Gujarat Intrux Ltd

NSE: BSE: 517372

₹450.90

(1.58%)

Mon, 23 Mar 2026, 11:32 pm

MTF 5xInvest in Gujarat Intrux Ltd with 5x Leverage Buy with MTF

Market Cap1.55B

PE Ratio14.20

Dividend5.54

Non-Energy Minerals

Steel

24.5K

Gujarat Intrux Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	185.97M	242.03M	299.62M	217.81M	186.96M	270.05M	371.50M	523.25M	374.64M	591.05M	410.46M	266.55M	347.45M	387.66M	471.76M	330.14M	422.15M	510.64M	568.34M	648.79M
Gross profit	52.77M	59.94M	47.15M	69.00M	18.26M	48.31M	73.30M	93.81M	79.45M	77.32M	26.95M	25.71M	65.78M	72.28M	74.32M	61.22M	57.42M	92.41M	110.92M	163.99M
Operating expenses (excl. COGS)	-15.58M	-17.87M	-682.62K	-38.79M	-8.64M	-26.77M	-11.16M	-21.84M	-22.96M	-26.65M	-23.07M	-20.92M	-29.15M	-28.64M	-24.45M	-23.14M	-23.66M	-27.24M	-26.03M	-41.15M
Selling/general/admin expenses, total	-15.46M	-17.27M	—	-38.66M	-8.50M	-26.68M	-10.97M	-21.38M	-23.01M	-26.01M	-22.70M	-20.83M	-28.01M	-23.42M	-24.38M	-22.76M	-23.60M	-26.64M	-26.06M	-40.96M
Research & development	—	—	—	—	—	0	0	0	0	—	0	0	—	0	0	0	0	0	—	—
Selling/general/admin expenses, other	-15.46M	-17.27M	—	-38.66M	-8.50M	-26.68M	-10.97M	-21.38M	-23.01M	-26.01M	-22.70M	-20.83M	-28.01M	-23.42M	-24.38M	-22.76M	-23.60M	-26.64M	-26.06M	-40.96M
Other operating expenses, total	-127.84K	-596.36K	-682.62K	-131.78K	-136.18K	-89.54K	-187.79K	-452.18K	50.11K	-641.68K	-371.24K	-94.34K	-1.14M	-5.22M	-64.83K	-376.46K	-64.00K	-599.00K	23.00K	-189.00K
Operating income	37.18M	42.07M	46.47M	30.21M	9.62M	21.54M	62.15M	71.97M	56.50M	50.67M	3.88M	4.79M	36.64M	43.64M	49.87M	38.08M	33.76M	65.17M	84.88M	122.85M
Non-operating income, total	1.15M	3.78M	5.28M	6.24M	2.89M	9.20M	970.42K	10.59M	12.60M	-844.62K	1.43M	7.63M	12.02M	17.44M	12.42M	13.80M	9.21M	11.29M	16.69M	17.63M
Interest expense, net of interest capitalized	-1.76M	-2.44M	-3.52M	-2.44M	-2.95M	-1.79M	-5.62M	-6.32M	-2.50M	-9.97M	—	-1.26M	-2.63M	0	-1.09M	-1.66M	-1.09M	-594.00K	-343.00K	-364.00K
Interest capitalized	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.91M	6.22M	8.80M	8.68M	5.84M	10.99M	6.59M	16.91M	15.10M	9.14M	1.72M	9.00M	14.62M	17.45M	13.51M	15.54M	10.30M	11.89M	17.03M	17.99M
Non-operating interest income	280.06K	1.34M	1.99M	1.58M	2.18M	365.20K	1.43M	3.21M	6.40M	3.06M	2.53M	5.64M	7.07M	8.09M	6.90M	9.47M	9.21M	8.92M	14.22M	15.90M
Miscellaneous non-operating expense	2.63M	4.88M	6.81M	7.10M	3.66M	10.62M	5.16M	13.70M	8.70M	6.08M	-808.49K	3.36M	7.56M	9.36M	6.61M	6.07M	1.10M	2.97M	2.81M	2.09M
Unusual income/expense	—	—	—	—	—	—	—	—	—	-16.81K	-293.12K	-100.92K	37.38K	-17.70K	0	-88.01K	0	0	0	0
Pretax income	38.33M	45.85M	51.75M	36.44M	12.51M	30.74M	63.12M	82.56M	69.10M	49.82M	5.31M	12.42M	48.66M	61.07M	62.30M	51.88M	42.98M	76.46M	101.57M	140.47M
Taxes	-12.47M	-16.25M	-18.10M	-11.93M	-5.43M	-11.05M	-20.59M	-26.03M	-21.37M	-17.47M	-1.84M	-4.99M	-14.31M	-16.99M	-14.50M	-13.15M	-12.49M	-19.08M	-27.42M	-34.54M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	25.86M	29.61M	33.64M	24.51M	7.08M	19.69M	42.53M	56.53M	47.73M	32.35M	3.47M	7.43M	34.35M	44.08M	47.80M	38.72M	30.49M	57.38M	74.15M	105.93M
Net income	25.86M	29.61M	33.64M	24.51M	7.08M	19.69M	42.53M	56.53M	47.73M	32.35M	3.47M	7.43M	34.35M	44.08M	47.80M	38.72M	30.49M	57.38M	74.15M	105.93M
Dilution adjustment	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	25.86M	29.61M	33.64M	24.51M	7.08M	19.69M	42.53M	56.53M	47.73M	32.35M	3.47M	7.43M	34.35M	44.08M	47.80M	38.72M	30.49M	57.38M	74.15M	105.93M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	38.99M	43.97M	48.43M	32.70M	13.57M	25.97M	67.01M	77.23M	62.31M	63.21M	13.64M	14.63M	47.00M	54.65M	62.00M	51.10M	49.60M	80.53M	99.06M	136.34M
EBIT	37.18M	42.07M	46.47M	30.21M	9.62M	21.54M	62.15M	71.97M	56.50M	50.67M	3.88M	4.79M	36.64M	43.64M	49.87M	38.08M	33.76M	65.17M	84.88M	122.85M
Total operating expenses	-148.79M	-199.96M	-253.16M	-187.61M	-177.34M	-248.50M	-309.35M	-451.28M	-318.14M	-540.38M	-406.58M	-261.76M	-310.82M	-344.02M	-421.88M	-292.06M	-388.38M	-445.47M	-483.46M	-525.94M
Prepaid expenses	316.62K	327.70K	288.27K	14.74M	8.03M	10.35M	19.06M	25.49M	24.73M	27.02M	14.22M	12.13M	—	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	—	1.84M	597.53K	688.22K	260.33K	65.52K	32.32K	1.52M	19.57K	69.00K	69.00K	884.00K	2.31M
Capital and operating lease obligations	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.73M	4.56M	4.30M	4.06M	5.63M	7.38M	7.79M	7.83M	8.74M	8.39M	8.26M	9.42M	8.31M	8.31M	8.83M	9.90M	10.56M	10.87M	11.03M	10.35M
Deferred income, non-current	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	-14.78M	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	-3.13M	-3.81M	-297.00K	-4.01M	0	-4.02M	-4.12M	0	0	0	-6.21M	-8.28M	-10.31M	-10.31M	-10.30M	-34.35M	-58.40M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800