Hindustan Media Ventures Ltd
NSE: HMVL BSE: 533217
₹61.51
(-0.40%)
Fri, 13 Mar 2026, 03:35 am
Market Cap4.53B
PE Ratio6.79
Dividend0
Hindustan Media Ventures Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 153.91M | 159.23M | 168.23M | 176.26M | 1.62B | 5.12B | 5.95B | 6.36B | 7.29B | 8.17B | 9.18B | 9.33B | 8.80B | 8.67B | 7.96B | 5.45B | 6.69B | 7.13B | 7.04B | 7.33B |
| Gross profit | 8.21M | 4.30M | 4.51M | 1.76M | 464.40M | 1.33B | 1.64B | 1.84B | 2.29B | 2.20B | 3.12B | 2.69B | 2.48B | 1.62B | 1.91B | 841.20M | 1.08B | 482.20M | 1.08B | 1.74B |
| Operating expenses (excl. COGS) | -370.00K | -320.00K | -320.00K | -350.00K | -216.81M | -688.11M | -809.16M | -917.38M | -993.90M | -790.29M | -679.84M | -827.77M | -864.90M | -1.32B | -1.16B | -1.03B | -1.18B | -1.54B | -1.99B | -2.25B |
| Selling/general/admin expenses, total | 0 | — | — | 0 | -216.16M | -686.66M | -808.03M | -915.60M | -988.85M | -785.64M | -674.13M | -819.26M | -860.20M | -1.31B | -1.16B | -887.20M | -1.03B | -1.46B | -1.98B | -2.23B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -216.16M | -686.66M | -808.03M | -915.60M | -988.85M | -785.64M | -674.13M | -819.26M | -860.20M | -1.31B | -1.16B | -887.20M | -1.03B | -1.46B | -1.98B | -2.23B |
| Other operating expenses, total | -370.00K | -320.00K | -320.00K | -350.00K | -647.00K | -1.45M | -1.13M | -1.78M | -5.06M | -4.65M | -5.71M | -8.51M | -4.70M | -5.60M | -6.20M | -143.40M | -147.30M | -80.30M | -8.90M | -23.60M |
| Operating income | 7.84M | 3.98M | 4.19M | 1.41M | 247.59M | 644.81M | 828.41M | 922.94M | 1.29B | 1.41B | 2.44B | 1.87B | 1.62B | 297.30M | 749.00M | -189.40M | -99.50M | -1.05B | -913.20M | -506.50M |
| Non-operating income, total | -8.96M | 620.00K | 360.00K | 1.07M | -17.15M | 116.85M | 89.02M | 217.49M | 251.25M | 475.09M | 457.43M | 747.39M | 676.00M | 662.60M | 929.50M | 1.04B | 572.80M | 489.80M | 832.20M | 1.31B |
| Interest expense, net of interest capitalized | — | — | — | — | -25.40M | -38.63M | -19.36M | -48.00M | -56.86M | -105.36M | -113.32M | -161.42M | -99.10M | -163.10M | -89.20M | -82.40M | -89.80M | -161.30M | -125.90M | -65.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 750.00K | 620.00K | 360.00K | 1.07M | 8.26M | 155.48M | 188.27M | 278.94M | 308.11M | 561.53M | 526.18M | 885.50M | 140.80M | 111.90M | 118.00M | 177.20M | 120.00M | 110.20M | 139.00M | 111.00M |
| Non-operating interest income | 330.00K | 270.00K | 190.00K | 960.00K | 369.00K | 6.50M | 1.17M | 426.00K | 363.00K | 1.05M | 523.32M | 841.61M | 11.00M | 34.50M | 61.10M | 92.00M | 32.30M | 12.80M | 24.30M | 45.10M |
| Miscellaneous non-operating expense | 420.00K | 350.00K | 170.00K | 110.00K | 7.89M | 148.97M | 187.10M | 278.51M | 307.75M | 560.48M | 2.86M | 43.89M | 129.80M | 63.20M | 56.90M | 85.20M | 87.70M | 97.40M | 114.70M | 65.90M |
| Unusual income/expense | -9.71M | — | — | — | — | — | -79.90M | -13.45M | — | 18.92M | 44.57M | 23.31M | 634.30M | 713.80M | 900.70M | 944.40M | 542.60M | 540.90M | 819.10M | 1.27B |
| Pretax income | -1.12M | 4.60M | 4.55M | 2.48M | 230.44M | 761.66M | 917.42M | 1.14B | 1.55B | 1.88B | 2.89B | 2.61B | 2.30B | 959.90M | 1.68B | 849.80M | 473.30M | -564.20M | -81.00M | 805.70M |
| Taxes | 0 | -1.09M | -1.72M | -520.00K | -76.42M | -225.73M | -263.94M | -295.20M | -433.53M | -472.12M | -827.68M | -676.44M | -583.30M | 124.10M | -488.80M | -119.20M | -42.60M | 159.00M | 175.20M | -27.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.12M | 3.51M | 2.83M | 1.96M | 154.02M | 535.93M | 653.49M | 845.23M | 1.11B | 1.41B | 2.07B | 1.90B | 1.71B | 1.08B | 1.16B | 694.40M | 405.90M | -380.90M | 99.50M | 777.80M |
| Net income | -1.12M | 3.51M | 2.83M | 1.96M | 154.02M | 535.93M | 653.49M | 845.23M | 1.11B | 1.41B | 1.79B | 1.90B | 1.71B | 1.08B | 1.16B | 694.40M | 405.90M | -380.90M | 99.50M | 777.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.12M | 3.51M | 2.83M | 1.96M | 154.02M | 535.93M | 653.49M | 845.23M | 1.11B | 1.41B | 1.79B | 1.90B | 1.71B | 1.08B | 1.16B | 694.40M | 405.90M | -380.90M | 99.50M | 777.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.07M | 7.24M | 7.44M | 4.68M | 272.68M | 809.28M | 1.02B | 1.14B | 1.51B | 1.65B | 2.66B | 2.07B | 1.82B | 509.50M | 1.05B | 115.00M | 198.80M | -740.30M | -646.60M | -316.50M |
| EBIT | 7.84M | 3.98M | 4.19M | 1.41M | 247.59M | 644.81M | 828.41M | 922.94M | 1.29B | 1.41B | 2.44B | 1.87B | 1.62B | 297.30M | 749.00M | -189.40M | -99.50M | -1.05B | -913.20M | -506.50M |
| Total operating expenses | -146.07M | -155.25M | -164.04M | -174.85M | -1.38B | -4.47B | -5.12B | -5.44B | -5.99B | -6.76B | -6.74B | -7.47B | -7.18B | -8.38B | -7.21B | -5.64B | -6.79B | -8.19B | -7.95B | -7.84B |
| Prepaid expenses | 6.55M | 7.32M | 11.37M | 8.49M | — | 190.44M | 2.26B | — | 743.00K | 434.15M | 179.84M | 76.75M | 4.40M | 64.20M | 22.50M | 26.00M | 27.60M | 72.40M | 49.60M | 37.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | 53.12M | 74.18M | 142.80M | 136.39M | 66.60M | 142.90M | 150.60M | 178.70M | 207.00M | 230.70M | 255.20M | 369.20M |
| Capital and operating lease obligations | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.60M | 113.60M | 24.60M | 18.60M | 283.00M | 283.00M | 237.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 900.00K | 2.00M | 3.14M | 3.18M | 38.29M | 94.75M | 117.09M | 133.62M | 130.27M | 133.35M | 240.09M | 338.94M | 355.30M | 452.40M | 448.40M | 493.80M | 218.90M | 335.80M | 277.70M | 258.90M |
| Deferred income, non-current | — | — | — | 0 | — | 0 | 0 | — | 0 | 0 | 0 | — | — | — | 100.00K | 0 | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -73.32M | -88.03M | -88.04M | -102.94M | -106.30M | -106.21M | -106.00M | -106.10M | -106.10M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800