HB Portfolio Ltd
NSE: BSE: 532333
₹58.31
(-1.88%)
Mon, 30 Mar 2026, 07:49 pm
Market Cap627.66M
PE Ratio96.89
Dividend1.71
HB Portfolio Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 136.66M | 8.36M | 115.73M | -52.31M | 26.84M | 20.82M | -108.92M | -65.41M | -36.69M | -46.51M | 65.43M | 28.82M | 665.83K | -6.17M | 426.07K | 1.11M | 1.81M | 1.13M | 18.56M | -2.50M |
| Total assets | 1.04B | 1.14B | 1.47B | 1.38B | 1.49B | 1.56B | 1.49B | 1.40B | 1.39B | 1.33B | 1.34B | 1.37B | 1.69B | 1.83B | 1.52B | 1.64B | 2.17B | 1.96B | 3.02B | 2.89B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 68.18M | 58.24M | 138.03M | 85.08M | 140.64M | 81.40M | 40.50M | 255.67M | 256.90M | 59.36M | 42.09M | 46.80M | 184.43M | 88.79M | 69.19M | 52.56M | 155.06M | 123.55M | 542.00M | 585.53M |
| Cash & equivalents | 21.12M | 12.45M | 14.60M | 60.23M | 113.68M | 54.21M | 13.78M | 153.66M | 57.65M | 59.36M | 42.09M | 46.80M | 46.92M | 22.68M | 40.59M | 33.57M | 51.42M | 30.20M | 54.17M | 61.09M |
| Short term investments | 47.06M | 45.79M | 123.43M | 24.85M | 26.96M | 27.19M | 26.71M | 102.01M | 199.25M | — | — | — | 137.51M | 66.11M | 28.60M | 18.99M | 103.64M | 93.34M | 487.83M | 524.44M |
| Total receivables, net | 113.64M | 120.39M | 129.41M | 238.64M | 241.59M | 305.37M | 103.25M | 163.73M | 19.22M | 132.60M | 131.16M | 121.05M | 615.05M | 11.58M | 443.03M | 391.98M | 20.51M | 16.46M | 342.93M | 261.24M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 294.28M | 302.64M | 418.36M | 366.06M | 392.90M | 413.72M | 304.80M | 276.89M | 240.20M | 123.79M | 189.22M | 280.39M | 58.27M | 54.79M | 55.22M | 66.22M | 51.22M | 39.33M | 103.36M | 131.82M |
| Other investments | 517.09M | 615.12M | 635.16M | 592.44M | 580.60M | 646.19M | 550.86M | 490.49M | 562.66M | 647.06M | 644.30M | 620.54M | 712.68M | 1.16B | 763.55M | 952.09M | 1.34B | 1.23B | 1.93B | 1.68B |
| Net property/plant/equipment | 4.19M | 6.59M | 8.03M | 6.94M | 5.39M | 4.87M | 4.10M | 3.35M | 5.09M | 3.27M | 2.83M | 2.30M | 24.52M | 7.88M | 7.75M | 5.93M | 18.67M | 16.40M | 24.76M | 161.62M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 137.12K | 420.95K | 550.88K | 936.71K | 411.19K | 346.92K | 384.51K | 268.77K | 133.15K | 242.85K | 547.65K | 1.03M | 1.26M | 5.14M | 4.71M | 0 | — | — | 3.05M | 3.60M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389.61K | 272.41K | 464.10K | 362.86K | 438.00K | 342.00K | 169.00K | 356.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 33.73M | 31.03M | 113.32M | 58.14M | 85.76M | 73.26M | 287.66M | 206.90M | 307.63M | 367.43M | 328.18M | 302.19M | 97.18M | 159.39M | 167.08M | 159.49M | 136.14M | 79.48M | 63.88M | 64.52M |
| Short term debt | 22.10M | 1.01M | 1.39M | 1.27M | 431.59K | 45.14M | 60.46M | 60.63M | 25.08M | 10.69M | 4.33M | 3.41M | 3.51M | 2.71M | 1.49M | 1.13M | 2.49M | 2.62M | 7.30M | 6.07M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 1.16M | 1.67M | 431.59K | 0 | 0 | 0 | 0 | 919.80K | 134.57K | 0 | 0 | 1.24M | 0 | 531.57K | 0 | 7.76M | 5.73M | 10.29M | 4.51M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 919.80K | 134.57K | 0 | 0 | 1.24M | 0 | 531.57K | 0 | 7.76M | 5.73M | 10.29M | 4.51M |
| Total equity | 895.54M | 1.02B | 1.31B | 1.30B | 1.38B | 1.42B | 1.32B | 1.29B | 1.28B | 1.23B | 1.28B | 1.32B | 1.57B | 1.75B | 1.43B | 1.55B | 2.06B | 1.93B | 2.86B | 2.77B |
| Shareholders' equity | 895.54M | 1.02B | 1.31B | 1.30B | 1.38B | 1.42B | 1.32B | 1.29B | 1.28B | 1.23B | 1.28B | 1.32B | 1.41B | 1.55B | 1.26B | 1.54B | 2.05B | 1.92B | 2.86B | 2.77B |
| Common equity, total | 895.54M | 1.02B | 1.29B | 1.28B | 1.36B | 1.40B | 1.30B | 1.27B | 1.26B | 1.21B | 1.26B | 1.30B | 1.39B | 1.55B | 1.26B | 1.54B | 2.05B | 1.92B | 2.86B | 2.77B |
| Other common equity | 273.53M | 394.62M | 665.41M | 656.58M | 738.85M | 779.66M | 676.10M | 642.76M | 472.55M | 474.16M | 474.28M | 475.56M | 680.73M | 766.14M | 498.17M | 713.97M | 1.07B | 901.50M | 1.54B | 1.15B |
| Total debt | 22.10M | 2.17M | 3.06M | 1.71M | 431.59K | 45.14M | 60.46M | 60.63M | 26.00M | 10.83M | 4.33M | 3.41M | 4.76M | 2.71M | 2.02M | 1.13M | 10.24M | 8.36M | 17.59M | 10.58M |
| Net debt | -46.08M | -56.07M | -134.97M | -83.37M | -140.21M | -36.25M | 19.96M | -195.04M | -230.90M | -48.53M | -37.76M | -43.38M | -179.67M | -86.09M | -67.17M | -51.43M | -144.81M | -115.19M | -524.41M | -574.95M |
| Change in accounts receivable | 122.22M | -1.17M | 27.66M | 377.00K | -61.00K | 34.00K | -159.43M | -25.52M | -127.16M | 34.18M | 48.97M | 34.69M | -126.96M | 2.37M | 4.92M | -5.95M | -1.37M | 1.56M | -45.89M | 42.89M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 51.82M | -44.06M | 83.07M | -84.29M | 10.66M | 6.21M | — | — | — | — | — | — | — | -5.06M | -874.97K | -1.15M | 379.00K | 144.00K | 12.66M | -12.94M |
| Change in other assets/liabilities | 15.35M | 0 | 0 | 0 | 0 | — | 98.84M | -19.05M | 50.08M | 53.30M | -111.24M | -53.03M | 55.41M | 228.02M | 13.23M | 908.91K | -56.92M | -6.85M | 41.52M | 47.63M |
| Sale of fixed assets & businesses | 395.00K | 0 | 0 | 0 | 225.00K | 0 | 0 | 230.00K | 584.20K | 0 | 0 | 0 | 77.59K | 23.50M | 106.02K | 23.71K | 41.00K | 15.00K | 1.98M | 16.00K |
| Purchase/sale of investments, net | -152.05M | 46.36M | 159.16M | 109.61M | 120.55M | -14.65M | 0 | 0 | 0 | 0 | 0 | 0 | -3.82M | -133.77M | 145.29M | -64.02M | 117.12M | -14.05M | -140.40M | 80.32M |
| Sale/maturity of investments | 880.84M | 766.59M | 1.28B | 251.68M | 767.56M | 253.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.39M | 323.73M | 317.40M | 411.03M | 210.69M | 667.49M | 638.93M |
| Purchase of investments | -1.03B | -720.23M | -1.12B | -142.06M | -647.01M | -268.59M | 0 | 0 | 0 | 0 | 0 | 0 | -3.82M | -454.16M | -178.43M | -381.42M | -293.90M | -224.74M | -807.89M | -558.60M |
| Other investing cash flow items, total | 136.66M | 11.06M | 972.91M | -106.73M | -30.62M | -51.31M | -108.92M | 0 | 0 | 0 | 0 | 0 | 0 | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -84.82M | -1.02M | 888.00K | -1.35M | -1.27M | 44.71M | 15.32M | 173.81K | -35.35M | -15.24M | -5.85M | -781.85K | -867.82K | -2.65M | -685.47K | -322.75K | 9.64M | -1.89M | -320.00K | -2.48M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.35M | -15.24M | -5.85M | -781.85K | 0 | 0 | 1.10M | — | — | — | — | — |
| Issuance/retirement of short term debt | -84.82M | -1.02M | 888.00K | -1.35M | -1.27M | 44.71M | 15.32M | 173.81K | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -867.82K | -2.65M | -1.78M | -322.75K | 9.64M | -1.89M | -320.00K | -2.48M |
| Total cash dividends paid | 0 | -18.40M | -21.59M | -23.98M | -23.98M | -23.98M | -17.99M | -17.99M | -21.05M | -21.05M | -7.22M | -7.22M | 0 | 0 | -15.37M | 0 | 0 | -8.61M | -10.76M | -10.76M |
| Other financing cash flow items, total | 0 | -2.58M | -3.67M | -4.08M | -4.08M | -3.98M | -2.92M | -2.92M | 0 | -2.59M | -186.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800