Hampton Sky Realty Ltd
NSE: BSE: 526407
₹12.25
(-1.92%)
Fri, 27 Feb 2026, 10:49 am
Market Cap3.42B
PE Ratio0
Dividend0
Hampton Sky Realty Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 34.38M | 112.05M | 873.11M | 12.94M | 9.20M | 89.05M | 107.67M | 104.52M | 137.50M | 139.87M | 129.14M | 496.97M | 472.16M | 1.05B | 1.06B | 1.17B | 1.85B | 722.12M | 2.37B | 593.01M |
| Gross profit | -5.53M | 92.65M | 173.81M | -58.57M | -10.65M | 60.40M | 30.40M | 43.82M | 40.53M | 58.78M | 34.43M | 51.15M | 39.44M | 26.79M | -80.98M | 236.56M | 354.61M | 106.15M | 445.97M | 294.09M |
| Operating expenses (excl. COGS) | -13.93M | -9.60M | -37.19M | — | -20.14M | -28.52M | -41.10M | -33.10M | -38.84M | -52.40M | -20.92M | -33.21M | -49.86M | -18.46M | -26.46M | -25.25M | -76.00M | -113.27M | -137.80M | -122.82M |
| Selling/general/admin expenses, total | -13.60M | -9.10M | -35.64M | — | -19.98M | -28.36M | -40.78M | -32.89M | -38.37M | -43.86M | -24.17M | -33.42M | -44.93M | -28.53M | -28.55M | -22.59M | -71.08M | -111.84M | -141.10M | -117.60M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -13.60M | -9.10M | -35.64M | — | -19.98M | -28.36M | -40.78M | -32.89M | -38.37M | -43.86M | -24.17M | -33.42M | -44.93M | -28.53M | -28.55M | -22.59M | -71.08M | -111.84M | -141.10M | -117.60M |
| Other operating expenses, total | -334.42K | -501.67K | -1.55M | — | -161.63K | -156.44K | -323.01K | -207.24K | -471.65K | -8.53M | 3.25M | 212.10K | -4.93M | 10.07M | 2.10M | -2.66M | -4.93M | -1.43M | 3.30M | -5.22M |
| Operating income | -19.46M | 83.05M | 136.62M | — | -30.79M | 31.89M | -10.70M | 10.73M | 1.69M | 6.39M | 13.51M | 17.94M | -10.41M | 8.33M | -107.43M | 211.31M | 278.60M | -7.12M | 308.17M | 171.26M |
| Non-operating income, total | 6.34M | -4.59M | -6.92M | 675.45K | 10.96M | 4.89M | 5.56M | 579.75K | 23.51M | 16.50M | 3.91M | 2.17M | 24.67M | 807.28K | 125.15M | 55.01M | 122.34M | 29.23M | -23.86M | -36.02M |
| Interest expense, net of interest capitalized | -236.26K | -1.42M | -11.51M | -2.33M | -3.35M | -3.22M | -3.16M | -3.35M | -1.23M | -453.57K | -580.67K | -1.13M | -2.59M | -4.08M | -3.09M | -4.49M | -11.05M | -5.09M | -46.12M | -38.27M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.61M | -3.16M | 4.67M | 3.63M | 14.39M | 8.11M | 8.71M | 3.93M | 24.73M | 16.95M | -6.18M | 3.30M | 27.27M | 4.88M | 128.24M | 59.49M | 133.39M | 34.32M | 22.25M | 2.26M |
| Non-operating interest income | 1.98M | 2.21M | 4.02M | 3.63M | 3.23M | 7.90M | 9.17M | 4.38M | 9.73M | 5.50M | 4.87M | 4.39M | 1.89M | 2.74M | 4.00M | 3.83M | 15.95M | 19.24M | 10.24M | 5.54M |
| Miscellaneous non-operating expense | 4.62M | -5.37M | 643.76K | — | 11.15M | 218.91K | -454.05K | -445.04K | 15.00M | 11.45M | -11.06M | -1.09M | 25.37M | 2.14M | 124.24M | 55.66M | 117.44M | 15.08M | 12.01M | -3.28M |
| Unusual income/expense | -32.16K | — | -79.32K | -628.08K | -76.14K | — | — | — | — | — | 10.68M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -13.12M | 78.46M | 129.70M | -59.84M | -19.83M | 36.78M | -5.14M | 11.31M | 25.19M | 22.89M | 17.42M | 20.11M | 14.26M | 9.13M | 17.72M | 266.31M | 400.94M | 22.11M | 284.31M | 135.25M |
| Taxes | -262.29K | -6.64M | -20.20M | -36.88K | 0 | -1.40M | -781.00K | -721.64K | -2.28M | 16.24K | 0 | 0 | 0 | 0 | -1.12M | -43.28M | 4.06M | 30.98M | -30.29M | 47.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.09M | -58.50M | -135.94M | -127.67M |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -13.38M | 71.82M | 109.50M | -59.88M | -19.83M | 35.38M | -5.92M | 10.59M | 22.91M | 22.90M | 17.42M | 20.68M | 14.26M | 9.13M | 16.59M | 223.04M | 237.91M | -5.41M | 118.08M | 55.15M |
| Net income | -13.38M | 71.82M | 109.50M | -59.88M | -19.83M | 35.38M | -5.92M | 10.59M | 22.91M | 22.90M | 17.42M | 20.68M | 14.26M | 9.13M | 16.59M | 223.04M | 237.91M | -5.41M | 118.08M | 55.15M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -13.38M | 71.82M | 109.50M | -59.88M | -19.83M | 35.38M | -5.92M | 10.59M | 22.91M | 22.90M | 17.42M | 20.68M | 14.26M | 9.13M | 16.59M | 223.04M | 237.91M | -5.41M | 118.08M | 55.15M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -15.09M | 85.20M | 139.96M | — | -24.60M | 42.21M | -901.22K | 14.83M | 4.92M | 11.12M | 15.70M | 20.44M | -7.77M | 11.02M | -103.78M | 216.01M | 284.06M | -1.53M | 315.00M | 186.14M |
| EBIT | -19.46M | 83.05M | 136.62M | — | -30.79M | 31.89M | -10.70M | 10.73M | 1.69M | 6.39M | 13.51M | 17.94M | -10.41M | 8.33M | -107.43M | 211.31M | 278.60M | -7.12M | 308.17M | 171.26M |
| Total operating expenses | -53.84M | -29.01M | -736.49M | — | -39.99M | -57.17M | -118.38M | -93.79M | -135.82M | -133.48M | -115.63M | -479.03M | -482.57M | -1.04B | -1.17B | -961.89M | -1.57B | -729.24M | -2.06B | -421.75M |
| Prepaid expenses | 1.22M | 1.29M | 1.19M | 5.88M | 6.06M | 6.55M | 2.25M | 593.43K | 784.79K | 1.66M | 3.16M | 4.19M | 4.56M | 4.49M | 0 | 191.05K | 2.33M | 2.88M | 3.15M | 3.55M |
| Deferred income, current | — | — | — | — | — | — | — | — | 30.52M | — | — | 136.50M | 161.66M | 719.67M | 58.54M | 26.20M | 89.24M | 25.70M | 38.90M | 6.95M |
| Capital and operating lease obligations | 2.75M | 2.75M | 5.67M | 2.91M | 1.54M | 1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585.00K | 585.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 556.48K | 473.94K | 363.00K | 587.00K | 31.46M | 21.38M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455.11M | 513.62M | 667.62M | 795.29M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800