IDBI Bank Ltd
NSE: IDBI BSE: 500116
₹110.75
(0.58%)
Fri, 13 Feb 2026, 03:11 pm
Market Cap1184.16B
PE Ratio12.82
Dividend1.91
IDBI Bank Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -42.03B | -38.37B | -35.63B | -38.17B | -39.68B | -42.83B | -47.97B | -44.07B | -51.11B | -47.45B | -12.69B | -13.40B | -4.67B | -7.49B | -6.04B | -6.81B | -1.83B | -4.38B | -7.64B | -4.98B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.88M | 0 | 0 | 502.23M | 725.54M | 412.17M | 432.09M | 281.01M | 834.57M | 393.31M | 411.29M | 506.89M | 673.33M |
| Total assets | 902.81B | 1.06T | 1.31T | 1.74T | 2.36T | 2.54T | 2.91T | 3.23T | 3.29T | 3.56T | 3.76T | 3.62T | 3.51T | 3.22T | 3.01T | 2.99T | 3.03T | 3.32T | 3.65T | 4.13T |
| Total current assets | 86.99B | 102.67B | 119.76B | 155.45B | 179.00B | 246.65B | 220.20B | 217.91B | 213.27B | 178.30B | 267.50B | 358.06B | 384.70B | 250.03B | 340.64B | 385.35B | 425.29B | 356.93B | 328.76B | 497.17B |
| Cash and short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total receivables, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 3.47B | 3.57B | 5.40B | 285.02M | 390.81M | 390.81M | 275.80M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | 135.00M | 119.40M | 59.07M | 495.17M | 5.62B | 6.26B | 7.13B | 8.85B |
| Other investments | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 8.39B | 28.03B | 27.66B | 28.49B | 30.21B | 30.60B | 30.43B | 29.46B | 30.00B | 30.80B | 75.22B | 74.33B | 68.53B | 83.10B | 82.07B | 78.73B | 99.87B | 97.80B | 95.42B | 122.00B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 215.68M | 20.32M | 0 | 45.19M | 3.40B | 6.81B | 9.97B | 17.81B | 24.21B | 31.31B | 44.52B | 76.24B | 124.97B | 201.53B | 160.76B | 147.60B | 136.33B | 118.36B | 89.65B | 59.88B |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 11.21B | 31.06B | 9.18B | 9.32B | 12.27B | 7.16B | 11.19B | 18.28B | 18.25B | 38.11B | 48.04B | 58.07B | 313.47B | 284.23B | 311.63B | 284.99B | 199.91B | 143.14B | 120.43B | 94.26B |
| Short term debt | 1.30B | 1.15B | 0 | 15.00B | 0 | 141.25B | 241.51B | 277.78B | 198.54B | 231.03B | 9.90B | 14.30B | 0 | 283.19B | 251.09B | 149.36B | 106.43B | 115.63B | 117.74B | 131.76B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | 182.26B | — | — | — | 0 | 192.66B | 109.89B | 51.98B | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 1.30B | 1.15B | 0 | 15.00B | 0 | 141.25B | 241.51B | 277.78B | 16.28B | 231.03B | 9.90B | 14.30B | 0 | 90.53B | 141.20B | 97.38B | 106.43B | 115.63B | 117.74B | 131.76B |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 527.10B | 494.61B | 438.23B | 442.10B | 499.88B | 515.70B | 534.78B | 657.85B | 701.33B | 745.02B | 1.10T | 890.87B | 847.81B | 344.09B | 359.33B | 195.18B | 216.76B | 208.79B | 247.02B | 282.35B |
| Long term debt excl. lease liabilities | 527.10B | 494.61B | 438.23B | 442.10B | 499.88B | 515.70B | 534.78B | 657.85B | 701.33B | 745.02B | 1.10T | 890.87B | 847.81B | 344.09B | 359.33B | 195.18B | 216.76B | 208.79B | 247.02B | 282.35B |
| Total equity | 66.60B | 85.27B | 88.22B | 95.64B | 102.93B | 145.70B | 194.21B | 212.38B | 236.76B | 244.26B | 281.20B | 233.33B | 219.94B | 384.44B | 349.39B | 377.41B | 427.00B | 464.58B | 512.26B | 617.85B |
| Shareholders' equity | 66.60B | 85.27B | 88.22B | 95.64B | 102.93B | 145.70B | 193.91B | 212.02B | 236.32B | 243.75B | 280.58B | 232.62B | 219.08B | 383.47B | 348.36B | 376.28B | 425.72B | 463.19B | 510.73B | 616.20B |
| Common equity, total | 66.60B | 85.27B | 88.22B | 95.64B | 102.93B | 145.70B | 193.91B | 212.02B | 236.32B | 243.75B | 280.58B | 232.62B | 219.08B | 383.47B | 348.36B | 376.28B | 425.72B | 463.19B | 510.73B | 616.20B |
| Other common equity | 41.25B | 60.44B | 63.37B | 70.78B | 78.07B | 89.63B | 104.64B | 111.72B | 117.85B | 124.50B | 167.30B | 174.62B | 178.12B | 199.69B | 201.96B | 213.03B | 244.95B | 256.65B | 273.11B | 338.39B |
| Total debt | 528.40B | 495.76B | 438.23B | 457.10B | 499.88B | 656.95B | 776.29B | 935.63B | 899.87B | 976.05B | 1.11T | 905.16B | 847.81B | 627.29B | 610.43B | 344.54B | 323.19B | 324.42B | 364.76B | 414.11B |
| Net debt | — | 439.22B | 369.32B | 367.79B | 356.99B | 457.60B | 621.03B | 824.41B | 767.78B | 841.23B | 964.96B | 768.43B | 710.07B | 497.10B | 427.45B | 207.35B | 179.37B | 185.96B | 224.85B | 201.17B |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of fixed assets & businesses | — | 1.48B | — | — | 63.26M | 74.04M | 0 | 0 | 0 | 0 | 0 | 0 | 7.20B | 1.16B | 0 | 0 | 0 | 0 | 900.65M | 61.20M |
| Purchase/sale of investments, net | -2.75B | 1.22B | -74.51B | -173.23B | -231.93B | 46.76B | -148.70B | -157.39B | -51.86B | -174.93B | -16.92B | -14.77B | -10.42B | -27.49B | 100.97B | -17.35B | -41.17B | -181.73B | -156.76B | -17.11B |
| Sale/maturity of investments | — | 1.22B | — | — | — | 46.76B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.97B | 0 | 0 | 0 | 259.88M | 256.38M |
| Purchase of investments | -2.75B | — | -74.51B | -173.23B | -231.93B | 0 | -148.70B | -157.39B | -51.86B | -174.93B | -16.92B | -14.77B | -10.42B | -27.49B | 0 | -17.35B | -41.17B | -181.73B | -157.02B | -17.37B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -21.63B | -32.64B | -38.52B | 3.49B | 42.78B | 15.82B | 40.38B | 123.31B | -56.63B | 0 | 77.41B | -142.28B | 68.22B | -178.98B | -85.39B | -208.41B | -15.63B | -17.07B | 0 | -47.45B |
| Issuance/retirement of long term debt | -734.80M | 14.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.71B | 9.02B | 0 | 0 |
| Issuance/retirement of short term debt | -20.90B | -46.85B | -38.52B | 3.49B | 42.78B | 15.82B | 40.38B | 123.31B | -56.63B | — | 77.41B | -142.28B | 68.22B | -178.98B | -85.39B | -156.05B | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -52.36B | -31.34B | -26.09B | 0 | -47.45B |
| Total cash dividends paid | -839.12M | -1.25B | -1.27B | -1.54B | -2.13B | -2.54B | -6.33B | -2.26B | -6.91B | -612.39M | -1.50B | -114.32M | -221.11M | -20.28M | -214.66M | -68.32M | -81.98M | -115.85M | -10.75B | -16.12B |
| Other financing cash flow items, total | 0 | -1.51B | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.15M | -136.64M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800