Huhtamaki India Ltd
NSE: HUHTAMAKI BSE: 509820
₹232.72
(1.95%)
Wed, 07 Oct 2026, 04:21 pm
Market Cap (in Cr)1761.17
PE Ratio14.94
Dividend0.86
Process Industries
Containers/Packaging
24.5KHuhtamaki India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.33B | 5.01B | 5.71B | 6.12B | 5.76B | 7.04B | 7.97B | 8.93B | 10.74B | 12.14B | 20.10B | 21.79B | 21.28B | 23.66B | 25.79B | 24.44B | 26.14B | 29.69B | 25.29B | 25.00B |
| Gross profit | 637.09M | 736.11M | 765.37M | 1.09B | 932.01M | 711.76M | 864.88M | 984.03M | 1.22B | 1.30B | 2.26B | 2.72B | 2.51B | 2.78B | 3.45B | 2.86B | 1.95B | 2.30B | 2.75B | 2.46B |
| Operating expenses (excl. COGS) | -343.16M | -421.72M | -485.47M | -724.82M | -516.76M | -338.91M | -366.75M | -501.06M | -566.00M | -638.29M | -1.02B | -1.15B | -1.15B | -1.40B | -1.55B | -1.59B | -1.86B | -1.67B | -1.46B | -1.92B |
| Selling/general/admin expenses, total | -331.61M | -413.62M | -463.29M | — | -511.50M | -329.20M | -366.92M | -489.10M | -553.97M | -617.77M | -985.77M | -1.12B | -1.12B | -1.33B | -1.50B | -1.56B | -1.83B | -1.63B | -1.38B | -1.85B |
| Research & development | -8.15M | -11.88M | -11.97M | -10.56M | -8.84M | -7.81M | -10.09M | -16.82M | -13.72M | — | -8.40M | -10.40M | -10.61M | -11.24M | -10.00M | -11.60M | -14.60M | -12.10M | -15.00M | -14.30M |
| Selling/general/admin expenses, other | -323.46M | -401.74M | -451.32M | — | -502.67M | -321.39M | -356.83M | -472.28M | -540.25M | -617.77M | -977.37M | -1.12B | -1.11B | -1.32B | -1.49B | -1.54B | -1.81B | -1.62B | -1.37B | -1.84B |
| Other operating expenses, total | -11.55M | -8.10M | -22.18M | -724.82M | -5.26M | -9.71M | 176.00K | -11.96M | -12.03M | -20.51M | -39.00M | -29.23M | -31.86M | -69.05M | -44.00M | -34.70M | -35.70M | -40.40M | -83.40M | -65.20M |
| Operating income | 293.93M | 314.38M | 279.90M | 348.33M | 415.25M | 372.84M | 498.13M | 482.97M | 652.91M | 660.76M | 1.24B | 1.57B | 1.36B | 1.37B | 1.90B | 1.27B | 87.30M | 629.60M | 1.29B | 542.60M |
| Non-operating income, total | 81.61M | 229.49M | 53.21M | -55.67M | 79.30M | 212.66M | 126.51M | 134.32M | 154.58M | 215.44M | -80.19M | -236.81M | -207.90M | -238.56M | 119.50M | -95.90M | -403.00M | -70.30M | 3.71B | 625.80M |
| Interest expense, net of interest capitalized | -753.00K | -408.00K | -11.15M | -16.64M | -3.17M | -151.00K | -404.00K | -5.10M | -36.19M | -38.52M | -428.47M | -356.15M | -313.03M | -403.95M | -318.00M | -261.40M | -276.30M | -329.50M | -277.50M | -178.00M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 90.33M | 109.05M | 97.14M | -37.98M | 97.70M | 245.01M | 126.92M | 140.95M | 198.13M | 200.46M | 377.82M | 144.40M | 97.05M | 148.96M | 417.10M | 141.50M | 161.90M | 197.30M | 4.35B | 751.70M |
| Non-operating interest income | 1.62M | 3.15M | 1.18M | 6.80M | 1.29M | 1.36M | 1.27M | 1.16M | 2.22M | 2.05M | 26.09M | 19.24M | 16.33M | 13.39M | 10.60M | 10.00M | 17.10M | 4.50M | 18.40M | 123.00M |
| Miscellaneous non-operating expense | 88.71M | 105.91M | 95.96M | -44.79M | 96.41M | 243.65M | 125.64M | 139.79M | 195.90M | 198.41M | 351.73M | 125.16M | 80.73M | 135.57M | 377.70M | 100.90M | 116.40M | 165.80M | 4.32B | 616.50M |
| Unusual income/expense | -7.96M | 120.85M | -32.79M | -1.05M | -15.23M | -32.20M | — | -1.53M | -7.36M | 53.50M | -29.54M | -25.05M | 8.07M | 16.43M | 20.40M | 24.00M | -288.60M | 61.90M | -354.60M | 52.10M |
| Pretax income | 375.55M | 543.88M | 333.11M | 292.66M | 494.55M | 585.51M | 624.65M | 617.29M | 807.49M | 876.20M | 1.16B | 1.33B | 1.15B | 1.14B | 2.02B | 1.18B | -315.70M | 559.30M | 5.00B | 1.17B |
| Taxes | -98.79M | -144.52M | -49.43M | -79.78M | -120.76M | -134.79M | -128.07M | -166.08M | -229.31M | -191.12M | -368.97M | -517.93M | -513.55M | -786.90M | -315.40M | -216.00M | 88.80M | -62.90M | -904.10M | -288.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -456.00K | -16.10M | -19.05M | -17.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 276.75M | 399.35M | 283.68M | 212.88M | 373.79M | 450.71M | 496.57M | 450.75M | 562.07M | 666.03M | 769.32M | 815.41M | 636.16M | 348.85M | 1.70B | 959.90M | -226.90M | 496.40M | 4.10B | 879.70M |
| Net income | 276.75M | 399.35M | 283.68M | 212.88M | 373.79M | 450.71M | 496.57M | 450.75M | 562.07M | 666.03M | 769.32M | 815.41M | 636.16M | 348.85M | 1.70B | 959.90M | -226.90M | 496.40M | 4.10B | 879.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 276.75M | 399.35M | 283.68M | 212.88M | 373.79M | 450.71M | 496.57M | 450.75M | 562.07M | 666.03M | 769.32M | 815.41M | 636.16M | 348.85M | 1.70B | 959.90M | -226.90M | 496.40M | 4.10B | 879.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 543.66M | 545.07M | 568.50M | 634.50M | 726.72M | 696.81M | 818.59M | 839.50M | 1.07B | 1.10B | 2.14B | 2.50B | 2.21B | 2.23B | 2.77B | 2.25B | 1.01B | 1.49B | 1.78B | 1.02B |
| EBIT | 293.93M | 314.38M | 279.90M | 348.33M | 415.25M | 372.84M | 498.13M | 482.97M | 652.91M | 660.76M | 1.24B | 1.57B | 1.36B | 1.37B | 1.90B | 1.27B | 87.30M | 629.60M | 1.29B | 542.60M |
| Total operating expenses | -4.03B | -4.70B | -5.43B | -5.76B | -5.34B | -6.67B | -7.47B | -8.45B | -10.09B | -11.48B | -18.86B | -20.22B | -19.92B | -22.29B | -23.90B | -23.16B | -26.05B | -29.06B | -24.01B | -24.46B |
| Prepaid expenses | 27.89M | 22.49M | 63.16M | 28.99M | 14.12M | 15.99M | 1.30B | 19.71M | 19.80M | 31.16M | 42.51M | 44.48M | 43.30M | 47.23M | 45.90M | 46.70M | 46.20M | 59.80M | 64.30M | 74.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 17.65M | 22.13M | 33.89M | 18.05M | 32.70M | 45.20M | 46.80M | 91.80M | 50.30M | 43.00M | 71.10M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428.60M | 550.10M | 398.20M | 469.90M | 426.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 81.29M | 109.18M | 105.55M | 93.88M | 67.76M | 52.64M | 60.92M | 40.12M | 44.65M | 90.78M | 134.53M | 56.73M | — | — | — | — | 139.50M | 139.50M | 139.50M | 139.50M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.16M | 201.26M | 220.31M | 238.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -85.78M | -100.07M | -131.56M | -131.59M | -131.61M | -219.14M | -160.24M | -174.25M | -190.03M | -204.72M | -243.95M | -244.63M | -278.30M | -271.91M | -273.00M | -227.50M | -226.80M | -77.60M | -151.80M | -377.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
