Hanman Fit Ltd
NSE: BSE: 538731
₹4
(9.29%)
Sun, 22 Mar 2026, 00:18 pm
Market Cap42M
PE Ratio0
Dividend0
Hanman Fit Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.96M | -2.67M | -1.58M | -1.23M | -856.67K | -215.01K | -128.21K | -27.27K | -2.12K | -3.03K | -2.00K | -3.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 64.05M | 146.32M | 147.72M | 110.77M | 136.57M | 125.29M | 74.94M | 56.72M | 48.57M | 40.45M | 34.02M | 25.30M |
| Total current assets | 28.53M | 84.25M | 58.55M | 36.82M | 55.62M | 52.40M | 29.18M | 22.14M | 19.11M | 16.47M | 1.68M | 2.88M |
| Cash and short term investments | 17.70M | 19.05M | 17.99M | 7.24M | 1.36M | -1.47M | 483.78K | 773.39K | 106.42K | -227.38K | 1.68M | 2.73M |
| Cash & equivalents | 17.70M | 19.05M | 17.99M | 7.24M | 1.14M | -1.69M | 263.78K | 553.39K | -113.58K | -447.38K | 1.68M | 2.73M |
| Short term investments | 0 | 0 | 0 | 0 | 220.00K | 220.00K | 220.00K | 220.00K | 220.00K | 220.00K | 0 | 0 |
| Total receivables, net | 0 | 64.01M | 20.59M | 14.75M | 27.32M | 47.62M | 0 | 19.49M | 18.10M | 15.33M | 0 | 160.00K |
| Accounts receivable - trade, net | 0 | 192.25K | 171.59K | 171.59K | — | 0 | — | — | — | — | — | — |
| Other receivables | 0 | 63.82M | 20.41M | 14.58M | — | 47.62M | — | — | — | — | — | — |
| Total inventory | 0 | 0 | 0 | 0 | 6.25M | 6.25M | 6.25M | 1.87M | 910.20K | 1.37M | 0 | 0 |
| Other current assets, total | 10.82M | 956.46K | 19.12M | 14.25M | 20.69M | — | 22.44M | — | — | — | 0 | 0 |
| Total non-current assets | 35.52M | 62.06M | 89.16M | 73.94M | 80.95M | 72.90M | 45.76M | 34.58M | 29.46M | 23.98M | 32.34M | 22.42M |
| Long term investments | 0 | 0 | 0 | 0 | 3.07M | 3.07M | 0 | 3.07M | 3.07M | 1.86M | 13.77M | 1.53M |
| Note receivable - long term | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 11.91M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 3.07M | 3.07M | 0 | 3.07M | 3.07M | 1.86M | 1.86M | 1.53M |
| Net property/plant/equipment | 26.25M | 48.00M | 70.73M | 59.20M | 55.86M | 50.00M | 29.90M | 18.83M | 16.24M | 14.01M | 12.08M | 6.55M |
| Gross property/plant/equipment | — | — | 84.55M | 91.67M | — | 57.82M | — | — | — | — | 77.07M | 72.91M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 9.02M | 13.87M | 18.43M | 14.75M | 22.02M | 19.82M | 15.86M | 12.69M | 10.15M | 8.12M | 6.50M | 5.20M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Other intangibles, net | 9.02M | 13.87M | 18.43M | 14.75M | 22.02M | 19.82M | 15.86M | — | 10.15M | 8.12M | 6.50M | 5.20M |
| Other long term assets, total | 254.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.14M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 3.32M | 12.11M | 12.84M | 13.73M | 18.54M | 29.95M | 22.32M | 14.60M | 10.56M | 7.41M | 1.59M | 1.65M |
| Income tax payable | — | 557.27K | 178.80K | 4.72M | 4.72M | 4.72M | — | 4.72M | 4.72M | 4.72M | 0 | 55.00K |
| Long term debt | 16.86M | 9.88M | 7.86M | 5.42M | 4.45M | 9.01M | 0 | 11.65M | 12.38M | 10.03M | 7.03M | 0 |
| Long term debt excl. lease liabilities | 16.86M | 9.88M | 7.86M | 5.42M | 4.45M | 9.01M | 0 | 11.65M | 12.38M | 10.03M | 7.03M | 0 |
| Total equity | 41.61M | 118.70M | 115.88M | 81.63M | 107.61M | 80.45M | 42.83M | 24.60M | 19.71M | 18.26M | 24.92M | 16.71M |
| Shareholders' equity | 41.61M | 118.70M | 115.88M | 81.63M | 107.61M | 80.45M | 42.83M | 24.60M | 19.71M | 18.26M | 24.92M | 16.71M |
| Common equity, total | 41.61M | 118.70M | 115.88M | 81.63M | 107.61M | 80.45M | 42.83M | 24.60M | 19.71M | 18.26M | 24.92M | 16.71M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | -5.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 16.86M | 9.88M | 7.86M | 5.42M | 4.45M | 9.01M | 0 | 11.65M | 12.38M | 10.03M | 7.03M | 0 |
| Net debt | -842.00K | -9.17M | -10.13M | -1.82M | 3.09M | 10.48M | -483.78K | 10.88M | 12.28M | 10.26M | 5.35M | -2.73M |
| Change in accounts receivable | 0 | -192.25K | 20.66K | -6 | 171.59K | 0 | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.32M | 0 | 0 | 0 | 0 | — | — | — | — | — | -5.82M | 63.00K |
| Change in other assets/liabilities | -24.66M | -42.91M | 42.99M | 10.83M | -17.80M | 11.70M | — | -3.69M | -2.60M | -1.55M | 2.15M | 18.20M |
| Sale of fixed assets & businesses | 0 | 0 | 674.83K | 0 | 0 | 0 | — | 7.97M | 2.54M | 2.03M | 0 | 4.15M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -3.29M | 0 | — | 0 | 0 | 1.21M | 220.00K | -8.19M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 1.21M | 220.00K | 946.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | -3.29M | 0 | — | 0 | 0 | 0 | 0 | -9.14M |
| Other investing cash flow items, total | -254.00K | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 16.86M | -6.98M | -2.03M | -2.43M | -979.17K | 4.57M | — | 6.65M | 732.00K | -2.35M | -3.01M | -7.03M |
| Issuance/retirement of long term debt | 16.86M | -6.98M | -2.03M | -2.43M | -979.17K | 4.57M | — | 6.65M | 732.00K | -2.35M | -3.01M | -7.03M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800