Him Teknoforge Ltd

NSE: BSE: 505712

₹191.45

(-2.64%)

Thu, 12 Mar 2026, 02:24 pm

MTF 5xInvest in Him Teknoforge Ltd with 5x Leverage Buy with MTF

Market Cap1.86B

PE Ratio14.00

Dividend0.26

Producer Manufacturing

Auto Parts: OEM

24.5K

Him Teknoforge Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	128.15M	143.26M	174.65M	222.87M	241.01M	286.30M	304.95M	251.05M	2.31B	2.67B	3.23B	2.22B	2.39B	3.52B	4.05B	3.72B	4.01B
Gross profit	16.61M	34.81M	33.16M	65.97M	69.86M	79.75M	80.85M	56.63M	368.34M	367.95M	524.24M	351.54M	415.00M	524.38M	483.81M	440.46M	477.51M
Operating expenses (excl. COGS)	-556.68K	-12.31M	-12.15M	-17.96M	-17.91M	-20.62M	-20.45M	-15.92M	-118.69M	-131.20M	-263.26M	-185.53M	-195.73M	-282.10M	-209.71M	-195.75M	-203.41M
Selling/general/admin expenses, total	—	-11.86M	-11.59M	-16.37M	-16.34M	-19.05M	-18.15M	-14.11M	-113.68M	-127.06M	-258.77M	-180.60M	-190.78M	-276.27M	-188.76M	-181.54M	-188.87M
Research & development	—	0	0	0	0	0	0	0	—	—	—	—	—	—	0	—	—
Selling/general/admin expenses, other	—	-11.86M	-11.59M	-16.37M	-16.34M	-19.05M	-18.15M	-14.11M	-113.68M	-127.06M	-258.77M	-180.60M	-190.78M	-276.27M	-188.76M	-181.54M	-188.87M
Other operating expenses, total	-556.68K	-446.04K	-557.30K	-1.59M	-1.57M	-1.58M	-2.30M	-1.80M	-5.01M	-4.15M	-4.48M	-4.93M	-4.96M	-5.83M	-20.95M	-14.21M	-14.54M
Operating income	16.05M	22.50M	21.01M	48.01M	51.95M	59.13M	60.40M	40.72M	249.65M	236.75M	260.98M	166.01M	219.27M	242.28M	274.10M	244.71M	274.10M
Non-operating income, total	1.52M	-1.53M	56.61M	5.49M	8.57M	10.10M	9.98M	21.00M	-147.54M	-127.47M	-51.62M	-119.74M	-147.63M	-119.32M	-118.61M	-147.67M	-145.03M
Interest expense, net of interest capitalized	-2.71M	-444.61K	-764.96K	-239.34K	-407.16K	-331.54K	-3.68M	-13.83M	-158.96M	-157.91M	-170.06M	-160.80M	-149.45M	-148.84M	-156.26M	-161.33M	-185.05M
Interest capitalized	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.23M	-1.09M	57.38M	5.73M	8.98M	10.43M	13.67M	34.83M	21.83M	30.44M	118.44M	41.05M	1.81M	29.52M	46.92M	13.66M	40.01M
Non-operating interest income	44.11K	306.40K	40.05K	2.94M	4.08M	6.50M	15.91M	26.70M	995.00K	2.20M	4.29M	1.96M	2.10M	1.48M	1.72M	3.29M	5.21M
Miscellaneous non-operating expense	4.19M	-1.40M	57.34M	2.78M	4.90M	3.93M	-2.24M	8.13M	20.84M	28.24M	114.15M	39.10M	-288.00K	28.04M	45.20M	10.37M	34.80M
Unusual income/expense	—	—	—	—	—	—	—	—	-10.42M	—	—	0	0	0	-9.27M	0	0
Pretax income	17.57M	20.97M	77.63M	53.50M	60.53M	69.23M	70.38M	61.72M	102.11M	109.28M	209.36M	46.26M	71.64M	122.96M	155.49M	97.05M	129.06M
Taxes	-6.14M	-7.57M	-18.66M	-17.59M	-19.74M	-22.77M	-22.86M	-20.72M	-30.57M	-4.10M	-26.35M	-13.80M	-20.25M	-34.66M	-48.68M	-25.93M	-31.48M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	11.43M	13.40M	58.97M	35.91M	40.79M	46.46M	47.52M	40.99M	71.55M	105.18M	183.01M	32.46M	51.39M	88.31M	106.81M	71.12M	97.58M
Net income	11.43M	13.40M	58.97M	35.91M	40.79M	46.46M	47.52M	40.99M	71.55M	105.18M	183.01M	32.46M	51.39M	88.31M	106.81M	71.12M	97.58M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	11.43M	13.40M	58.97M	35.91M	40.79M	46.46M	47.52M	40.99M	71.55M	105.18M	183.01M	32.46M	51.39M	88.31M	106.81M	71.12M	97.58M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	18.77M	25.23M	23.90M	51.59M	56.41M	63.58M	64.30M	43.59M	315.38M	310.26M	344.53M	254.16M	314.05M	336.83M	367.75M	341.83M	379.44M
EBIT	16.05M	22.50M	21.01M	48.01M	51.95M	59.13M	60.40M	40.72M	249.65M	236.75M	260.98M	166.01M	219.27M	242.28M	274.10M	244.71M	274.10M
Total operating expenses	-112.09M	-120.76M	-153.63M	-174.86M	-189.06M	-227.17M	-244.55M	-210.33M	-2.06B	-2.43B	-2.97B	-2.06B	-2.17B	-3.27B	-3.77B	-3.48B	-3.74B
Prepaid expenses	2.82M	331.95K	408.20K	—	—	—	—	—	11.97M	4.96M	—	—	5.17M	8.53M	7.91M	12.12M	9.00M
Deferred income, current	—	—	—	—	—	2.52M	969.97K	4.49M	4.72M	7.28M	—	—	1.23M	4.69M	8.25M	13.80M	3.57M
Capital and operating lease obligations	—	0	0	0	0	0	0	0	0	0	0	765.00K	7.07M	7.07M	9.46M	6.43M	3.22M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.41M	1.26M	1.86M	1.95M	2.20M	2.11M	1.88M	1.94M	75.72M	99.11M	—	—	139.19M	148.06M	160.08M	183.39M	200.34M
Deferred income, non-current	—	—	0	—	—	—	—	—	—	—	—	—	—	—	2.33M	2.17M	2.00M
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-1.23M	-1.23M	-1.22M	-20.34M	-20.34M	-1.26M	-1.17M	-1.48M	-1.47M	0	-3.79M	-9.48M	-1.57M	-3.15M	-3.15M	-3.15M	-3.48M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800