
HPL Electric & Power Ltd
NSE: HPL BSE: 540136
₹320
(0.36)%
Wed, 04 Feb 2026, 04:27 am
Market Cap20.99B
PE Ratio21.45
Dividend0.31
Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.21B | 9.11B | 10.11B | 10.47B | 11.16B | 9.86B | 10.36B | 11.58B | 9.77B | 8.75B | 10.14B | 12.62B | 14.61B | 17.00B |
| Gross profit | 1.52B | 1.82B | 1.98B | 2.29B | 2.22B | 1.71B | 1.74B | 2.04B | 1.71B | 1.47B | 1.67B | 2.24B | 2.65B | 3.37B |
| Operating expenses (excl. COGS) | -753.39M | -827.35M | -1.06B | -1.20B | -1.00B | -708.06M | -859.94M | -1.02B | -811.25M | -717.42M | -885.46M | -1.05B | -1.10B | -1.22B |
| Selling/general/admin expenses, total | -731.70M | -782.97M | -996.91M | -1.16B | -971.42M | -667.53M | -814.06M | -982.40M | -785.06M | -685.25M | -854.98M | -1.02B | -1.06B | -1.17B |
| Research & development | -36.84M | -60.03M | -67.37M | -61.29M | -67.79M | -74.85M | -78.05M | -77.75M | -82.18M | -77.78M | -93.54M | -88.49M | -101.65M | -101.22M |
| Selling/general/admin expenses, other | -694.86M | -722.94M | -929.54M | -1.10B | -903.63M | -592.68M | -736.01M | -904.66M | -702.88M | -607.47M | -761.43M | -935.66M | -960.82M | -1.07B |
| Other operating expenses, total | -21.69M | -44.38M | -60.69M | -42.17M | -33.25M | -40.53M | -45.88M | -41.50M | -26.19M | -32.17M | -30.48M | -30.61M | -36.26M | -45.51M |
| Operating income | 765.01M | 991.71M | 919.86M | 1.09B | 1.22B | 997.92M | 880.79M | 1.02B | 902.81M | 750.75M | 786.15M | 1.19B | 1.55B | 2.15B |
| Non-operating income, total | -385.27M | -574.69M | -543.19M | -652.12M | -733.83M | -628.72M | -475.89M | -539.33M | -596.63M | -613.52M | -646.81M | -722.08M | -873.61M | -875.21M |
| Interest expense, net of interest capitalized | -412.86M | -617.07M | -592.69M | -699.27M | -782.38M | -679.38M | -510.18M | -581.47M | -614.48M | -644.19M | -683.15M | -753.79M | -896.37M | -897.23M |
| Interest capitalized | 44.16M | 44.42M | 81.50M | 37.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.59M | 42.38M | 49.50M | 47.15M | 48.55M | 50.66M | 34.29M | 42.14M | 17.85M | 30.67M | 36.35M | 31.71M | 22.76M | 22.02M |
| Non-operating interest income | 30.54M | 39.80M | 40.87M | 38.74M | 39.97M | 48.61M | 42.51M | 44.94M | 41.71M | 39.44M | 32.25M | 30.14M | 38.62M | 45.44M |
| Miscellaneous non-operating expense | -2.95M | 2.58M | 8.63M | 8.41M | 8.58M | 2.05M | -8.22M | -2.80M | -23.86M | -8.76M | 4.10M | 1.57M | -15.85M | -23.42M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 379.74M | 417.02M | 376.67M | 439.50M | 483.94M | 369.20M | 404.89M | 480.40M | 306.18M | 137.23M | 139.35M | 466.88M | 680.99M | 1.28B |
| Taxes | -95.87M | -102.84M | -92.96M | -93.26M | -117.78M | -109.85M | -129.12M | -153.28M | -86.96M | -36.99M | -61.30M | -164.39M | -244.74M | -336.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -1.68M | -1.49M | -1.83M | -1.49M | -606.00K | -315.00K | -710.00K | -611.00K | -2.18M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 283.87M | 314.18M | 283.71M | 346.24M | 366.16M | 257.67M | 274.29M | 325.29M | 217.72M | 99.64M | 77.73M | 301.78M | 435.64M | 937.69M |
| Net income | 283.87M | 314.18M | 283.71M | 346.24M | 366.16M | 257.67M | 274.29M | 325.29M | 217.72M | 99.64M | 77.73M | 301.78M | 435.64M | 937.69M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 283.87M | 314.18M | 283.71M | 346.24M | 366.16M | 257.67M | 274.29M | 325.29M | 217.72M | 99.64M | 77.73M | 301.78M | 435.64M | 937.69M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 831.95M | 1.11B | 1.05B | 1.25B | 1.41B | 1.24B | 1.11B | 1.34B | 1.28B | 1.20B | 1.26B | 1.57B | 1.94B | 2.57B |
| EBIT | 765.01M | 991.71M | 919.86M | 1.09B | 1.22B | 997.92M | 880.79M | 1.02B | 902.81M | 750.75M | 786.15M | 1.19B | 1.55B | 2.15B |
| Total operating expenses | -6.45B | -8.12B | -9.19B | -9.38B | -9.95B | -8.86B | -9.48B | -10.57B | -8.86B | -8.00B | -9.35B | -11.43B | -13.05B | -14.85B |
| Prepaid expenses | 133.51M | 154.05M | 148.85M | 228.73M | 286.82M | 43.61M | 43.73M | 24.58M | 14.29M | 17.07M | 27.09M | 49.00M | 80.84M | 154.11M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 233.26M | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.38M | 47.91M | 18.24M | 7.05M | 23.66M | 38.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 109.84M | 137.18M | 163.84M | 196.27M | 244.79M | 258.39M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | 118.99M | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 11.84M | 13.33M | 15.16M | 16.64M | 17.24M | 17.56M | 18.25M | 18.84M | 21.02M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -31.35M | -4.18M | -2.16M | -2.18M | -2.24M | -5.59M | -116.09M | -77.52M | -15.50M | -9.64M | -9.64M | -9.64M | -64.30M | -64.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800