Hindustan Adhesives Ltd
NSE: BSE: 514428
₹298.90
(-1.90%)
Wed, 04 Mar 2026, 01:43 am
Market Cap1.53B
PE Ratio8.86
Dividend0
Hindustan Adhesives Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 482.65M | 526.96M | 626.54M | 663.42M | 761.23M | 777.60M | 762.89M | 704.91M | 741.20M | 755.30M | 1.39B | 1.53B | 2.14B | 4.49B | 3.21B | 3.04B | 2.85B |
| Gross profit | 86.96M | 87.36M | 88.50M | 79.87M | 103.28M | 118.43M | 113.21M | 133.08M | 143.70M | 118.90M | 183.70M | 201.53M | 332.69M | 654.90M | 552.33M | 663.64M | 677.04M |
| Operating expenses (excl. COGS) | -39.75M | -34.66M | -48.70M | -40.20M | -47.67M | -54.77M | -58.20M | -70.53M | -70.40M | -69.20M | -129.90M | -145.48M | -200.14M | -431.41M | -451.37M | -415.74M | -442.48M |
| Selling/general/admin expenses, total | -39.07M | -42.05M | -48.70M | -37.71M | -43.28M | -48.86M | -58.18M | -67.47M | -69.90M | -68.90M | -129.90M | -144.45M | -196.22M | -431.05M | -451.36M | -416.20M | -442.90M |
| Research & development | — | -978.81K | -608.83K | -527.88K | -522.61K | — | — | — | — | — | — | 0 | 0 | -727.00K | -1.26M | -1.02M | -190.00K |
| Selling/general/admin expenses, other | -39.07M | -41.07M | -48.09M | -37.18M | -42.75M | -48.86M | -58.18M | -67.47M | -69.90M | -68.90M | -129.90M | -144.45M | -196.22M | -430.32M | -450.11M | -415.18M | -442.71M |
| Other operating expenses, total | -675.00K | 7.39M | 0 | -2.48M | -4.39M | -5.91M | -23.65K | -3.06M | -500.00K | -300.00K | 0 | -1.02M | -3.92M | -363.00K | -5.00K | 457.00K | 424.00K |
| Operating income | 47.21M | 52.70M | 39.80M | 39.67M | 55.61M | 63.66M | 55.00M | 62.54M | 73.30M | 49.70M | 53.80M | 56.06M | 132.55M | 223.49M | 100.96M | 247.90M | 234.56M |
| Non-operating income, total | -7.11M | -22.35M | -13.42M | -16.98M | -31.53M | -31.53M | -29.46M | -33.66M | -19.70M | -16.30M | -18.30M | 1.35M | 4.14M | -42.23M | -42.70M | -29.39M | -19.93M |
| Interest expense, net of interest capitalized | -15.98M | -15.55M | -15.97M | -19.49M | -30.09M | -33.32M | -34.03M | -34.42M | -29.00M | -26.30M | -54.80M | -53.97M | -60.58M | -83.46M | -67.99M | -52.65M | -61.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.80M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.45M | 2.91M | 2.57M | 2.54M | -1.44M | 1.88M | 4.56M | 1.27M | 9.40M | 9.30M | 36.20M | 48.20M | 51.17M | 40.43M | 30.46M | 25.56M | 41.92M |
| Non-operating interest income | 140.47K | 52.53K | 134.45K | 213.31K | 336.33K | 674.76K | 1.24M | 669.05K | 1.20M | 900.00K | 1.10M | 1.15M | 1.08M | 1.78M | 979.00K | 2.51M | 4.92M |
| Miscellaneous non-operating expense | 3.31M | 2.86M | 2.44M | 2.32M | -1.78M | 1.21M | 3.32M | 596.27K | 8.20M | 8.40M | 35.10M | 47.05M | 50.10M | 38.65M | 29.48M | 18.09M | 28.55M |
| Unusual income/expense | 5.42M | -9.71M | -18.83K | -28.80K | — | -92.31K | 4.09K | -505.80K | -100.00K | 700.00K | 300.00K | 7.11M | 13.55M | 793.00K | -5.17M | -2.31M | -358.00K |
| Pretax income | 40.10M | 30.35M | 26.38M | 22.69M | 24.08M | 32.14M | 25.54M | 28.88M | 53.60M | 33.40M | 35.50M | 57.40M | 136.69M | 181.25M | 58.26M | 218.51M | 214.62M |
| Taxes | -16.14M | -7.97M | -8.66M | -6.98M | -8.32M | -8.20M | -9.79M | -11.31M | -4.50M | -8.60M | -11.80M | 8.41M | -49.20M | -56.06M | -9.64M | -54.44M | -60.74M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.97M | 22.38M | 17.72M | 15.70M | 15.76M | 23.94M | 15.75M | 17.57M | 49.10M | 24.80M | 23.70M | 65.81M | 87.49M | 125.19M | 48.62M | 164.06M | 153.89M |
| Net income | 23.97M | 22.38M | 17.72M | 15.70M | 15.76M | 23.94M | 15.75M | 17.57M | 49.10M | 24.80M | 23.70M | 65.81M | 87.49M | 125.19M | 48.62M | 164.06M | 153.89M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.97M | 22.38M | 17.72M | 15.70M | 15.76M | 23.94M | 15.75M | 17.57M | 49.10M | 24.80M | 23.70M | 65.81M | 87.49M | 125.19M | 48.62M | 164.06M | 153.89M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 60.27M | 66.87M | 55.45M | 54.98M | 77.49M | 84.38M | 90.73M | 95.94M | 107.60M | 80.80M | 111.50M | 124.89M | 215.10M | 332.77M | 210.78M | 335.26M | 345.77M |
| EBIT | 47.21M | 52.70M | 39.80M | 39.67M | 55.61M | 63.66M | 55.00M | 62.54M | 73.30M | 49.70M | 53.80M | 56.06M | 132.55M | 223.49M | 100.96M | 247.90M | 234.56M |
| Total operating expenses | -435.44M | -474.26M | -586.74M | -623.75M | -705.62M | -713.94M | -707.89M | -642.37M | -667.90M | -705.60M | -1.33B | -1.47B | -2.00B | -4.27B | -3.11B | -2.79B | -2.61B |
| Prepaid expenses | 9.95M | 19.82M | 14.22M | 2.86M | 16.48M | 15.42M | 12.36M | 7.30M | 1.30M | 1.60M | 1.80M | 2.64M | 2.74M | 4.18M | 5.95M | 7.57M | 6.45M |
| Deferred income, current | — | — | — | — | — | 4.49M | — | 6.34M | 3.70M | 6.20M | 12.80M | 24.84M | 57.04M | 119.89M | 75.92M | 111.57M | 53.88M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.25M | 18.25M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 23.53M | 18.32M | 15.77M | 19.81M | 22.61M | 21.32M | 22.34M | 19.90M | 17.90M | 18.90M | 35.60M | 38.57M | 43.93M | 49.71M | 39.95M | 31.91M | 33.73M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800