Hawa Engineers Ltd
NSE: BSE: 539176
₹77.93
(3.00%)
Mon, 02 Mar 2026, 11:32 pm
Market Cap274.81M
PE Ratio12.33
Dividend0
Hawa Engineers Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.40M | -10.14M | -10.80M | -12.77M | -12.95M | -17.98M | -12.97M | -13.67M | -13.91M | -23.17M | -29.67M | -29.77M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 287.18M | 273.69M | 308.79M | 380.42M | 379.49M | 363.19M | 361.48M | 398.16M | 455.02M | 525.32M | 665.34M | 611.27M |
| Total current assets | 226.59M | 208.32M | 237.28M | 296.32M | 282.61M | 274.17M | 281.58M | 327.33M | 395.18M | 469.73M | 609.16M | 558.83M |
| Cash and short term investments | 64.92M | 38.93M | 35.67M | 63.32M | 64.24M | 76.07M | 70.67M | 45.63M | 51.42M | 59.76M | 94.43M | 94.79M |
| Cash & equivalents | 61.45M | 37.35M | 35.67M | 39.47M | 36.12M | 41.97M | 33.47M | 8.41M | 3.97M | 3.53M | 33.76M | 25.75M |
| Short term investments | 3.48M | 1.58M | 500 | 23.85M | 28.11M | 34.10M | 37.20M | 37.22M | 47.46M | 56.23M | 60.67M | 69.04M |
| Total receivables, net | 113.64M | 105.60M | 114.57M | 117.92M | 110.32M | 89.59M | 73.18M | 79.95M | 158.84M | 179.08M | 208.56M | 203.83M |
| Accounts receivable - trade, net | 91.70M | 84.59M | 95.48M | 95.10M | 96.45M | 71.71M | 60.61M | 65.77M | 155.85M | 177.66M | 206.73M | 202.77M |
| Other receivables | 21.95M | 21.01M | 19.09M | 22.82M | 13.87M | 17.88M | 12.58M | 14.18M | 2.99M | 1.42M | 1.82M | 1.06M |
| Total inventory | 44.53M | 51.53M | 73.69M | 86.82M | 93.96M | 95.46M | 117.98M | 189.61M | 170.89M | 220.09M | 292.71M | 239.85M |
| Other current assets, total | 2.03M | 7.67M | 7.56M | 21.42M | 7.33M | 7.89M | 15.84M | 9.92M | 8.83M | 8.54M | 8.88M | 15.15M |
| Total non-current assets | 60.59M | 65.36M | 71.51M | 84.09M | 96.88M | 89.02M | 79.90M | 70.82M | 59.84M | 55.59M | 56.18M | 52.44M |
| Long term investments | 600 | 600 | 3.50M | 3.50M | 5.50M | 5.50M | 5.00M | 5.00M | 1.00M | 135.60K | 137.00K | 335.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 600 | 600 | 3.50M | 3.50M | 5.50M | 5.50M | 5.00M | 5.00M | 1.00M | 135.60K | 137.00K | 335.00K |
| Net property/plant/equipment | 60.59M | 65.36M | 68.01M | 80.59M | 91.38M | 83.52M | 74.90M | 65.82M | 58.84M | 55.45M | 56.04M | 52.11M |
| Gross property/plant/equipment | 89.67M | 95.90M | 105.02M | 124.28M | 144.06M | 140.88M | 140.79M | 137.81M | 139.16M | 144.11M | 152.53M | 156.75M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 66.53M | 66.34M | 61.20M | 91.71M | 53.64M | 66.67M | 67.35M | 67.58M | 139.86M | 158.33M | 174.57M | 150.28M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 66.53M | 66.34M | 61.20M | 91.71M | 53.64M | 66.67M | 67.35M | 67.58M | 139.86M | 158.33M | 174.57M | 150.28M |
| Accounts payable | 54.49M | 49.64M | 78.62M | 96.97M | 107.65M | 85.63M | 84.62M | 100.58M | 90.60M | 98.87M | 174.65M | 125.81M |
| Income tax payable | 3.21M | 4.33M | 3.65M | 5.28M | 6.77M | 5.29M | 6.40M | 3.95M | 7.62M | 8.22M | 12.75M | 27.02M |
| Long term debt | 6.29M | 1.78M | 17.69M | 26.18M | 23.57M | 10.96M | 8.23M | 22.77M | 20.99M | 15.04M | 16.86M | 11.84M |
| Long term debt excl. lease liabilities | 6.29M | 1.78M | 17.69M | 26.18M | 23.57M | 10.96M | 8.23M | 22.77M | 20.99M | 15.04M | 16.86M | 11.84M |
| Total equity | 95.49M | 100.48M | 107.26M | 114.33M | 124.10M | 131.58M | 139.41M | 146.34M | 157.27M | 164.26M | 182.25M | 198.21M |
| Shareholders' equity | 95.49M | 100.48M | 107.26M | 114.33M | 124.10M | 131.58M | 139.41M | 146.34M | 157.27M | 164.26M | 182.25M | 198.21M |
| Common equity, total | 95.49M | 100.48M | 107.26M | 114.33M | 124.10M | 131.58M | 139.41M | 146.34M | 157.27M | 164.26M | 182.25M | 198.21M |
| Other common equity | 54.89M | 62.39M | 67.39M | 74.89M | 82.39M | 89.89M | 97.39M | 101.39M | 101.39M | 101.39M | 101.39M | 101.39M |
| Total debt | 72.82M | 68.12M | 78.89M | 117.88M | 77.20M | 77.63M | 75.58M | 90.34M | 160.84M | 173.37M | 191.43M | 162.12M |
| Net debt | 7.89M | 29.19M | 43.23M | 54.56M | 12.97M | 1.56M | 4.91M | 44.71M | 109.42M | 113.62M | 97.00M | 67.33M |
| Change in accounts receivable | 59.37M | -407.46K | -8.75M | -19.59M | 25.94M | 19.35M | -1.82M | -15.65M | -63.24M | 9.16M | -29.07M | 3.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -53.44M | -13.83M | 17.50M | 24.64M | 29.30M | -24.33M | -5.64M | 15.37M | -23.72M | 50.07M | 75.79M | -48.84M |
| Change in other assets/liabilities | -7.77M | -6.06M | 2.20M | -3.78M | 810.35K | -858.77K | -1.97M | 6.78M | 7.72M | 4.67M | -95.88M | 45.99M |
| Sale of fixed assets & businesses | 77.00K | 12.50K | 57.00K | 300.11K | 20.00K | 752.23K | 500.00K | 1.73M | 0 | 95.03K | 0 | 343.00K |
| Purchase/sale of investments, net | 0 | 0 | -3.50M | 0 | -2.00M | 0 | 500.00K | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -3.50M | 0 | -2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 31.69M | -4.70M | 10.77M | 38.99M | -40.68M | 426.96K | -2.05M | 14.77M | 74.50M | 13.39M | 18.06M | -29.31M |
| Issuance/retirement of long term debt | 1.06M | -4.51M | 15.91M | 8.49M | -2.61M | -12.60M | -2.73M | 14.54M | 2.22M | -5.08M | 0 | 0 |
| Issuance/retirement of short term debt | 30.63M | -191.61K | -5.13M | 30.50M | -38.07M | 13.03M | 679.24K | 231.10K | 72.28M | 18.47M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 18.06M | -29.31M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.23M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800