Gujarat Raffia Industries Ltd
NSE: GUJRAFFIA BSE: 523836
₹37.76
(-3.18%)
Wed, 04 Mar 2026, 04:34 pm
Market Cap206.72M
PE Ratio27.88
Dividend0
Gujarat Raffia Industries Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -3.03M | -1.89M | -3.17M | -10.62M | -4.81M | -3.29M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 256.52M | 244.63M | 327.98M | 357.22M | 260.42M | 253.74M |
| Total current assets | 166.24M | 168.27M | 236.44M | 235.92M | 152.94M | 142.81M |
| Cash and short term investments | 35.43M | 46.52M | 9.89M | 74.32M | 31.86M | 78.55M |
| Cash & equivalents | 31.37M | 8.50M | 9.02M | 73.39M | 9.32M | 22.03M |
| Short term investments | 4.06M | 38.02M | 867.00K | 933.00K | 22.54M | 56.52M |
| Total receivables, net | 54.04M | 68.23M | 116.16M | 47.77M | 46.15M | 24.70M |
| Accounts receivable - trade, net | 53.97M | 63.65M | 105.25M | 44.03M | 35.46M | 21.75M |
| Other receivables | 79.00K | 4.57M | 10.91M | 3.74M | 10.69M | 2.95M |
| Total inventory | 66.82M | 44.75M | 94.34M | 92.43M | 64.71M | 30.61M |
| Other current assets, total | 9.95M | 8.77M | 16.05M | 21.41M | 10.22M | 8.96M |
| Total non-current assets | 90.29M | 76.35M | 91.54M | 121.30M | 107.48M | 110.93M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 90.29M | 76.35M | 91.54M | 121.30M | 107.48M | 110.92M |
| Gross property/plant/equipment | 203.49M | 203.92M | 228.81M | 268.98M | 250.92M | 268.19M |
| Deferred tax assets | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 5.74M | 27.54M | 79.19M | 100.96M | 16.53M | 6.40M |
| Current portion of LT debt and capital leases | 0 | 1.66M | 1.95M | 28.73M | 5.73M | 6.40M |
| Short term debt excl. current portion of LT debt | 5.74M | 25.88M | 77.23M | 72.23M | 10.79M | 0 |
| Accounts payable | 31.40M | 8.85M | 28.83M | 12.71M | 2.98M | 1.33M |
| Income tax payable | 1.23M | 898.63K | 329.00K | 654.00K | 205.00K | 173.00K |
| Long term debt | 7.73M | 4.71M | 2.99M | 24.49M | 18.65M | 18.61M |
| Long term debt excl. lease liabilities | 7.73M | 4.71M | 2.99M | 24.49M | 0 | 0 |
| Total equity | 167.82M | 179.72M | 190.90M | 201.17M | 206.56M | 211.79M |
| Shareholders' equity | 167.82M | 179.72M | 190.90M | 201.17M | 206.56M | 211.79M |
| Common equity, total | 167.82M | 179.72M | 190.90M | 201.17M | 206.56M | 211.79M |
| Other common equity | 19.21M | 19.21M | 19.21M | 19.21M | 19.21M | 19.21M |
| Total debt | 13.47M | 32.25M | 82.17M | 125.45M | 35.18M | 25.00M |
| Net debt | -21.96M | -14.27M | 72.28M | 51.13M | 3.32M | -53.55M |
| Change in accounts receivable | 53.65M | -9.69M | -41.59M | 61.22M | 8.57M | 13.71M |
| Change in taxes payable | 230.44K | -329.31K | -570.00K | 325.00K | -449.00K | -32.00K |
| Change in accounts payable | -14.12M | -16.33M | 19.98M | -16.12M | -9.73M | -1.65M |
| Change in other assets/liabilities | 1.19M | -24.95M | -16.38M | -4.25M | 4.75M | 10.21M |
| Sale of fixed assets & businesses | — | 40.00K | 0 | 3.66M | 1.25M | 0 |
| Purchase/sale of investments, net | — | 1.69M | 558.00K | 0 | -20.00M | -36.00M |
| Sale/maturity of investments | — | 63.69M | 25.56M | 0 | 0 | 0 |
| Purchase of investments | — | -62.00M | -25.00M | 0 | -20.00M | -36.00M |
| Other investing cash flow items, total | 0 | 0 | -1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -102.17M | 18.58M | 49.92M | 43.28M | -90.27M | -10.18M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | -102.17M | 18.58M | 49.92M | 43.28M | -90.27M | -10.18M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 266.49K | 319.79K | -514.00K | 283.00K | 294.00K | 340.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800