10.37B | -8.01B | -9.02B | -10.36B | -10.31B | -10.62B | -9.13B | -10.70B | -10.09B | -10.33B | -10.28B | -10.57B | -10.59B | -9.11B | -11.07B | -11.30B | -10.15B |
| Prepaid expenses | 611.78M | 486.75M | 404.57M | 367.26M | 356.83M | 424.54M | — | — | 25.53M | 10.64M | 1.82M | 3.12M | 26.30M | 74.46M | 47.14M | 51.76M | 55.92M | 48.77M | 42.76M | 47.85M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.80M | 2.59M | 2.27M | 6.85M | 8.55M | 79.53M | 78.81M | 87.69M | 80.52M | 4.12M | 4.41M | 2.78M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.82M | 36.82M | 87.17M | 87.17M | 88.42M | 1.96B | 2.02B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.10B | 759.65M | 817.85M | 836.12M | 763.72M | 812.56M | 826.22M | 1.30B | 1.51B | 2.11B | 2.29B | 2.45B | 2.59B | 2.60B | 2.56B | 3.01B | 3.36B | 3.55B | 3.70B | 3.85B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.92M | 5.50M | 819.00K | 854.00K | 0 | 32.85M | 26.61M | 19.99M | 12.96M | 88.52M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -133.21M | -337.35M | -151.14M | -376.19M | -337.79M | -376.95M | -377.26M | -374.46M | -371.56M | -430.31M | -445.63M | -480.34M | -481.27M | -492.32M | -528.79M | -438.63M | -408.38M | -378.13M | -567.19M | -597.44M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800