Hindustan Hardy Ltd
NSE: BSE: 505893
₹854.80
(-0.67%)
Sun, 01 Mar 2026, 07:02 pm
Market Cap1.28B
PE Ratio14.02
Dividend0.33
Hindustan Hardy Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 286.22M | 306.14M | 331.56M | 297.86M | 333.70M | 465.25M | 525.79M | 546.88M | 475.35M | 511.59M | 549.07M | 365.59M | 373.54M | 452.25M | 381.03M | 440.53M | 621.16M | 626.05M | 669.96M | 809.43M |
| Gross profit | 51.09M | 55.40M | 58.30M | 45.85M | 25.42M | 52.59M | 63.81M | 69.44M | 55.58M | 36.41M | 72.25M | 45.24M | 47.02M | 64.00M | 42.90M | 87.09M | 111.44M | 116.82M | 107.76M | 134.08M |
| Operating expenses (excl. COGS) | -40.62M | -43.77M | -47.24M | -36.07M | -28.15M | -41.24M | -44.93M | -51.63M | -49.91M | -52.03M | -63.69M | -47.84M | -48.80M | -56.72M | -41.13M | -46.75M | -63.97M | -69.28M | -49.41M | -50.73M |
| Selling/general/admin expenses, total | -39.92M | -43.19M | -46.59M | -41.00M | -28.47M | -42.95M | -45.01M | -51.81M | -50.12M | -53.56M | -64.52M | -47.71M | -48.67M | -56.55M | -50.65M | -44.31M | -62.47M | -70.60M | -49.10M | -51.12M |
| Research & development | 0 | 0 | 0 | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -39.92M | -43.19M | -46.59M | -41.00M | -28.47M | -42.95M | -45.01M | -51.81M | -50.12M | -53.56M | -64.52M | -47.71M | -48.67M | -56.55M | -50.65M | -44.31M | -62.47M | -70.60M | -49.10M | -51.12M |
| Other operating expenses, total | -703.00K | -576.00K | -644.00K | 4.93M | 318.00K | 1.71M | 74.00K | 182.00K | 206.00K | 1.53M | 831.00K | -134.00K | -131.00K | -174.00K | 9.52M | -2.44M | -1.50M | 1.32M | -314.00K | 389.00K |
| Operating income | 10.47M | 11.63M | 11.06M | 9.78M | -2.74M | 11.35M | 18.87M | 17.81M | 5.67M | -15.62M | 8.55M | -2.60M | -1.78M | 7.28M | 1.77M | 40.35M | 47.46M | 47.54M | 58.35M | 83.35M |
| Non-operating income, total | 8.70M | 2.61M | 3.01M | -6.93M | 5.71M | -3.79M | 2.44M | -4.38M | 10.09M | -5.75M | -1.92M | -5.72M | 11.02M | 9.77M | -456.00K | 3.74M | 2.77M | 4.99M | 7.64M | 6.12M |
| Interest expense, net of interest capitalized | -1.87M | -2.98M | -4.72M | -6.33M | -5.26M | -6.31M | -9.39M | -9.95M | -10.07M | -8.91M | -10.26M | -8.67M | -4.86M | -3.55M | -3.06M | -1.86M | -3.16M | -4.14M | -2.42M | -1.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.35M | 4.02M | 8.06M | -585.00K | 9.84M | 2.52M | 11.83M | 5.66M | 20.93M | 3.16M | 8.02M | 2.95M | 15.88M | 13.32M | 2.60M | 5.60M | 5.93M | 9.13M | 10.06M | 7.91M |
| Non-operating interest income | 964.00K | 268.00K | 96.00K | 85.00K | 108.00K | 52.00K | 61.00K | 67.00K | 1.29M | 193.00K | 137.00K | 669.00K | 422.00K | 187.00K | 664.00K | 361.00K | 914.00K | 85.00K | 966.00K | 1.76M |
| Miscellaneous non-operating expense | 1.39M | 3.75M | 7.96M | -670.00K | 9.73M | 2.47M | 11.77M | 5.59M | 19.64M | 2.97M | 7.88M | 2.28M | 15.46M | 13.14M | 1.94M | 5.24M | 5.02M | 9.04M | 9.10M | 6.15M |
| Unusual income/expense | 8.22M | 1.57M | -329.00K | -9.00K | 1.13M | — | — | -95.00K | -764.00K | -6.00K | 325.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 19.17M | 14.23M | 14.07M | 2.85M | 2.97M | 7.56M | 21.32M | 13.43M | 15.76M | -21.37M | 6.64M | -8.32M | 9.24M | 17.05M | 1.32M | 44.08M | 50.23M | 52.52M | 65.99M | 89.47M |
| Taxes | -5.96M | -4.84M | -4.24M | -1.01M | -930.00K | -2.10M | -6.58M | -4.64M | -7.31M | 5.64M | -1.05M | 498.00K | -96.00K | -13.13M | -997.00K | -12.24M | -13.41M | -14.15M | -17.30M | -23.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.21M | 9.39M | 9.83M | 1.84M | 2.04M | 5.45M | 14.73M | 8.79M | 8.45M | -15.72M | 5.58M | -7.82M | 9.15M | 3.91M | 319.00K | 31.85M | 36.82M | 38.37M | 48.69M | 65.90M |
| Net income | 13.21M | 9.39M | 9.83M | 1.84M | 2.04M | 5.45M | 14.73M | 8.79M | 8.45M | -15.72M | 5.58M | -7.82M | 9.15M | 3.91M | 319.00K | 31.85M | 36.82M | 38.37M | 48.69M | 65.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.21M | 9.39M | 9.83M | 1.84M | 2.04M | 5.45M | 14.73M | 8.79M | 8.45M | -15.72M | 5.58M | -7.82M | 9.15M | 3.91M | 319.00K | 31.85M | 36.82M | 38.37M | 48.69M | 65.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 15.04M | 16.88M | 16.80M | 16.66M | 4.61M | 18.21M | 25.79M | 25.23M | 14.14M | 8.84M | 18.97M | 6.29M | 4.92M | 12.90M | 7.94M | 46.35M | 54.50M | 56.56M | 68.12M | 94.59M |
| EBIT | 10.47M | 11.63M | 11.06M | 9.78M | -2.74M | 11.35M | 18.87M | 17.81M | 5.67M | -15.62M | 8.55M | -2.60M | -1.78M | 7.28M | 1.77M | 40.35M | 47.46M | 47.54M | 58.35M | 83.35M |
| Total operating expenses | -275.75M | -294.51M | -320.50M | -288.08M | -336.44M | -453.90M | -506.91M | -529.08M | -469.68M | -527.21M | -540.52M | -368.19M | -375.32M | -444.97M | -379.26M | -400.18M | -573.70M | -578.51M | -611.62M | -726.08M |
| Prepaid expenses | 386.00K | 958.00K | 585.00K | 3.36M | 2.21M | 4.03M | 786.00K | 2.60M | 1.24M | 1.90M | 6.26M | 1.07M | 816.00K | 767.00K | 644.00K | 1.02M | 1.24M | 1.34M | 1.18M | 1.43M |
| Deferred income, current | — | — | — | — | — | — | — | — | 474.00K | 362.00K | 29.00K | 117.00K | 1.33M | 166.00K | 587.00K | 512.00K | 1.28M | 1.89M | 9.57M | — |
| Capital and operating lease obligations | 0 | 1.12M | 0 | 17.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.43M | 6.69M | 6.74M | 7.74M | 7.82M | 7.62M | 7.43M | 9.42M | 11.84M | 5.98M | 5.34M | 4.17M | 2.87M | 3.19M | 3.43M | 3.40M | 3.63M | 3.79M | 3.51M | 4.03M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.34M | -5.13M | -6.14M | -6.14M | -1.75M | -1.75M | -5.24M | -8.74M | -5.22M | -5.21M | -250.00K | -906.00K | — | 0 | -2.17M | 0 | -3.00M | -3.00M | -3.30M | -3.75M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -1.75M | -5.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800