Hindustan Adhesives Ltd
NSE: BSE: 514428
₹298.90
(-1.90%)
Wed, 04 Mar 2026, 01:44 am
Market Cap1.53B
PE Ratio8.86
Dividend0
Hindustan Adhesives Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.98M | -15.55M | -15.97M | -19.49M | -30.09M | -33.32M | -34.03M | -34.42M | -29.00M | -26.30M | -57.60M | -53.97M | -60.58M | -83.46M | -67.99M | -52.65M | -61.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 295.43M | 299.86M | 378.60M | 444.03M | 479.92M | 556.33M | 557.32M | 540.47M | 585.10M | 965.30M | 1.12B | 1.28B | 1.64B | 2.02B | 1.69B | 1.96B | 2.59B |
| Total current assets | 160.46M | 184.18M | 223.43M | 197.12M | 245.68M | 305.51M | 307.06M | 283.90M | 310.80M | 413.10M | 524.70M | 505.64M | 844.76M | 1.14B | 843.81M | 951.38M | 1.22B |
| Cash and short term investments | 4.03M | 4.06M | 10.70M | 4.78M | 8.48M | 16.81M | 15.98M | 16.88M | 10.00M | 15.30M | 23.60M | 14.06M | 38.89M | 34.44M | 11.94M | 22.69M | 62.00M |
| Cash & equivalents | 3.41M | 1.84M | 3.36M | 3.73M | 8.48M | 16.81M | 15.98M | 16.88M | 10.00M | 15.30M | 9.60M | 6.26M | 4.77M | 3.69M | 5.12M | 2.32M | 4.76M |
| Short term investments | 613.59K | 2.22M | 7.35M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 14.00M | 7.80M | 34.12M | 30.75M | 6.82M | 20.37M | 57.23M |
| Total receivables, net | 82.11M | 83.84M | 111.73M | 96.28M | 120.02M | 151.39M | 143.98M | 124.43M | 142.70M | 155.80M | 254.60M | 230.84M | 402.03M | 507.28M | 264.09M | 436.02M | 338.14M |
| Accounts receivable - trade, net | 70.72M | 79.14M | 100.40M | 90.46M | 114.53M | 141.82M | 131.75M | 116.52M | 141.70M | 154.60M | 224.40M | 178.72M | 321.66M | 473.36M | 259.13M | 398.81M | 272.65M |
| Other receivables | 11.39M | 4.70M | 11.33M | 5.82M | 5.49M | 9.57M | 12.23M | 7.91M | 1.00M | 1.20M | 30.20M | 52.13M | 80.37M | 33.92M | 4.95M | 37.22M | 65.49M |
| Total inventory | 52.87M | 66.35M | 74.40M | 80.72M | 87.86M | 105.79M | 123.39M | 125.13M | 129.80M | 191.40M | 220.70M | 204.29M | 292.27M | 538.84M | 522.53M | 402.94M | 689.80M |
| Other current assets, total | 11.50M | 10.11M | 12.38M | 12.47M | 12.86M | 16.10M | 11.36M | 10.16M | 27.00M | 49.00M | 24.00M | 53.81M | 108.84M | 59.38M | 39.30M | 82.15M | 120.93M |
| Total non-current assets | 134.97M | 115.67M | 155.17M | 246.91M | 234.24M | 250.83M | 250.26M | 256.56M | 274.30M | 552.20M | 590.50M | 770.74M | 795.91M | 875.85M | 842.57M | 1.01B | 1.38B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 5.68M | 9.99M | 15.00M | 23.20M | 15.20M | 13.80M | 13.27M | 13.27M | 16.74M | 34.23M | 23.89M | 42.41M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 3.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 5.68M | 6.51M | 15.00M | 23.20M | 15.20M | 13.80M | 13.27M | 13.27M | 16.74M | 34.23M | 23.89M | 42.41M |
| Net property/plant/equipment | 124.22M | 113.71M | 152.80M | 239.15M | 226.57M | 224.12M | 240.00M | 230.15M | 235.80M | 521.30M | 561.40M | 724.65M | 761.61M | 800.78M | 771.21M | 946.45M | 1.30B |
| Gross property/plant/equipment | 277.52M | 290.86M | 342.47M | 444.12M | 451.46M | 469.73M | 523.86M | 546.92M | 583.50M | 894.30M | 915.50M | 1.15B | 1.24B | 1.39B | 1.47B | 1.72B | 2.00B |
| Deferred tax assets | 10.75M | 1.96M | 2.37M | 2.37M | 2.62M | — | — | — | 4.60M | 5.30M | 4.50M | 15.86M | 5.54M | 6.63M | 5.92M | 6.70M | 6.11M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 4.75M | 4.74M | 21.00M | 268.06K | 11.41M | 10.40M | 10.40M | 10.80M | 16.95M | 15.50M | 51.69M | 31.21M | 28.72M | 26.66M |
| Short term debt | 115.34M | 110.45M | 103.99M | 120.91M | 134.36M | 153.12M | 166.31M | 173.19M | 175.70M | 191.70M | 246.20M | 258.90M | 374.45M | 481.52M | 472.63M | 512.74M | 670.08M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 16.52M | 14.62M | 14.11M | 25.54M | 25.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.98M |
| Short term debt excl. current portion of LT debt | 115.34M | 110.45M | 103.99M | 104.39M | 119.74M | 139.01M | 140.76M | 147.53M | 175.70M | 191.70M | 246.20M | 258.90M | 374.45M | 481.52M | 472.63M | 512.74M | 658.10M |
| Accounts payable | 34.52M | 47.20M | 64.67M | 50.50M | 58.28M | 102.33M | 96.86M | 72.59M | 81.50M | 139.50M | 197.60M | 109.53M | 205.04M | 412.66M | 249.36M | 248.46M | 387.84M |
| Income tax payable | 9.88M | 14.38M | 14.76M | — | 14.62M | 15.79M | 13.53M | 13.75M | 400.00K | 1.90M | 3.70M | 11.08M | 9.83M | 4.33M | 65.00K | 63.26M | 58.33M |
| Long term debt | 41.43M | 6.83M | 61.39M | 115.93M | 94.04M | 85.02M | 58.38M | 35.52M | 33.00M | 300.30M | 289.70M | 443.75M | 461.86M | 323.06M | 191.41M | 174.80M | 415.95M |
| Long term debt excl. lease liabilities | 41.43M | 6.83M | 61.39M | 115.93M | 94.04M | 85.02M | 58.38M | 35.52M | 33.00M | 300.30M | 289.70M | 443.75M | 461.86M | 323.06M | 191.41M | 174.80M | 415.95M |
| Total equity | 59.63M | 82.02M | 99.74M | 115.89M | 132.20M | 156.04M | 169.23M | 191.29M | 240.10M | 265.00M | 293.20M | 346.32M | 432.84M | 548.42M | 597.21M | 756.87M | 911.02M |
| Shareholders' equity | 59.63M | 82.02M | 99.74M | 115.89M | 132.20M | 156.04M | 169.23M | 188.78M | 240.10M | 265.00M | 293.20M | 346.32M | 432.84M | 548.42M | 597.21M | 756.87M | 911.02M |
| Common equity, total | 59.63M | 82.02M | 99.74M | 115.89M | 132.20M | 156.04M | 169.23M | 188.78M | 240.10M | 265.00M | 293.20M | 346.32M | 432.84M | 548.42M | 597.21M | 756.87M | 911.02M |
| Other common equity | 2.50M | 9.59M | 27.32M | 43.47M | 59.78M | 0 | 0 | 187.43K | 3.00M | 3.00M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M |
| Total debt | 156.77M | 117.28M | 165.38M | 236.84M | 228.39M | 238.14M | 224.69M | 208.71M | 208.70M | 492.00M | 535.90M | 702.65M | 836.30M | 804.59M | 664.04M | 687.54M | 1.09B |
| Net debt | 152.75M | 113.22M | 154.68M | 232.06M | 219.92M | 221.33M | 208.71M | 191.83M | 198.70M | 476.70M | 512.30M | 688.59M | 797.42M | 770.15M | 652.10M | 664.85M | 1.02B |
| Change in accounts receivable | -8.92M | -343.91K | -30.15M | 9.37M | -23.25M | -56.27M | 30.95M | 15.89M | -44.70M | -18.70M | -42.00M | -2.06M | -175.19M | -124.60M | 250.37M | -284.94M | 126.15M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -9.74M | 21.17M | 14.37M | -11.68M | 9.49M | 21.00M | -1.79M | -22.22M | 15.10M | 59.00M | 58.80M | -88.06M | 95.51M | 207.62M | -163.30M | -907.00K | 139.38M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -1.80M | -7.10M | 15.29M | -49.25M | 100.61M | 6.39M | -933.00K | -124.11M |
| Sale of fixed assets & businesses | 180.00K | 5.00K | 4.33M | 0 | 975.00K | 0 | 3.01M | 0 | 100.00K | 0 | 200.00K | 0 | 118.06M | 274.00K | 1.01M | 3.17M | 24.14M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -3.48M | -15.00M | -1.80M | 8.40M | 1.90M | -517.00K | 0 | -3.48M | -17.49M | 10.34M | -7.33M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.40M | 1.90M | 0 | 0 | — | 0 | 10.34M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -3.48M | -15.00M | -1.80M | 0 | 0 | -517.00K | 0 | -3.48M | -17.49M | 0 | -7.33M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.59M |
| Issuance/retirement of debt, net | -6.22M | -39.49M | 48.10M | 71.46M | -8.45M | 31.41M | -13.45M | -15.97M | 1.00M | 278.20M | 43.80M | 166.71M | 133.66M | -31.72M | -140.55M | 23.50M | 398.49M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 71.46M | -8.45M | 31.41M | -13.45M | -15.97M | -3.50M | 262.20M | -10.60M | 154.08M | 18.11M | -138.79M | -131.65M | -16.61M | 253.12M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | 0 | 4.50M | 16.00M | 54.40M | 12.63M | 115.55M | 107.08M | -8.90M | 40.11M | 145.36M |
| Issuance/retirement of other debt | -6.22M | -39.49M | 48.10M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.00M | 998.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.93M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800