Hisar Metal Industries Ltd

NSE: HISARMETAL BSE: 590018

₹159.34

(2.88%)

Tue, 17 Mar 2026, 02:39 pm

MTF 5xInvest in Hisar Metal Industries Ltd with 5x Leverage Buy with MTF

Market Cap837M

PE Ratio28.68

Dividend0.65

Non-Energy Minerals

Steel

24.5K

Hisar Metal Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.24B	1.94B	1.69B	1.28B	1.61B	1.59B	1.97B	2.02B	2.11B	2.24B	1.76B	1.61B	2.29B	2.07B	1.78B	1.53B	2.37B	2.76B	2.41B	2.45B
Gross profit	193.64M	342.57M	260.71M	183.00M	216.35M	214.08M	94.12M	79.82M	87.64M	106.86M	77.10M	107.24M	140.63M	134.65M	131.38M	152.55M	249.40M	261.43M	210.14M	199.44M
Operating expenses (excl. COGS)	-181.34M	-267.44M	-230.49M	-153.12M	-132.49M	-155.24M	-10.09M	-9.91M	-10.62M	-11.42M	-9.43M	-22.94M	-12.42M	-22.17M	-30.84M	-26.70M	-52.74M	-54.35M	-68.69M	-74.44M
Selling/general/admin expenses, total	-14.58M	-13.81M	-14.05M	-11.38M	-10.00M	-10.94M	-10.09M	-9.91M	-10.62M	-11.79M	-9.43M	-22.44M	-12.42M	-22.17M	-30.84M	-26.75M	-54.75M	-56.33M	-69.48M	-76.42M
Research & development	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	0	0	0	0	0
Selling/general/admin expenses, other	-14.58M	-13.81M	-14.05M	-11.38M	-10.00M	-10.94M	-10.09M	-9.91M	-10.62M	-11.79M	-9.43M	-22.44M	-12.42M	-22.17M	-30.84M	-26.75M	-54.75M	-56.33M	-69.48M	-76.42M
Other operating expenses, total	-166.76M	-253.64M	-216.44M	-141.75M	-122.49M	-144.30M	0	0	0	362.96K	0	-499.87K	0	0	0	47.62K	2.01M	1.98M	794.00K	1.98M
Operating income	12.30M	75.12M	30.21M	29.87M	83.86M	58.84M	84.03M	69.92M	77.02M	95.43M	67.67M	84.30M	128.20M	112.48M	100.54M	125.85M	196.66M	207.08M	141.45M	125.01M
Non-operating income, total	-3.50M	-47.08M	-14.65M	-26.17M	-48.37M	-51.65M	-80.63M	-68.15M	-60.06M	-74.90M	-60.60M	-45.97M	-55.33M	-42.45M	-50.38M	-48.31M	-34.44M	-51.39M	-57.85M	-82.28M
Interest expense, net of interest capitalized	-33.65M	-49.91M	-50.69M	-43.28M	-51.10M	-56.80M	-81.10M	-34.96M	-63.90M	-77.05M	-62.40M	-46.08M	-61.27M	-49.16M	-51.76M	-49.53M	-49.61M	-55.32M	-63.84M	-86.64M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	30.14M	2.83M	36.04M	17.11M	2.73M	5.15M	464.46K	-33.19M	3.84M	2.15M	1.80M	5.69M	5.94M	6.72M	1.37M	1.22M	15.17M	3.93M	6.00M	4.36M
Non-operating interest income	—	—	—	—	—	—	—	—	—	—	—	—	—	4.27M	0	0	0	0	3.38M	2.63M
Miscellaneous non-operating expense	30.14M	2.83M	36.04M	17.11M	2.73M	5.15M	464.46K	-33.19M	3.84M	2.15M	1.80M	5.69M	5.94M	2.45M	1.37M	1.22M	15.17M	3.93M	2.62M	1.74M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	-5.58M	—	—	0	0	0	0	0	0
Pretax income	8.80M	28.05M	15.56M	3.70M	35.49M	7.19M	3.40M	1.77M	16.97M	20.54M	7.06M	38.34M	72.87M	70.03M	50.16M	77.54M	162.22M	155.68M	83.60M	42.73M
Taxes	-1.51M	-9.46M	-4.13M	-1.00M	-12.24M	-1.86M	-1.56M	-1.65M	-4.63M	-7.25M	-3.19M	-11.96M	-23.23M	-16.78M	-11.05M	-23.48M	-41.64M	-46.17M	-18.95M	-10.95M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	7.29M	18.59M	11.43M	2.70M	23.25M	5.33M	1.85M	114.67K	12.34M	13.29M	3.88M	26.38M	49.64M	53.25M	39.10M	54.07M	120.58M	109.52M	64.66M	31.78M
Net income	7.29M	18.59M	11.43M	2.70M	23.25M	5.33M	1.85M	114.67K	12.34M	13.29M	3.88M	26.38M	49.64M	53.25M	39.10M	54.07M	120.58M	109.52M	64.66M	31.78M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	7.29M	18.59M	11.43M	2.70M	23.25M	5.33M	1.85M	114.67K	12.34M	13.29M	3.88M	26.38M	49.64M	53.25M	39.10M	54.07M	120.58M	109.52M	64.66M	31.78M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	21.64M	90.42M	45.79M	45.49M	103.73M	82.70M	109.45M	95.53M	103.47M	110.50M	84.67M	102.46M	146.64M	133.37M	123.67M	147.30M	217.93M	228.78M	164.21M	152.33M
EBIT	12.30M	75.12M	30.21M	29.87M	83.86M	58.84M	84.03M	69.92M	77.02M	95.43M	67.67M	84.30M	128.20M	112.48M	100.54M	125.85M	196.66M	207.08M	141.45M	125.01M
Total operating expenses	-1.23B	-1.87B	-1.66B	-1.25B	-1.52B	-1.53B	-1.89B	-1.95B	-2.04B	-2.14B	-1.69B	-1.53B	-2.16B	-1.96B	-1.68B	-1.40B	-2.17B	-2.55B	-2.27B	-2.32B
Prepaid expenses	1.19M	1.17M	1.06M	1.14M	1.22M	1.72M	1.58M	4.42M	5.51M	687.30K	4.43M	3.96M	5.24M	3.59M	3.97M	3.02M	4.49M	5.40M	5.52M	4.28M
Deferred income, current	—	—	—	—	—	—	—	—	1.24M	3.28M	4.56M	12.31M	1.51M	10.28M	5.65M	5.74M	5.82M	5.80M	8.68M	1.92M
Capital and operating lease obligations	—	465.85K	205.88K	—	5.43M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	18.72M	17.71M	16.16M	14.19M	21.14M	20.05M	21.01M	19.02M	15.59M	15.07M	18.47M	21.50M	23.12M	16.30M	14.60M	16.29M	17.34M	21.71M	23.14M	24.67M
Deferred income, non-current	—	—	—	—	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-4.11M	-4.21M	-4.21M	-4.21M	-4.20M	-4.18M	-3.60M	-3.60M	-4.18M	-4.21M	-4.33M	-4.33M	-6.50M	-6.51M	-6.51M	-5.40M	-5.40M	-5.40M	-5.40M	-5.40M
Preferred dividends paid	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800