Hind Rectifiers Ltd
NSE: HIRECT BSE: 504036
₹1418.30
(1.00%)
Wed, 04 Mar 2026, 07:13 pm
Market Cap24.38B
PE Ratio48.29
Dividend0.14
Hind Rectifiers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.52M | -5.95M | -5.55M | -5.43M | -3.24M | -6.20M | -12.22M | -5.85M | -17.08M | -23.49M | -32.75M | -51.61M | -63.45M | -78.33M | -81.53M | -95.25M | -86.95M | -108.18M | -133.97M | -144.68M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 410.30M | 578.73M | 724.20M | 703.07M | 675.63M | 837.59M | 1.03B | 1.14B | 1.13B | 1.16B | 1.24B | 1.14B | 1.54B | 1.85B | 2.43B | 2.41B | 2.50B | 2.97B | 3.38B | 4.23B |
| Total current assets | 334.54M | 464.27M | 595.05M | 585.11M | 512.11M | 674.69M | 821.53M | 915.36M | 889.93M | 845.87M | 900.66M | 724.57M | 1.04B | 1.30B | 1.76B | 1.74B | 1.64B | 1.85B | 2.09B | 2.64B |
| Cash and short term investments | 6.68M | 5.89M | 7.08M | 6.26M | 8.38M | 10.78M | 12.16M | 44.03M | 19.89M | 9.83M | 45.36M | 11.56M | 22.60M | 17.01M | 30.30M | 16.24M | 13.42M | 13.92M | 15.53M | 11.34M |
| Cash & equivalents | 2.45M | 1.72M | 2.57M | 2.52M | 3.32M | 5.22M | 4.03M | 5.04M | 19.89M | 9.83M | 45.36M | 11.56M | 22.60M | 14.28M | 29.81M | 16.01M | 12.99M | 13.50M | 15.27M | 11.08M |
| Short term investments | 4.22M | 4.18M | 4.51M | 3.74M | 5.07M | 5.56M | 8.14M | 38.99M | 0 | 0 | 0 | 0 | 0 | 2.73M | 494.00K | 230.00K | 431.00K | 416.00K | 259.00K | 259.00K |
| Total receivables, net | 176.94M | 276.74M | 350.96M | 330.67M | 305.32M | 420.40M | 605.40M | 591.35M | 548.79M | 580.49M | 483.87M | 382.32M | 612.69M | 654.11M | 849.09M | 905.81M | 713.30M | 730.04M | 939.84M | 1.18B |
| Accounts receivable - trade, net | 176.81M | 276.55M | 346.61M | 324.57M | 297.93M | 406.32M | 590.75M | 572.22M | 529.10M | 569.28M | 447.33M | 374.92M | 573.45M | 649.79M | 847.28M | 904.91M | 705.44M | 708.39M | 928.98M | 1.17B |
| Other receivables | 127.56K | 196.15K | 4.35M | 6.11M | 7.39M | 14.08M | 14.65M | 19.12M | 19.69M | 11.21M | 36.54M | 7.40M | 39.24M | 4.32M | 1.80M | 899.00K | 7.86M | 21.65M | 10.86M | 15.39M |
| Total inventory | 103.12M | 108.72M | 172.51M | 201.57M | 178.25M | 220.51M | 191.57M | 260.31M | 300.67M | 223.78M | 326.30M | 304.25M | 378.13M | 582.61M | 726.46M | 714.21M | 810.34M | 996.54M | 1.06B | 1.31B |
| Other current assets, total | 0 | 0 | 0 | 178.13K | 0 | 0 | 11.17M | 14.51M | 20.58M | 31.77M | 45.13M | 26.45M | 22.72M | 48.89M | 158.31M | 104.61M | 101.59M | 109.34M | 72.37M | 130.00M |
| Total non-current assets | 75.76M | 114.46M | 129.15M | 117.96M | 163.52M | 162.90M | 209.59M | 228.38M | 242.14M | 318.09M | 342.42M | 419.16M | 505.57M | 542.63M | 661.13M | 669.11M | 857.15M | 1.12B | 1.29B | 1.60B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 15.18M | 27.46M | 38.12M | 44.67M | 526.00K | 8.56M | 8.63M | 2.88M | 61.35M | 1.76M | 1.28M | 1.29M | 61.30M | 100.28M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 15.18M | 27.46M | 28.80M | 33.80M | — | — | 300.00K | 567.00K | 355.00K | 535.00K | 3.00K | 12.00K | 24.00K | 10.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.31M | 10.87M | 526.00K | 8.56M | 8.33M | 2.31M | 61.00M | 1.23M | 1.27M | 1.27M | 61.27M | 100.28M |
| Net property/plant/equipment | 50.56M | 94.85M | 106.76M | 101.92M | 143.18M | 144.39M | 148.61M | 158.21M | 149.10M | 185.61M | 184.25M | 193.22M | 249.10M | 303.80M | 389.29M | 451.23M | 602.12M | 802.18M | 910.96M | 1.17B |
| Gross property/plant/equipment | 95.14M | 148.04M | 167.87M | 175.70M | 228.03M | 247.11M | 269.36M | 295.69M | 304.56M | 278.89M | 289.86M | 310.17M | 378.84M | 444.94M | 545.27M | 630.67M | 807.61M | 1.03B | 1.17B | 1.42B |
| Deferred tax assets | 4.75M | 4.27M | 8.20M | 5.39M | 4.66M | 6.75M | 7.59M | 7.65M | 27.55M | 47.50M | 55.94M | 124.65M | 120.63M | 68.52M | 46.90M | 38.76M | 58.50M | 92.91M | 86.64M | 61.68M |
| Net intangible assets | 20.44M | 15.33M | 14.19M | 10.65M | 15.67M | 11.75M | 10.61M | 14.51M | 10.47M | 9.16M | 40.90M | 76.51M | 91.95M | 122.73M | 134.99M | 161.53M | 179.62M | 204.98M | 211.76M | 209.50M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 15.67M | 11.75M | 10.61M | 14.51M | 10.47M | 9.16M | 40.90M | 76.51M | 91.95M | 122.73M | 134.99M | 161.53M | 179.62M | 204.98M | 211.76M | 209.50M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 27.60M | 20.54M | 16.90M | 31.14M | 60.80M | 16.22M | 35.26M | 44.71M | 28.59M | 15.83M | 15.63M | 17.44M | 15.63M | 51.99M |
| Short term debt | 62.05M | 73.97M | 94.83M | 55.29M | 15.83M | 68.27M | 149.10M | 190.81M | 227.93M | 253.68M | 255.22M | 345.13M | 408.94M | 469.01M | 746.78M | 725.05M | 539.61M | 804.18M | 1.07B | 1.32B |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 3.10M | 3.05M | 3.89M | 1.81M | 1.21M | 12.19M | 27.94M | 49.92M | 52.97M | 67.10M | 2.04M | 98.78M | 109.64M | 118.15M |
| Short term debt excl. current portion of LT debt | 62.05M | 73.97M | 94.83M | 55.29M | 15.83M | 68.27M | 146.00M | 187.76M | 224.04M | 251.87M | 254.01M | 332.94M | 381.00M | 419.09M | 693.81M | 657.95M | 537.58M | 705.40M | 958.23M | 1.20B |
| Accounts payable | 92.75M | 133.97M | 144.12M | 104.63M | 94.30M | 154.61M | 159.01M | 145.63M | 182.07M | 186.07M | 233.33M | 123.11M | 260.97M | 328.65M | 394.67M | 418.91M | 476.17M | 531.17M | 472.84M | 599.16M |
| Income tax payable | 38.60M | 57.90M | 66.75M | 44.20M | 19.70M | 23.65M | 3.24M | 4.14M | 512.00K | 63.00K | — | — | — | — | 3.09M | 0 | 65.00K | 0 | 9.87M | 23.46M |
| Long term debt | 20.29M | 17.76M | 26.13M | 21.59M | 20.74M | 4.20M | 2.01M | 2.51M | 730.00K | 3.77M | 63.23M | 64.94M | 100.33M | 167.42M | 150.94M | 112.52M | 210.28M | 243.34M | 283.00M | 321.27M |
| Long term debt excl. lease liabilities | 17.64M | 15.34M | 25.01M | 21.53M | 20.74M | 4.20M | 2.01M | 2.51M | 730.00K | 3.77M | 63.23M | 64.94M | 100.33M | 167.42M | 150.94M | 112.52M | 210.28M | 243.34M | 283.00M | 321.27M |
| Total equity | 167.26M | 264.90M | 365.66M | 425.35M | 477.79M | 552.98M | 631.80M | 704.89M | 652.11M | 633.48M | 618.38M | 532.07M | 662.88M | 781.35M | 956.38M | 997.71M | 1.07B | 1.12B | 1.25B | 1.60B |
| Shareholders' equity | 167.26M | 264.90M | 365.66M | 425.35M | 477.79M | 552.98M | 631.80M | 704.89M | 652.11M | 633.48M | 618.38M | 532.07M | 662.88M | 781.35M | 956.38M | 997.71M | 1.07B | 1.12B | 1.25B | 1.60B |
| Common equity, total | 167.26M | 264.90M | 365.66M | 425.35M | 477.79M | 552.98M | 631.80M | 704.89M | 652.11M | 633.48M | 618.38M | 532.07M | 662.88M | 781.35M | 956.38M | 997.71M | 1.07B | 1.12B | 1.25B | 1.60B |
| Other common equity | 152.20M | 249.84M | 350.60M | 395.23M | 447.68M | 522.87M | 601.68M | 674.77M | 619.76M | 636.85M | 636.85M | 636.85M | 633.37M | 624.37M | 654.37M | 654.37M | 658.68M | 662.01M | 666.00M | 664.16M |
| Total debt | 82.34M | 91.73M | 120.96M | 76.88M | 36.57M | 72.47M | 151.11M | 193.32M | 228.66M | 257.44M | 318.45M | 410.08M | 509.26M | 636.43M | 897.73M | 837.57M | 749.90M | 1.05B | 1.35B | 1.64B |
| Net debt | 75.67M | 85.84M | 113.88M | 70.63M | 28.19M | 61.69M | 138.94M | 149.28M | 208.77M | 247.62M | 273.09M | 398.52M | 486.66M | 619.42M | 867.43M | 821.32M | 736.48M | 1.03B | 1.34B | 1.63B |
| Change in accounts receivable | -42.38M | -105.74M | -88.63M | 328.23K | 32.98M | -112.01M | -186.67M | 18.29M | 35.21M | -51.43M | 101.84M | 30.98M | -240.64M | -79.63M | -278.79M | 22.97M | 175.64M | -34.39M | -241.99M | -582.57M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 34.04M | 37.83M | 6.53M | -32.35M | -6.10M | 47.89M | 56.58M | 419.00K | 29.20M | 0 | 30.60M | -98.33M | 180.54M | 96.69M | 141.18M | 22.51M | 71.28M | 124.70M | -60.38M | 128.18M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 18.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 203.44M | 272.85M |
| Sale of fixed assets & businesses | 613.35K | 49.50K | 705.13K | 1.46M | 521.90K | 845.33K | 973.00K | 689.00K | 169.00K | 1.92M | 886.00K | 676.00K | 413.00K | 9.77M | 329.00K | 77.00K | 290.00K | 585.00K | 6.21M | 12.51M |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -526.00K | 0 | -474.00K | 0 | -60.00M | 60.00M | -250.00K | 0 | -60.00M | -39.00M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.00M | 0 | 0 | 0 | 60.00M |
| Purchase of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -526.00K | 0 | -474.00K | 0 | -60.00M | 0 | -250.00K | 0 | -60.00M | -99.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.84M | 9.39M | 29.22M | -44.07M | -40.31M | 35.90M | 77.81M | 42.26M | 34.50M | 30.87M | 61.61M | 87.54M | 82.05M | 105.19M | 258.24M | -74.29M | -91.16M | 299.53M | -9.45M | 55.48M |
| Issuance/retirement of long term debt | 8.84M | 9.39M | 29.22M | -44.07M | -40.31M | 35.90M | 77.81M | 42.26M | 34.50M | 30.87M | 61.61M | 0 | 0 | 105.19M | 258.24M | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 87.54M | 82.05M | — | — | -74.29M | -91.16M | 299.53M | -9.45M | 55.48M |
| Total cash dividends paid | -4.02M | -10.54M | -15.06M | -15.06M | -30.12M | -21.08M | -22.59M | -24.09M | -24.09M | -3.52M | 0 | 0 | 0 | 0 | -7.99M | -13.25M | -6.62M | -6.62M | 0 | -20.57M |
| Other financing cash flow items, total | 0 | 0 | 0 | — | -5.12M | -3.58M | -3.66M | -3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800