IEL Ltd
NSE: BSE: 524614
₹6.53
(1.56%)
Tue, 17 Mar 2026, 11:26 pm
Market Cap838.42M
PE Ratio0
Dividend0
IEL Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.66M | -21.77M | -22.35M | -20.63M | -4.11M | -92.94K | -28.65K | -294.85K | 0 | -134.38K | — | -33.12K | -23.73K | -24.03K | -26.96K | -5.46K | -15.68K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 380.58M | 422.44M | 357.11M | 162.68M | 72.12M | 72.95M | 44.25M | 42.95M | 42.08M | 62.93M | 40.56M | 46.51M | 40.39M | 46.44M | 35.36M | 37.59M | 469.22M |
| Total current assets | 161.19M | 202.49M | 167.55M | 100.50M | 15.75M | 19.23M | 1.96M | 1.74M | 1.79M | 23.61M | 2.17M | 9.13M | 4.09M | 11.13M | 33.20M | 35.72M | 468.53M |
| Cash and short term investments | 13.64M | 10.63M | 15.08M | 3.44M | 1.68M | 513.70K | 1.25M | 1.05M | 1.08M | 524.21K | 869.48K | 6.13M | 570.89K | 2.04M | 9.11M | 4.09M | 252.18M |
| Cash & equivalents | 11.01M | 4.85M | 9.40M | 3.44M | 1.68M | 513.70K | 1.25M | 1.05M | 1.08M | 524.21K | 869.48K | 6.13M | 570.89K | 2.04M | 9.11M | 4.09M | 3.31M |
| Short term investments | 2.63M | 5.79M | 5.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.88M |
| Total receivables, net | 60.26M | 89.65M | 108.08M | 93.64M | 10.66M | 10.10M | 371.94K | 112.44K | 0 | 12.51M | 369.73K | 2.37M | 3.12M | 5.03M | 22.86M | 16.56M | 77.82K |
| Accounts receivable - trade, net | 38.75M | 66.38M | 73.64M | 92.04M | 7.22M | 6.84M | — | — | — | 12.19M | 352.57K | 2.21M | 3.01M | 5.03M | 22.86M | 16.56M | 77.82K |
| Other receivables | 21.51M | 23.27M | 34.44M | 1.60M | 3.43M | 3.26M | — | — | — | 312.40K | 17.15K | 162.00K | 111.74K | 0 | 0 | 0 | 0 |
| Total inventory | 87.16M | 102.07M | 44.17M | 3.42M | 3.42M | 3.42M | 0 | 0 | 0 | 9.30M | 0 | 0 | 0 | 0 | 0 | 10.15M | 0 |
| Other current assets, total | 4.20K | 0 | 0 | 0 | 0 | 0 | 285.00K | 535.00K | 674.33K | 964.57K | 892.13K | 633.60K | 308.79K | 4.07M | 1.19M | 4.90M | 216.27M |
| Total non-current assets | 219.39M | 219.95M | 189.57M | 62.18M | 56.37M | 53.72M | 42.29M | 41.21M | 40.30M | 39.32M | 38.39M | 37.38M | 36.30M | 35.31M | 2.16M | 1.87M | 690.92K |
| Long term investments | 6.10K | 0 | 0 | 10.40M | 6.20M | 6.00K | 219.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | 10.40M | 6.20M | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other investments | 6.10K | 0 | 0 | 0 | 0 | 6.00K | 219.33K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 219.38M | 219.95M | 187.00M | 46.00M | 45.03M | 43.81M | 42.07M | 40.94M | 39.90M | 38.93M | 38.00M | 37.10M | 36.22M | 35.31M | 2.03M | 1.73M | 84.21K |
| Gross property/plant/equipment | 321.97M | 330.14M | 305.63M | 125.77M | 59.42M | 58.56M | 58.56M | 58.56M | 58.52M | 58.52M | 58.52M | 58.52M | 58.52M | 55.79M | 23.18M | 23.21M | 21.25M |
| Deferred tax assets | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | 128.89K | 139.79K | 153.24K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 453.47K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 453.47K |
| Other long term assets, total | 0 | 0 | 0 | 6.00K | 5.14M | 6.33M | 0 | 270.85K | 285.00K | 285.00K | 397.44K | 280.94K | 81.32K | 0 | 0 | 0 | 0 |
| Short term debt | 127.29M | 161.89M | 159.28M | 89.15M | 5.50M | 458.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.63K |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 5.68M | — | 458.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.63K |
| Short term debt excl. current portion of LT debt | 127.29M | 161.89M | 159.28M | 83.47M | 5.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 2.85M | 42.18M | 30.63M | 1.25M | 2.33M | 16.00M | 329.85K | — | 314.37K | 21.46M | 753.12K | 8.07M | 1.41M | 152.73K | 16.52M | 15.41M | 4.48M |
| Income tax payable | 29.90K | 34.79K | 34.79K | 120.92K | 120.92K | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 52.98M | 48.08M | 30.63M | 5.96M | 558.70K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 9.10M | 9.00M | 9.11M | 9.11M | 9.00M | 9.00M | 14.00M |
| Long term debt excl. lease liabilities | 52.98M | 48.08M | 30.63M | 5.96M | 558.70K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 9.10M | 9.00M | 9.11M | 9.11M | 9.00M | 9.00M | 14.00M |
| Total equity | 173.65M | 142.23M | 121.09M | 61.93M | 59.84M | 51.53M | 31.07M | 26.65M | 24.41M | 23.73M | 15.95M | 16.18M | 17.55M | 20.75M | 9.67M | 12.24M | 448.27M |
| Shareholders' equity | 173.65M | 142.23M | 121.09M | 61.93M | 59.84M | 51.53M | 31.07M | 26.65M | 24.41M | 23.73M | 15.95M | 16.18M | 17.55M | 20.75M | 9.67M | 12.24M | 448.27M |
| Common equity, total | 173.65M | 142.23M | 121.09M | 52.93M | 50.84M | 42.53M | 22.07M | 17.65M | 15.41M | 14.73M | 15.95M | 16.18M | 17.55M | 20.75M | 9.67M | 12.24M | 448.27M |
| Other common equity | 139.19M | 89.37M | 68.24M | 75.55K | -2.01M | 42.16M | 42.19M | 41.38M | 40.56M | 39.75M | 38.94M | 38.12M | 36.49M | 36.49M | 1.75M | 1.75M | 1.75M |
| Total debt | 180.27M | 209.97M | 189.91M | 95.12M | 6.06M | 558.65K | 100.00K | 100.00K | 100.00K | 100.00K | 9.10M | 9.00M | 9.11M | 9.11M | 9.00M | 9.00M | 14.44M |
| Net debt | 166.63M | 199.33M | 174.83M | 91.67M | 4.38M | 44.95K | -1.15M | -947.44K | -978.63K | -424.20K | 8.23M | 2.87M | 8.54M | 7.07M | -107.61K | 4.91M | -237.74M |
| Change in accounts receivable | -16.53M | -29.53M | -18.51M | 4.33M | 87.19M | -135.46K | — | -532.42K | — | -12.19M | 11.84M | -1.86M | -799.54K | -2.02M | -17.82M | 6.29M | 16.48M |
| Change in taxes payable | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -10.10M | 46.28M | -24.10M | -55.60M | -4.25M | 13.76M | -6.81M | 587.94K | -75.89K | 21.15M | -20.71M | 7.32M | -6.66M | -1.26M | 16.37M | -1.11M | -10.91M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | -5.03M | 9.50M | 14.31K | 1.30M | -494.55K | -2.24M | -1.35M | -457.54K | 643.85K | -13.47M | -3.82M | -750.42K |
| Sale of fixed assets & businesses | 2.44M | 20.45K | 38.53M | 98.66M | 1.43M | 45.00K | 0 | 0 | 2.50K | — | 19.00K | 0 | 0 | 61.00K | 0 | 0 | 1.25M |
| Purchase/sale of investments, net | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Sale/maturity of investments | 10.00M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210.96M |
| Issuance/retirement of debt, net | 45.05M | 29.70M | -20.06M | -80.59M | -83.38M | -5.07M | -458.65K | 2.68M | 0 | 0 | 0 | 0 | 110.00K | 0 | -110.00K | 0 | 5.00M |
| Issuance/retirement of long term debt | 31.17M | 129.44K | -20.06M | -80.59M | -83.38M | -5.07M | — | — | 0 | 0 | 0 | 0 | 110.00K | 0 | 0 | 0 | 5.00M |
| Issuance/retirement of short term debt | 13.88M | 29.57M | — | — | — | 0 | -458.65K | 2.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -110.00K | — | — |
| Total cash dividends paid | 0 | 0 | -35.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -2.56M | -3.21M | 640.61K | 1.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800