ICRA Ltd
NSE: ICRA BSE: 532835
₹5531
(-1.62%)
Mon, 02 Mar 2026, 10:12 pm
Market Cap53.14B
PE Ratio28.84
Dividend1.09
Commercial Services
Financial Publishing/Services
24.5KICRA Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 543.21M | 706.08M | 994.52M | 1.36B | 1.62B | 1.93B | 2.07B | 2.51B | 2.83B | 3.21B | 3.40B | 3.33B | 2.99B | 3.23B | 3.16B | 3.01B | 3.43B | 4.03B | 4.45B | 4.97B |
| Gross profit | 150.34M | 365.54M | 504.14M | 751.23M | 877.00M | 979.33M | 960.62M | 1.19B | 1.43B | 1.25B | 1.32B | 1.33B | 1.30B | 1.46B | 1.28B | 1.18B | 1.53B | 1.84B | 1.89B | 2.18B |
| Operating expenses (excl. COGS) | 0 | -152.52M | -179.53M | -234.59M | -304.42M | -366.24M | -381.20M | -637.12M | -629.45M | -355.35M | -418.86M | -370.10M | -306.81M | -405.87M | -435.73M | -432.85M | -375.27M | -475.27M | -524.70M | -541.64M |
| Selling/general/admin expenses, total | — | -144.34M | -174.24M | -226.36M | -300.14M | -363.26M | -377.06M | -618.79M | -622.17M | -352.67M | -404.95M | -354.84M | -301.68M | -348.15M | -411.22M | -367.37M | -339.38M | -405.43M | -495.05M | -512.16M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -144.34M | -174.24M | -226.36M | -300.14M | -363.26M | -377.06M | -618.79M | -622.17M | -352.67M | -404.95M | -354.84M | -301.68M | -348.15M | -411.22M | -367.37M | -339.38M | -405.43M | -495.05M | -512.16M |
| Other operating expenses, total | 0 | -8.18M | -5.29M | -8.23M | -4.28M | -2.98M | -4.14M | -18.33M | -7.27M | -2.68M | -13.91M | -15.26M | -5.13M | -57.72M | -24.51M | -65.48M | -35.89M | -69.84M | -29.65M | -29.48M |
| Operating income | 150.34M | 213.02M | 324.61M | 516.64M | 572.57M | 613.08M | 579.42M | 550.16M | 796.23M | 899.14M | 902.55M | 962.49M | 996.69M | 1.05B | 843.31M | 746.33M | 1.16B | 1.36B | 1.37B | 1.64B |
| Non-operating income, total | 48.02M | 55.35M | 75.17M | 45.60M | 220.09M | 126.62M | 212.28M | 170.18M | 182.76M | 105.20M | 277.44M | 360.30M | 571.35M | 467.61M | 471.45M | 373.72M | 364.56M | 452.35M | 633.36M | 701.73M |
| Interest expense, net of interest capitalized | -1.35M | -477.00K | -9.00K | -170.00K | -48.00K | -7.00K | -47.00K | 0 | -8.18M | -19.83M | -5.51M | 0 | — | 0 | -20.45M | -20.57M | -15.61M | -14.12M | -104.08M | -48.03M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.88M | 55.83M | 75.18M | 138.60M | 135.21M | 126.58M | 206.05M | 179.13M | 190.38M | 255.34M | 267.02M | 366.17M | 553.80M | 356.56M | 460.44M | 398.64M | 323.11M | 250.66M | 232.60M | 214.81M |
| Non-operating interest income | — | 6.18M | 12.18M | 46.68M | 91.93M | 74.65M | 32.44M | 28.98M | 26.47M | 44.37M | 157.07M | 219.37M | 284.55M | 317.52M | 438.30M | 376.04M | 295.54M | 246.34M | 156.49M | 175.11M |
| Miscellaneous non-operating expense | 15.88M | 49.65M | 63.00M | 91.92M | 43.28M | 51.94M | 173.61M | 150.15M | 163.90M | 210.97M | 109.95M | 146.81M | 269.25M | 39.03M | 22.14M | 22.60M | 27.57M | 4.32M | 76.11M | 39.71M |
| Unusual income/expense | 33.49M | — | — | -92.83M | 84.93M | 47.00K | 6.27M | -8.96M | 559.00K | -130.31M | 15.94M | -5.88M | 17.55M | 111.05M | 31.45M | -4.36M | 57.06M | 215.82M | 504.85M | 534.95M |
| Pretax income | 198.36M | 268.37M | 399.78M | 562.24M | 792.67M | 739.71M | 791.69M | 720.33M | 978.98M | 1.00B | 1.18B | 1.32B | 1.57B | 1.52B | 1.31B | 1.12B | 1.52B | 1.81B | 2.00B | 2.34B |
| Taxes | -56.27M | -68.44M | -114.87M | -173.33M | -257.90M | -258.88M | -253.09M | -132.25M | -289.75M | -348.51M | -415.69M | -435.02M | -556.22M | -460.93M | -342.38M | -293.22M | -385.54M | -444.92M | -476.18M | -627.66M |
| Non-controlling/minority interest | -10.00K | 0 | — | 0 | 18.00K | 283.00K | 1.48M | 3.47M | 70.00K | -1.34M | -1.86M | -2.09M | -4.87M | -5.43M | -10.63M | -10.23M | -12.42M | -14.89M | -11.47M | -11.95M |
| After tax other income/expense | 0 | -22.00K | -144.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 142.08M | 199.90M | 284.77M | 388.92M | 534.78M | 481.10M | 540.09M | 591.55M | 689.30M | 654.49M | 762.43M | 885.67M | 1.01B | 1.05B | 961.75M | 816.60M | 1.12B | 1.35B | 1.51B | 1.70B |
| Net income | 142.08M | 199.90M | 284.77M | 388.92M | 534.78M | 481.10M | 540.09M | 591.55M | 689.30M | 654.49M | 762.43M | 885.67M | 1.01B | 1.05B | 961.75M | 816.60M | 1.12B | 1.35B | 1.51B | 1.70B |
| Dilution adjustment | 0 | 22.00K | 144.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 142.08M | 199.93M | 284.91M | 388.92M | 534.78M | 481.10M | 540.09M | 591.55M | 689.30M | 654.49M | 762.43M | 885.67M | 1.01B | 1.05B | 961.75M | 816.60M | 1.12B | 1.35B | 1.51B | 1.70B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 173.89M | 242.41M | 362.87M | 553.14M | 614.02M | 658.35M | 625.95M | 598.48M | 856.33M | 995.68M | 998.32M | 1.05B | 1.07B | 1.11B | 946.21M | 841.16M | 1.23B | 1.46B | 1.50B | 1.80B |
| EBIT | 150.34M | 213.02M | 324.61M | 516.64M | 572.57M | 613.08M | 579.42M | 550.16M | 796.23M | 899.14M | 902.55M | 962.49M | 996.69M | 1.05B | 843.31M | 746.33M | 1.16B | 1.36B | 1.37B | 1.64B |
| Total operating expenses | -392.87M | -493.06M | -669.91M | -841.55M | -1.05B | -1.32B | -1.50B | -1.96B | -2.03B | -2.31B | -2.50B | -2.37B | -1.99B | -2.18B | -2.32B | -2.26B | -2.27B | -2.67B | -3.08B | -3.33B |
| Prepaid expenses | — | 73.42M | 149.65M | 223.91M | 252.84M | 256.73M | 40.85M | 65.35M | 48.07M | 21.70M | 46.00M | 51.08M | 61.40M | 73.97M | 111.00M | 87.82M | 149.99M | 149.15M | 158.66M | 149.16M |
| Deferred income, current | — | — | — | — | — | 127.16M | 163.42M | 187.63M | 359.46M | 552.71M | 537.00M | 548.64M | 566.51M | 543.12M | 523.10M | 569.88M | 547.87M | 625.80M | 705.12M | 806.39M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.73M | 172.73M | 136.83M | 112.28M | 99.58M | 76.13M | 76.13M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 7.45M | 2.78M | — | — | 36.00K | — | 37.77M | — | 26.01M | 15.92M | 76.03M | 46.08M | 59.25M | 51.96M | 47.72M | 43.89M | 66.11M | 46.71M | 128.59M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684.00K | 310.00K | 27.00K | 0 | — | — | — | — | — |
| Minority interest | 70.00K | 0 | 0 | 0 | 107.00K | 369.00K | -888.00K | 45.39M | 4.82M | 6.16M | 8.02M | 9.46M | 13.34M | 17.29M | 25.86M | 32.94M | 41.14M | 46.47M | 44.91M | 44.21M |
| Change in accrued expenses | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -35.14M | -40.16M | -52.65M | -120.07M | -140.72M | -198.51M | -202.10M | -232.44M | -257.39M | -269.09M | -288.95M | -296.84M | -321.44M | -358.28M | -350.15M | -262.87M | -264.52M | -278.97M | -1.26B | -974.59M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800