Gujarat Raffia Industries Ltd
NSE: GUJRAFFIA BSE: 523836
₹37.76
(-3.18%)
Wed, 04 Mar 2026, 03:17 pm
Market Cap206.72M
PE Ratio27.88
Dividend0
Gujarat Raffia Industries Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 336.26M | 387.93M | 379.82M | 392.41M | 309.12M | 300.41M |
| Gross profit | 39.67M | 28.67M | 32.06M | 28.00M | 20.54M | 20.50M |
| Operating expenses (excl. COGS) | -34.70M | -17.16M | -21.34M | -25.98M | -17.94M | -15.88M |
| Selling/general/admin expenses, total | -34.33M | -17.06M | -21.20M | -25.48M | -17.10M | -15.88M |
| Research & development | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -34.33M | -17.06M | -21.20M | -25.48M | -17.10M | -15.88M |
| Other operating expenses, total | -368.79K | -101.54K | -136.00K | -509.00K | -845.00K | 0 |
| Operating income | 4.97M | 11.51M | 10.72M | 2.02M | 2.59M | 4.62M |
| Non-operating income, total | 562.70K | 1.04M | 2.33M | 10.76M | 4.07M | 1.58M |
| Interest expense, net of interest capitalized | -3.03M | -1.89M | -3.17M | -10.62M | -4.81M | -3.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.60M | 2.93M | 5.50M | 21.38M | 8.88M | 4.87M |
| Non-operating interest income | 507.02K | 395.42K | 287.00K | 232.00K | 268.00K | 50.00K |
| Miscellaneous non-operating expense | 3.09M | 2.54M | 5.21M | 21.15M | 8.61M | 4.82M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 5.53M | 12.55M | 13.05M | 12.78M | 6.67M | 6.20M |
| Taxes | -2.25M | -647.95K | -1.87M | -2.51M | -1.27M | -979.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.28M | 11.90M | 11.18M | 10.27M | 5.39M | 5.22M |
| Net income | 3.28M | 11.90M | 11.18M | 10.27M | 5.39M | 5.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.28M | 11.90M | 11.18M | 10.27M | 5.39M | 5.22M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 17.06M | 25.87M | 20.42M | 14.82M | 15.82M | 18.44M |
| EBIT | 4.97M | 11.51M | 10.72M | 2.02M | 2.59M | 4.62M |
| Total operating expenses | -331.29M | -376.43M | -369.11M | -390.39M | -306.53M | -295.79M |
| Prepaid expenses | — | — | — | — | — | — |
| Deferred income, current | 38.81M | 16.29M | 14.31M | 9.32M | 7.76M | 5.26M |
| Capital and operating lease obligations | 0 | 0 | 2.99M | 24.49M | 18.61M | 18.61M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800