
Gujarat Toolroom Ltd
NSE: BSE: 513337
₹0.63
(1.61)%
Sat, 31 Jan 2026, 03:57 pm
Market Cap877.21M
PE Ratio13.26
Dividend0
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -165.03K | — | 0 | 0 | 0 | -6.82K | -4.27K | -916 | -2.01K | 0 | -1.18K | -1.18K | -944 | -12.00K | — | -35.00K | -589.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 16.51M | 15.63M | 17.05M | 17.27M | 13.84M | 8.63M | 8.11M | 5.51M | 4.66M | 4.54M | 4.39M | 4.27M | 4.24M | 4.53M | 76.16M | 4.91B | 10.56B |
| Total current assets | 16.11M | 15.27M | 16.68M | 16.91M | 13.48M | 8.63M | 27.96K | 483.82K | 196.04K | 88.29K | 28.59K | 26.69K | 4.24M | 4.53M | 76.16M | 4.90B | 10.55B |
| Cash and short term investments | 1.10M | 259.83K | 25.16K | 47.23K | 378.72K | 187.47K | 27.96K | 466.92K | 196.04K | 88.29K | 28.59K | 26.69K | 503.17K | 794.00K | 680.00K | 82.99M | 88.42M |
| Cash & equivalents | 1.10M | 259.83K | 25.16K | 47.23K | 378.72K | 187.47K | 27.96K | 466.92K | 196.04K | 88.29K | 28.59K | 26.69K | 503.17K | 794.00K | 680.00K | 82.99M | 88.42M |
| Short term investments | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 98.35K | 99.35K | 13.21M | 14.04M | 10.62M | 61.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.63M | 3.03B | 5.29B |
| Accounts receivable - trade, net | 59.97K | 59.97K | 3.27M | 2.20M | 2.20M | 61.79K | — | — | — | — | — | — | — | — | 22.63M | 3.03B | 5.29B |
| Other receivables | 38.38K | 39.38K | 9.94M | 11.84M | 8.42M | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Total inventory | 14.91M | 14.91M | 3.45M | 2.74M | 2.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.86M | 1.53B | 3.69B |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 8.38M | 0 | 0 | 0 | 0 | 0 | 0 | 3.74M | 3.74M | 35.98M | 259.21M | 1.47B |
| Total non-current assets | 400.64K | 362.96K | 362.96K | 362.96K | 362.96K | 0 | 8.08M | 5.02M | 4.46M | 4.45M | 4.36M | 4.24M | 0 | 0 | 0 | 11.87M | 10.14M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 400.64K | 362.96K | 362.96K | 362.96K | 362.96K | 0 | 0 | 0 | 4.46M | 4.45M | 0 | 4.24M | 0 | 0 | 0 | 11.87M | 9.34M |
| Gross property/plant/equipment | 948.86K | 948.86K | 948.86K | 948.86K | 948.86K | — | — | — | — | — | — | — | — | — | — | 12.20M | 13.87M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 800.00K |
| Net intangible assets | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.08M | 5.02M | 0 | — | 4.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | — | — | 0 | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.00K | 1.39M | 3.35M | 9.45M | 1.99M | 667.95M |
| Current portion of LT debt and capital leases | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.00K | 1.39M | 3.35M | 9.45M | 1.99M | 667.95M |
| Accounts payable | 1.46M | 771.45K | 771.45K | 676.06K | — | 171.06K | 1.37M | 52.23K | 109.35K | 410.03K | 770.95K | 0 | 159.40K | 129.00K | 0 | 4.07B | 5.32B |
| Income tax payable | — | — | — | — | 75.25K | — | 141.37K | 8.26K | — | — | — | — | — | — | 3.00M | 48.44M | 38.86M |
| Long term debt | 0 | 0 | 900.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 900.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 15.05M | 14.81M | 14.53M | 14.13M | 13.65M | 8.43M | 6.56M | 5.44M | 4.54M | 4.11M | 3.62M | 3.11M | 2.66M | 1.06M | 63.53M | 796.01M | 3.23B |
| Shareholders' equity | 15.05M | 14.81M | 14.53M | 14.13M | 13.65M | 8.43M | 6.56M | 5.44M | 4.54M | 4.11M | 3.62M | 3.11M | 2.66M | 1.06M | 63.53M | 796.01M | 3.23B |
| Common equity, total | 15.05M | 14.81M | 14.53M | 14.13M | 13.65M | 8.43M | 6.56M | 5.44M | 4.54M | 4.11M | 3.62M | 3.11M | 2.66M | 1.06M | 63.53M | 796.01M | 3.23B |
| Other common equity | 46.95K | 46.95K | -20.24M | 46.95K | -21.12M | 46.95K | 46.95K | 46.95K | 46.95K | 46.95K | 0 | 46.95K | 46.95K | 47.00K | 47.00K | 1.26M | 22.43M |
| Total debt | 0 | 0 | 900.00K | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.00K | 1.39M | 3.35M | 9.45M | 1.99M | 667.95M |
| Net debt | -1.10M | -259.83K | 874.84K | 2.10M | -378.72K | -187.47K | -27.96K | -466.92K | -196.04K | -88.29K | -28.59K | 344.31K | 887.83K | 2.55M | 8.77M | -81.00M | 579.52M |
| Change in accounts receivable | — | -1.00K | -13.11M | -834.28K | 3.46M | -61.79K | 61.79K | — | — | — | — | — | — | — | -22.63M | -3.00B | -2.27B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -639.92K | 794.65K | -697.29K | -676.06K | 127.47K | 1.20M | -1.32M | -76.18K | 300.67K | 360.92K | 354.00K | -624.55K | -30.00K | -129.00K | 4.07B | 1.25B |
| Change in other assets/liabilities | — | — | 0 | 0 | -88.64K | -120.91K | 447.68K | 2.87M | 15.93K | 17.70K | -25.00K | 0 | 530.00K | -30.00K | -32.07M | -222.68M | -2.31B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 25.00K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556.50K | 11.00K | 90.00K | 124.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 900.00K | 1.24M | -2.14M | 0 | 0 | 0 | 0 | — | 0 | 371.00K | 1.02M | 1.96M | 6.10M | -7.46M | 665.96M |
| Issuance/retirement of long term debt | 0 | 0 | 900.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 1.24M | -2.14M | 0 | 0 | 0 | 0 | — | 0 | 371.00K | 1.02M | 1.96M | 6.10M | -7.46M | 665.96M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -55.55M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.97B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800