
HPL Electric & Power Ltd
NSE: HPL BSE: 540136
₹321.90
(-2.62)%
Thu, 05 Feb 2026, 05:28 pm
Market Cap21.24B
PE Ratio21.58
Dividend0.30
Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -457.02M | -661.49M | -674.19M | -736.74M | -782.38M | -679.38M | -510.18M | -581.47M | -614.48M | -644.19M | -683.15M | -753.79M | -896.37M | -897.23M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 7.69B | 9.09B | 9.86B | 11.43B | 13.49B | 14.27B | 15.21B | 15.21B | 15.69B | 15.90B | 16.38B | 17.01B | 18.74B | 20.95B |
| Total current assets | 5.11B | 6.27B | 6.63B | 8.19B | 9.48B | 9.78B | 10.22B | 10.01B | 10.21B | 10.79B | 11.35B | 12.03B | 13.84B | 15.71B |
| Cash and short term investments | 472.11M | 524.26M | 464.88M | 544.28M | 516.56M | 674.38M | 696.77M | 668.58M | 665.29M | 723.51M | 802.53M | 703.22M | 589.25M | 612.82M |
| Cash & equivalents | 472.11M | 524.26M | 464.88M | 544.28M | 516.56M | 674.38M | 696.77M | 668.58M | 665.29M | 723.51M | 802.53M | 703.22M | 589.25M | 612.82M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 2.20B | 2.72B | 3.31B | 4.04B | 5.15B | 4.74B | 4.69B | 4.74B | 4.67B | 5.16B | 5.12B | 6.08B | 7.04B | 7.23B |
| Accounts receivable - trade, net | 2.17B | 2.69B | 3.28B | 4.01B | 5.12B | 4.69B | 4.67B | 4.71B | 4.63B | 5.13B | 5.05B | 6.03B | 7.03B | 7.21B |
| Other receivables | 21.81M | 31.37M | 31.40M | 28.46M | 26.57M | 46.06M | 20.07M | 30.98M | 41.98M | 34.48M | 68.65M | 55.75M | 12.51M | 21.66M |
| Total inventory | 2.13B | 2.74B | 2.68B | 3.21B | 3.34B | 3.95B | 4.32B | 4.28B | 4.60B | 4.64B | 5.14B | 4.95B | 5.90B | 7.16B |
| Other current assets, total | 187.26M | 126.30M | 27.87M | 168.21M | 184.37M | 375.85M | 467.68M | 297.15M | 265.66M | 247.75M | 268.30M | 245.81M | 231.69M | 561.14M |
| Total non-current assets | 2.57B | 2.82B | 3.23B | 3.24B | 4.01B | 4.49B | 4.99B | 5.20B | 5.48B | 5.11B | 5.02B | 4.97B | 4.90B | 5.23B |
| Long term investments | 150.67M | 150.67M | 150.67M | 150.67M | 540.04M | 22.09M | 158.46M | 138.46M | 122.96M | 26.37M | 26.52M | 23.80M | 85.21M | 74.88M |
| Note receivable - long term | — | — | — | — | — | 22.09M | 158.46M | 138.46M | 122.96M | 26.37M | 26.52M | 23.80M | 85.20M | 74.87M |
| Investments in unconsolidated subsidiaries | 150.00M | 150.00M | 150.00M | 150.00M | 540.04M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 670.00K | 670.00K | 670.00K | 670.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 10.00K |
| Net property/plant/equipment | 2.40B | 2.66B | 3.06B | 3.07B | 3.37B | 3.76B | 4.17B | 4.39B | 4.80B | 4.53B | 4.51B | 4.60B | 4.71B | 5.06B |
| Gross property/plant/equipment | 2.65B | 3.02B | 3.55B | 3.72B | 4.21B | 3.91B | 4.49B | 4.96B | 5.64B | 5.70B | 6.07B | 6.45B | 6.73B | 7.30B |
| Deferred tax assets | 3.24M | 3.37M | 3.67M | 10.99M | 7.51M | 470.56M | 431.86M | 374.27M | 340.52M | 325.84M | 294.34M | 216.36M | 107.39M | 99.41M |
| Net intangible assets | — | 1.20M | — | — | — | 236.66M | 226.15M | 296.81M | 213.67M | 135.10M | 66.11M | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 1.20M | — | — | — | 236.66M | 226.15M | 296.81M | 213.67M | 135.10M | 66.11M | 0 | 0 | 0 |
| Other long term assets, total | 13.92M | 11.45M | 14.87M | 13.62M | 90.96M | 0 | 0 | 0 | 0 | 95.50M | 132.05M | 133.14M | 0 | 0 |
| Short term debt | 2.62B | 3.22B | 3.65B | 4.39B | 4.98B | 3.63B | 4.64B | 5.01B | 5.38B | 5.39B | 5.37B | 5.52B | 5.38B | 6.15B |
| Current portion of LT debt and capital leases | 334.60M | 389.66M | 414.69M | 292.02M | 313.98M | 1.29M | 60.83M | 85.60M | 148.35M | 311.04M | 309.21M | 256.99M | 531.92M | 523.64M |
| Short term debt excl. current portion of LT debt | 2.29B | 2.83B | 3.23B | 4.10B | 4.66B | 3.63B | 4.58B | 4.92B | 5.23B | 5.08B | 5.06B | 5.27B | 4.85B | 5.62B |
| Accounts payable | 1.41B | 2.02B | 1.86B | 2.24B | 2.97B | 2.65B | 2.88B | 2.16B | 1.74B | 1.90B | 2.29B | 2.30B | 3.05B | 4.30B |
| Income tax payable | 89.93M | 94.57M | 97.80M | 104.76M | 125.10M | 0 | 0 | — | — | — | — | — | — | 31.37M |
| Long term debt | 824.20M | 510.89M | 670.99M | 953.67M | 1.16B | 129.14M | 213.43M | 252.31M | 562.65M | 487.63M | 602.95M | 476.83M | 924.54M | 247.81M |
| Long term debt excl. lease liabilities | 824.20M | 510.89M | 670.99M | 953.67M | 1.16B | 129.14M | 213.43M | 252.31M | 562.65M | 487.63M | 602.95M | 476.83M | 924.54M | 247.81M |
| Total equity | 2.41B | 2.82B | 3.10B | 3.18B | 3.54B | 6.89B | 7.05B | 7.30B | 7.50B | 7.60B | 7.66B | 7.95B | 8.30B | 9.17B |
| Shareholders' equity | 2.41B | 2.82B | 3.10B | 3.18B | 3.54B | 6.88B | 7.04B | 7.28B | 7.49B | 7.58B | 7.64B | 7.94B | 8.28B | 9.15B |
| Common equity, total | 2.41B | 2.82B | 3.10B | 3.18B | 3.54B | 6.88B | 7.04B | 7.28B | 7.49B | 7.58B | 7.64B | 7.94B | 8.28B | 9.15B |
| Other common equity | 197.13M | 212.13M | 227.13M | 242.13M | 257.13M | 185.45M | 185.45M | 185.45M | 185.45M | 185.45M | 185.45M | 185.45M | 185.45M | 185.45M |
| Total debt | 3.45B | 3.73B | 4.32B | 5.35B | 6.14B | 3.76B | 4.86B | 5.26B | 5.94B | 5.88B | 5.97B | 6.00B | 6.31B | 6.39B |
| Net debt | 2.98B | 3.20B | 3.85B | 4.80B | 5.62B | 3.08B | 4.16B | 4.59B | 5.27B | 5.15B | 5.17B | 5.30B | 5.72B | 5.78B |
| Change in accounts receivable | -728.70M | -511.64M | -596.74M | -731.86M | -1.11B | 637.06M | 7.93M | -39.31M | 100.60M | -492.10M | 82.75M | -974.28M | -918.21M | -166.34M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 447.75M | 602.59M | -134.89M | 502.24M | 881.59M | -853.00M | 231.73M | -722.77M | -423.64M | 164.27M | 385.44M | 14.32M | 747.44M | 1.25B |
| Change in other assets/liabilities | 105.32M | 47.59M | 160.66M | -173.66M | 6.59M | -323.82M | -569.40M | 236.91M | 3.46M | 26.45M | -48.88M | 286.65M | 248.43M | -743.21M |
| Sale of fixed assets & businesses | 68.10M | 130.77M | 238.84M | 291.31M | 40.00K | 29.53M | 2.27M | 4.94M | 38.78M | 17.22M | 4.60M | 1.44M | 4.02M | 36.12M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -389.37M | 40.00K | 0 | 0 | 0 | 0 | 0 | 0 | -10.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 40.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -389.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00K | 0 |
| Other investing cash flow items, total | 0 | -290.00K | 3.56M | 0 | -67.51M | -2.19M | -521.00K | -3.63M | -2.95M | 2.82M | -153.00K | 0 | -1.72M | 6.83M |
| Issuance/retirement of debt, net | 1.23B | 281.11M | 570.91M | 902.85M | 645.61M | -2.19B | 1.03B | 368.85M | 600.58M | -52.13M | 112.46M | 25.52M | 237.54M | 304.29M |
| Issuance/retirement of long term debt | 298.13M | -258.25M | 185.13M | 160.01M | 230.43M | -1.15B | 73.29M | 27.89M | 296.62M | 97.37M | 128.57M | -125.93M | 420.10M | — |
| Issuance/retirement of short term debt | 932.69M | 539.36M | 385.78M | 742.84M | 415.18M | 0 | 0 | 0 | 303.95M | -149.50M | -16.11M | 151.45M | — | — |
| Issuance/retirement of other debt | — | — | — | — | — | -1.04B | 957.53M | 340.96M | — | — | — | — | -182.56M | 304.29M |
| Total cash dividends paid | -31.35M | -4.18M | -2.16M | -2.18M | -2.24M | -5.59M | -116.09M | -77.52M | -15.50M | -9.64M | -9.64M | -9.64M | -64.30M | -64.30M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -278.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800