Harrisons Malayalam Ltd
NSE: HARRMALAYA BSE: 500467
₹191.01
(-3.27%)
Tue, 03 Mar 2026, 01:11 pm
Market Cap3.52B
PE Ratio13.98
Dividend0
Harrisons Malayalam Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -30.89M | -29.74M | -30.06M | -34.23M | -44.04M | -61.15M | -64.92M | -67.61M | -64.70M | -72.94M | -55.14M | -50.13M | -41.62M | -41.57M | -43.01M | -41.06M | -42.27M | -43.61M | -57.70M | -73.36M |
| Accumulated depreciation, total | -639.25M | -662.96M | -687.72M | -657.55M | -671.44M | -708.28M | -728.90M | -764.07M | -802.51M | -857.16M | -889.50M | -48.80M | -88.32M | -126.78M | -153.24M | -193.90M | -234.28M | -275.56M | -327.18M | -398.84M |
| Cash from operating activities | 35.85M | 36.50M | -62.25M | 346.76M | 1.37M | 94.27M | 262.96M | 58.79M | 117.41M | -36.78M | -4.23M | 74.49M | 75.45M | -208.78M | 178.57M | 278.16M | 267.12M | 199.98M | 205.33M | 108.66M |
| Funds from operations | 84.45M | 210.33M | 86.68M | 135.05M | 162.96M | 132.91M | 107.65M | 88.06M | 102.54M | -287.99M | -431.54M | 86.75M | 81.39M | -208.27M | 143.62M | 422.10M | 216.59M | 177.30M | 16.82M | 176.49M |
| Net income (cash flow) | 683.06M | 148.10M | 79.78M | 63.90M | 99.11M | 39.49M | 47.05M | 22.95M | 44.13M | -352.59M | -456.82M | 40.90M | 44.48M | -240.95M | 92.62M | 404.24M | 230.90M | 177.66M | -73.03M | 148.88M |
| Depreciation & amortization (cash flow) | 30.89M | 29.74M | 30.06M | 34.23M | 44.04M | 61.15M | 64.92M | 67.61M | 64.70M | 72.94M | 55.19M | 50.13M | 41.62M | 41.57M | 43.01M | 41.06M | 42.27M | 43.61M | 57.70M | 73.36M |
| Depreciation/depletion | 30.47M | 29.74M | 30.06M | 34.23M | 44.04M | 61.15M | 64.92M | 67.61M | 64.70M | 72.84M | 53.86M | 50.13M | 41.62M | 40.24M | 41.79M | 40.83M | 42.04M | 42.47M | 55.81M | 70.13M |
| Amortization | 420.00K | — | — | — | — | — | — | — | — | 100.00K | 1.33M | 1.33M | — | 1.33M | 1.22M | 232.00K | 232.00K | 1.14M | 1.89M | 3.23M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -632.81M | 25.66M | -26.45M | 22.91M | 19.81M | 19.27M | -61.73M | -14.33M | -10.72M | -6.96M | -29.91M | -4.28M | -4.71M | -8.89M | 7.98M | -23.19M | -56.58M | -43.97M | 32.15M | -45.75M |
| Changes in working capital | -48.60M | -173.82M | -148.92M | 211.71M | -161.59M | -38.64M | 155.31M | -29.27M | 14.88M | 251.21M | 427.31M | -12.26M | -5.94M | -508.00K | 34.96M | -143.94M | 50.53M | 22.68M | 188.52M | -67.83M |
| Cash from investing activities | -6.10M | 207.21M | 34.99M | -345.62M | -160.21M | -98.43M | -85.85M | -126.75M | -62.55M | -47.48M | 33.78M | 34.91M | -67.09M | -58.20M | -95.21M | -108.45M | -142.27M | -274.74M | -219.49M | -162.04M |
| Capital expenditures | -51.34M | -20.61M | -20.01M | -106.35M | -162.54M | -105.13M | -88.45M | -132.52M | -71.87M | -66.02M | -11.77M | -64.47M | -75.45M | -63.64M | -97.56M | -108.66M | -170.15M | -139.95M | -69.77M | -45.85M |
| Capital expenditures - fixed assets | -51.34M | -20.61M | -20.01M | -106.35M | -162.54M | -105.13M | -88.45M | -132.52M | -66.48M | -60.02M | -11.77M | -64.47M | -75.45M | -63.64M | -97.56M | -108.66M | -170.15M | -139.95M | -69.77M | -45.85M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.39M | -6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Cash from financing activities | -29.46M | -231.94M | 41.28M | 35.51M | 114.50M | 46.72M | -150.68M | 84.58M | -48.87M | 7.67M | -4.43M | -170.38M | 2.02M | 255.34M | -72.91M | -184.06M | -105.19M | 59.59M | 16.00M | 52.43M |
| Free cash flow | -15.49M | 15.89M | -82.25M | 240.40M | -161.17M | -10.86M | 174.51M | -73.73M | 50.94M | -96.81M | -16.00M | 10.02M | 2.00K | -272.42M | 81.01M | 169.50M | 96.97M | 60.03M | 135.56M | 62.81M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800