Hariom Pipe Industries Ltd
NSE: HARIOMPIPE BSE: 543517
₹330
(0.23%)
Wed, 18 Mar 2026, 08:55 pm
Market Cap10.2B
PE Ratio16.26
Dividend0.19
Non-Energy Minerals
Steel
24.5KHariom Pipe Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 780.44M | 843.46M | 694.37M | 738.05M | 871.63M | 1.05B | 1.34B | 1.61B | 2.54B | 4.31B | 6.44B | 11.53B | 13.57B |
| Gross profit | 183.84M | 216.54M | 215.30M | 102.05M | 60.06M | 141.47M | 180.45M | 232.03M | 335.31M | 550.14M | 825.08M | 1.21B | 1.40B |
| Operating expenses (excl. COGS) | -154.49M | -202.65M | -193.20M | -102.99M | -14.49M | -15.10M | -31.43M | -47.10M | -52.26M | -67.86M | -95.45M | -158.00M | -139.95M |
| Selling/general/admin expenses, total | -154.49M | -202.65M | -193.20M | -102.99M | -13.34M | -13.14M | -30.32M | -44.46M | -51.54M | -65.81M | -94.99M | -157.87M | -139.10M |
| Research & development | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -154.49M | -202.65M | -193.20M | -102.99M | -13.34M | -13.14M | -30.32M | -44.46M | -51.54M | -65.81M | -94.99M | -157.87M | -139.10M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -1.15M | -1.96M | -1.11M | -2.64M | -723.00K | -2.04M | -456.00K | -133.00K | -853.00K |
| Operating income | 29.34M | 13.89M | 22.10M | -944.00K | 45.57M | 126.37M | 149.02M | 184.93M | 283.05M | 482.28M | 729.63M | 1.06B | 1.26B |
| Non-operating income, total | -19.10M | -13.52M | -20.19M | -21.43M | -21.68M | -25.81M | -30.68M | -66.97M | -71.07M | -56.86M | -101.36M | -282.38M | -432.28M |
| Interest expense, net of interest capitalized | -21.13M | -16.15M | -22.59M | -24.59M | -27.20M | -28.75M | -33.25M | -69.88M | -75.12M | -81.87M | -103.80M | -325.63M | -449.12M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.03M | 2.63M | 2.40M | 2.98M | 5.51M | 2.93M | 2.57M | 2.91M | 4.05M | 25.01M | 2.44M | 43.25M | 16.85M |
| Non-operating interest income | 2.03M | 2.63M | 2.38M | 2.98M | 4.03M | 2.78M | 3.19M | 3.78M | 4.22M | 3.49M | 7.42M | 38.32M | 24.37M |
| Miscellaneous non-operating expense | 1.00K | 4.00K | 23.00K | 0 | 1.48M | 155.07K | -621.17K | -868.68K | -174.00K | 21.52M | -4.97M | 4.93M | -7.52M |
| Unusual income/expense | — | — | — | 186.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 10.24M | 371.00K | 1.91M | -22.37M | 23.89M | 100.56M | 118.34M | 117.96M | 211.97M | 425.42M | 628.27M | 773.62M | 831.02M |
| Taxes | -3.69M | 98.00K | -696.00K | 6.65M | -7.57M | -35.74M | -36.18M | -34.31M | -60.65M | -105.85M | -166.19M | -205.63M | -213.76M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.55M | 469.00K | 1.21M | -15.72M | 16.32M | 64.82M | 82.16M | 83.65M | 151.32M | 319.57M | 462.08M | 568.00M | 617.26M |
| Net income | 6.55M | 469.00K | 1.21M | -15.72M | 16.32M | 64.82M | 82.16M | 83.65M | 151.32M | 319.57M | 462.08M | 568.00M | 617.26M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.55M | 469.00K | 1.21M | -15.72M | 16.32M | 64.82M | 82.16M | 83.65M | 151.32M | 319.57M | 462.08M | 568.00M | 617.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 51.76M | 33.57M | 52.07M | 24.88M | 67.48M | 152.15M | 170.56M | 236.56M | 345.62M | 563.33M | 823.87M | 1.39B | 1.77B |
| EBIT | 29.34M | 13.89M | 22.10M | -944.00K | 45.57M | 126.37M | 149.02M | 184.93M | 283.05M | 482.28M | 729.63M | 1.06B | 1.26B |
| Total operating expenses | -751.10M | -829.57M | -672.27M | -739.00M | -826.06M | -924.52M | -1.19B | -1.42B | -2.26B | -3.82B | -5.71B | -10.48B | -12.31B |
| Prepaid expenses | 2.52M | 1.98M | 1.26M | 1.01M | 1.34M | 7.77M | 13.82M | 6.27M | 907.00K | 2.21M | 854.00K | 10.37M | 8.87M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 14.75M | 10.91M | 50.85M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.17M | 11.70M | 11.12M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.99M | 5.96M | 6.36M | — | 4.08M | 2.19M | 14.80M | 31.63M | 35.84M | 31.50M | 42.43M | 82.36M | 102.22M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -6.54M | 0 | -7.94M | 0 | 0 | 0 | 0 | -18.57M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800