Hindustan Hardy Ltd
NSE: BSE: 505893
₹860
(-2.14%)
Wed, 25 Feb 2026, 00:32 pm
Market Cap1.32B
PE Ratio14.10
Dividend0.32
Hindustan Hardy Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.87M | -2.98M | -4.72M | -6.33M | -5.26M | -6.31M | -9.39M | -9.95M | -10.07M | -8.91M | -10.26M | -8.67M | -4.86M | -3.55M | -3.06M | -1.86M | -3.16M | -4.14M | -2.42M | -1.79M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 145.89M | 184.19M | 202.51M | 203.97M | 218.75M | 233.93M | 251.24M | 315.04M | 304.26M | 274.33M | 291.79M | 232.04M | 245.93M | 263.63M | 233.92M | 304.74M | 336.82M | 363.47M | 429.81M | 568.05M |
| Total current assets | 105.11M | 139.68M | 140.48M | 135.41M | 149.27M | 160.72M | 144.04M | 187.30M | 176.06M | 162.73M | 176.38M | 134.29M | 169.93M | 189.38M | 160.68M | 235.28M | 257.86M | 283.44M | 314.92M | 412.17M |
| Cash and short term investments | 5.33M | 2.66M | 1.63M | 1.68M | 3.44M | 1.35M | 1.82M | 3.06M | 6.92M | 2.93M | 1.55M | 3.54M | 2.74M | 1.83M | 1.75M | 7.63M | 15.58M | 23.23M | 41.56M | 37.42M |
| Cash & equivalents | 4.58M | 1.88M | 1.22M | 1.26M | 3.44M | 1.35M | 1.82M | 3.03M | 6.92M | 2.93M | 1.55M | 3.25M | 2.54M | 1.83M | 1.75M | 7.63M | 15.58M | 23.23M | 41.56M | 37.42M |
| Short term investments | 751.00K | 780.00K | 415.00K | 419.00K | — | 0 | 0 | 36.00K | 0 | 0 | 0 | 291.00K | 195.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 72.65M | 103.10M | 100.66M | 84.30M | 104.95M | 101.63M | 87.16M | 104.63M | 103.53M | 106.98M | 114.08M | 90.30M | 121.16M | 133.42M | 101.29M | 170.66M | 191.01M | 195.61M | 203.01M | 265.63M |
| Accounts receivable - trade, net | 66.83M | 94.56M | 86.40M | 64.96M | 86.08M | 81.22M | 85.33M | 102.41M | 102.87M | 106.02M | 113.22M | 90.17M | 121.03M | 133.24M | 101.14M | 170.58M | 190.93M | 195.54M | 202.81M | 264.85M |
| Other receivables | 5.82M | 8.53M | 14.26M | 19.34M | 18.87M | 20.40M | 1.83M | 2.22M | 664.00K | 969.00K | 864.00K | 132.00K | 132.00K | 175.00K | 150.00K | 75.00K | 75.00K | 75.00K | 207.00K | 777.00K |
| Total inventory | 24.64M | 30.85M | 33.78M | 38.43M | 37.17M | 52.93M | 52.69M | 76.61M | 63.44M | 50.11M | 50.69M | 36.11M | 41.46M | 52.46M | 52.71M | 53.12M | 48.10M | 61.88M | 68.37M | 98.19M |
| Other current assets, total | 2.11M | 2.12M | 3.82M | 7.64M | 1.50M | 784.00K | 1.59M | 394.00K | 919.00K | 806.00K | 3.79M | 3.28M | 3.75M | 900.00K | 4.29M | 2.85M | 1.93M | 1.38M | 794.00K | 9.50M |
| Total non-current assets | 40.78M | 44.50M | 62.03M | 68.56M | 69.47M | 73.21M | 107.19M | 127.74M | 128.19M | 111.59M | 115.41M | 97.75M | 76.00M | 74.25M | 73.24M | 69.47M | 78.96M | 80.02M | 114.90M | 155.88M |
| Long term investments | 55.00K | 55.00K | 55.00K | 55.00K | 55.00K | 55.00K | 25.65M | 34.06M | 34.18M | 31.98M | 65.00K | 3.95M | 396.00K | 2.27M | 102.00K | 551.00K | 1.21M | 1.40M | 607.00K | 0 |
| Note receivable - long term | — | — | — | — | — | — | 25.60M | 34.01M | 32.06M | 29.86M | 10.00K | 3.90M | 396.00K | 509.00K | 102.00K | 551.00K | 1.21M | 1.40M | 607.00K | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 55.00K | 55.00K | 55.00K | 55.00K | 55.00K | 55.00K | 55.00K | 55.00K | 2.12M | 2.12M | 55.00K | 55.00K | 0 | 1.76M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 39.84M | 43.64M | 61.27M | 67.59M | 68.14M | 71.79M | 73.17M | 88.31M | 84.42M | 69.61M | 62.83M | 43.51M | 41.73M | 46.75M | 51.32M | 52.34M | 67.73M | 69.58M | 102.75M | 144.19M |
| Gross property/plant/equipment | 122.19M | 127.04M | 144.38M | 157.58M | 165.48M | 175.73M | 177.68M | 199.86M | 192.61M | 204.41M | 205.69M | 52.19M | 56.77M | 67.42M | 77.38M | 84.37M | 106.66M | 116.93M | 158.63M | 208.91M |
| Deferred tax assets | 887.00K | 807.00K | 708.00K | 920.00K | 1.28M | 1.37M | 1.60M | 2.25M | 2.36M | 2.15M | 1.75M | 1.92M | 2.60M | 3.33M | 3.26M | 3.20M | 4.89M | 3.88M | 3.77M | 4.79M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.00K | 509.00K | 519.00K | 392.00K | 481.00K | 962.00K | 434.00K | 726.00K | 775.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.00K | 509.00K | 519.00K | 392.00K | 481.00K | 962.00K | 434.00K | 726.00K | 775.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.97M | 3.11M | 6.04M | 7.86M | 50.77M | 39.68M | 23.92M | 14.23M | 13.01M | 10.29M | 1.91M | 3.38M | 7.04M | 6.12M |
| Short term debt | 15.37M | 32.42M | 35.66M | 2.79M | 20.70M | 22.57M | 32.35M | 47.34M | 63.91M | 63.82M | 56.96M | 47.20M | 39.88M | 47.85M | 33.92M | 26.10M | 43.55M | 21.54M | 21.18M | 48.74M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 7.75M | 7.88M | 5.55M | 2.00M | 2.00M | 2.04M | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 15.37M | 32.42M | 35.66M | 2.79M | 20.70M | 22.57M | 24.60M | 39.46M | 58.35M | 61.82M | 54.96M | 47.20M | 39.88M | 47.85M | 33.92M | 26.10M | 43.55M | 21.54M | 21.18M | 48.74M |
| Accounts payable | 27.07M | 41.58M | 41.55M | 33.88M | 61.24M | 71.20M | 93.05M | 130.57M | 95.76M | 103.14M | 121.97M | 86.54M | 100.91M | 84.22M | 90.84M | 100.36M | 94.75M | 104.99M | 108.50M | 159.02M |
| Income tax payable | 500.00K | 0 | 700.00K | 0 | 255.00K | 747.00K | 2.23M | 0 | 2.88M | 0 | 1.22M | 0 | 1.58M | 1.65M | 0 | 2.68M | 3.17M | 4.36M | 3.80M | 0 |
| Long term debt | 1.15M | 1.12M | 17.66M | 65.85M | 34.04M | 31.62M | 6.66M | 14.80M | 8.95M | 7.37M | 5.16M | 4.98M | 487.00K | 2.14M | 2.12M | 9.89M | 21.02M | 16.89M | 19.73M | 27.82M |
| Long term debt excl. lease liabilities | 1.15M | 0 | 17.66M | 47.90M | 34.04M | 31.62M | 6.66M | 14.80M | 8.95M | 7.37M | 5.16M | 4.98M | 487.00K | 2.14M | 2.12M | 9.89M | 21.02M | 16.89M | 19.73M | 27.82M |
| Total equity | 76.10M | 79.36M | 83.04M | 83.13M | 83.41M | 83.62M | 89.62M | 91.68M | 92.46M | 74.57M | 79.24M | 73.48M | 81.58M | 86.53M | 84.46M | 115.10M | 149.60M | 185.37M | 232.94M | 295.20M |
| Shareholders' equity | 76.10M | 79.36M | 83.04M | 83.13M | 83.41M | 83.62M | 89.62M | 91.68M | 92.46M | 74.57M | 79.24M | 73.48M | 81.58M | 86.53M | 84.46M | 115.10M | 149.60M | 185.37M | 232.94M | 295.20M |
| Common equity, total | 76.10M | 79.36M | 83.04M | 83.13M | 83.41M | 83.62M | 89.62M | 91.68M | 92.46M | 74.57M | 79.24M | 73.48M | 81.58M | 86.53M | 84.46M | 115.10M | 149.60M | 185.37M | 232.94M | 295.20M |
| Other common equity | 61.11M | 64.36M | 68.05M | 68.13M | 68.42M | 68.63M | 74.62M | 76.69M | 40.17M | 40.17M | 40.17M | 44.11M | 44.11M | 45.15M | 44.32M | 44.11M | 81.61M | 44.11M | 44.11M | 44.11M |
| Total debt | 16.51M | 33.54M | 53.32M | 68.64M | 54.74M | 54.20M | 39.01M | 62.15M | 72.86M | 71.19M | 62.12M | 52.18M | 40.36M | 49.99M | 36.04M | 35.99M | 64.56M | 38.43M | 40.91M | 76.56M |
| Net debt | 11.18M | 30.88M | 51.69M | 66.97M | 51.30M | 52.84M | 37.19M | 59.08M | 65.94M | 68.25M | 60.57M | 48.65M | 37.62M | 48.16M | 34.29M | 28.36M | 48.98M | 15.20M | -654.00K | 39.13M |
| Change in accounts receivable | 8.36M | -30.96M | 1.16M | 12.58M | -14.59M | 4.04M | -15.46M | -28.39M | -2.51M | 5.91M | -26.90M | 19.15M | -27.36M | -12.32M | 32.51M | -70.01M | -22.34M | -4.80M | -6.62M | -62.57M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 732.00K | 18.73M | -3.42M | -8.47M | 28.74M | 11.56M | 21.39M | 38.08M | -30.87M | 4.30M | 23.03M | -36.65M | 11.21M | 1.11M | -8.37M | 24.52M | -5.61M | 10.24M | 3.51M | 50.52M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.03M | 21.51M | 6.26M | -2.84M | 6.86M | -14.57M | 4.57M | 15.19M | -14.61M |
| Sale of fixed assets & businesses | 34.00K | 41.00K | 294.00K | 75.00K | 0 | 0 | 0 | 60.00K | 2.14M | 0 | 198.00K | 17.01M | 194.00K | 0 | 0 | 0 | 632.00K | 947.00K | 1.42M | 2.59M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 419.00K | 16.93M | 19.78M | 15.32M | -13.90M | -546.00K | -15.19M | 22.66M | 11.19M | -1.67M | -9.07M | -9.94M | -11.82M | 9.63M | -13.95M | -48.00K | 28.57M | -26.13M | 2.48M | 35.65M |
| Issuance/retirement of long term debt | -540.00K | -25.00K | 16.54M | 295.00K | -3.98M | -1.17M | 1.60M | 8.27M | -8.18M | -5.13M | -2.21M | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | 959.00K | 16.95M | 3.24M | 15.02M | -9.92M | 622.00K | -16.79M | 14.39M | 19.36M | 3.46M | -6.86M | -9.80M | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -9.94M | -11.82M | 9.63M | -13.95M | -48.00K | 28.57M | -26.13M | 2.48M | 35.65M |
| Total cash dividends paid | -4.34M | -5.13M | -6.14M | -6.14M | -1.75M | -1.75M | -5.24M | -8.74M | -5.22M | -5.21M | -250.00K | 0 | 0 | 0 | -2.17M | 0 | -3.00M | -3.00M | -3.30M | -3.75M |
| Other financing cash flow items, total | -5.49M | 129.00K | 145.00K | 169.00K | 28.00K | 26.00K | 66.00K | 214.00K | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800