IMEC Services Ltd
NSE: RUCHISTRIP BSE: 513295
₹183.95
(3.87%)
Wed, 18 Mar 2026, 00:42 am
Market Cap335.39M
PE Ratio1.52
Dividend0
Non-Energy Minerals
Steel
24.5KIMEC Services Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.86B | 4.75B | 4.50B | 5.52B | 6.69B | 7.35B | 11.79B | 10.10B | 8.84B | 4.74B | 1.55B | 849.41M | 588.41M | 197.05M | 122.54M | 360.28M | 434.19M | 64.14M | 282.25M |
| Gross profit | 180.11M | 224.44M | 268.63M | 120.24M | 380.34M | 480.95M | 569.52M | 524.00M | 530.51M | -406.67M | -228.20M | 7.50M | -86.64M | -52.99M | -44.35M | 33.04M | 226.94M | 30.32M | 268.52M |
| Operating expenses (excl. COGS) | -148.83M | -159.01M | -154.28M | -135.50M | -192.93M | -242.06M | -212.59M | -192.14M | -216.21M | -168.78M | -142.21M | -242.79M | -241.80M | -521.69M | -37.41M | -47.59M | -252.47M | -30.30M | -17.58M |
| Selling/general/admin expenses, total | -147.75M | -110.79M | -152.15M | -145.24M | -179.50M | -241.88M | -212.17M | -187.89M | -211.56M | -166.64M | -140.62M | -239.29M | -239.08M | -521.00M | -20.11M | -47.25M | -251.28M | -30.27M | -15.21M |
| Research & development | — | — | — | — | 0 | 0 | 0 | — | -1.82M | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -147.75M | -110.79M | -152.15M | -145.24M | -179.50M | -241.88M | -212.17M | -187.89M | -209.74M | -166.64M | -140.62M | -239.29M | -239.08M | -521.00M | -20.11M | -47.25M | -251.28M | -30.27M | -15.21M |
| Other operating expenses, total | -1.07M | -48.23M | -2.13M | 9.74M | -13.43M | -182.67K | -421.34K | -4.25M | -4.66M | -2.14M | -1.59M | -3.49M | -2.72M | -688.00K | -17.31M | -340.00K | -1.19M | -37.00K | -2.37M |
| Operating income | 17.59M | 65.42M | 91.91M | -66.79M | 187.42M | 238.89M | 356.93M | 331.86M | 314.29M | -575.46M | -370.41M | -235.29M | -328.44M | -574.67M | -81.76M | -14.55M | -25.53M | 13.00K | 250.94M |
| Non-operating income, total | -16.55M | -58.59M | -72.04M | -265.49M | -135.86M | -112.67M | -294.37M | -292.95M | -278.61M | -306.15M | -378.60M | -392.15M | -58.20M | -32.99M | 4.05M | -25.85M | -16.20M | 312.00K | 3.25M |
| Interest expense, net of interest capitalized | -41.55M | -87.00M | -93.01M | -160.26M | -157.45M | -145.64M | -239.97M | -334.09M | -311.92M | -336.60M | -384.91M | -394.55M | -19.45M | -15.69M | -15.43M | -16.00M | -17.28M | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 25.00M | 28.41M | 20.98M | -105.23M | 21.60M | 32.97M | -54.40M | 40.71M | 33.31M | 29.77M | 6.25M | 2.40M | -38.90M | -17.40M | 19.48M | -9.88M | 1.08M | 312.00K | 3.25M |
| Non-operating interest income | 7.69M | 3.39M | 7.11M | 9.10M | 15.27M | 12.99M | 14.48M | 20.31M | 17.06M | 22.64M | 6.16M | 2.03M | 1.25M | 1.01M | 1.05M | 844.00K | 981.00K | 97.00K | 758.00K |
| Miscellaneous non-operating expense | 17.31M | 25.02M | 13.87M | -114.33M | 6.33M | 19.98M | -68.89M | 20.40M | 16.25M | 7.13M | 85.00K | 369.00K | -40.15M | -18.41M | 18.44M | -10.72M | 103.00K | 215.00K | 2.50M |
| Unusual income/expense | — | — | — | — | — | — | — | 430.00K | — | 683.00K | 69.00K | 0 | 149.00K | 110.00K | 0 | 32.00K | 0 | 0 | 0 |
| Pretax income | 1.04M | 6.83M | 19.87M | -332.28M | 51.56M | 126.22M | 62.55M | 38.92M | 35.69M | -881.61M | -749.01M | -627.43M | -386.64M | -607.66M | -77.71M | -40.40M | -41.73M | 325.00K | 254.19M |
| Taxes | -932.00K | -4.20M | -14.71M | 116.43M | -19.11M | -57.79M | -26.55M | -17.60M | -11.15M | -68.56M | 6.77M | 758.00K | 63.17M | -69.08M | -75.00K | -142.00K | -2.00K | 0 | -4.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 106.00K | 2.63M | 5.16M | -215.84M | 32.45M | 68.43M | 36.00M | 21.32M | 24.54M | -950.17M | -742.24M | -626.67M | -323.47M | -676.75M | -77.78M | -40.54M | -41.73M | 325.00K | 254.19M |
| Net income | 106.00K | 2.63M | 5.16M | -215.84M | 32.45M | 68.43M | 36.00M | 21.32M | 24.54M | -950.17M | -742.24M | -626.67M | -323.47M | -676.75M | -77.78M | -40.54M | -45.45M | 325.00K | 254.19M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 106.00K | 2.63M | 5.16M | -215.84M | 32.45M | 68.43M | 36.00M | 21.32M | 24.54M | -950.17M | -742.24M | -626.67M | -323.47M | -676.75M | -77.78M | -40.54M | -45.45M | 325.00K | 254.19M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 61.48M | 91.57M | 140.85M | 20.76M | 229.79M | 268.68M | 384.39M | 360.16M | 339.11M | -554.74M | -349.86M | -215.79M | -308.80M | -554.72M | -62.00M | 3.17M | -7.69M | 351.00K | 251.30M |
| EBIT | 31.28M | 65.42M | 114.35M | -15.26M | 187.42M | 238.89M | 356.93M | 331.86M | 314.29M | -575.46M | -370.41M | -235.29M | -328.44M | -574.67M | -81.76M | -14.55M | -25.53M | 13.00K | 250.94M |
| Total operating expenses | -2.83B | -4.68B | -4.39B | -5.53B | -6.50B | -7.11B | -11.43B | -9.77B | -8.53B | -5.32B | -1.92B | -1.08B | -916.85M | -771.72M | -204.30M | -374.83M | -459.72M | -64.12M | -31.30M |
| Prepaid expenses | 6.76M | 6.75M | 12.69M | 11.36M | 17.73M | 40.08M | — | 73.36M | 37.59M | — | 2.65M | 5.07M | 7.45M | 11.67M | 7.69M | 4.62M | 16.37M | 7.39M | 13.76M |
| Deferred income, current | — | — | — | — | — | — | — | 179.23M | 181.89M | 190.12M | 180.82M | 227.36M | 261.92M | 257.70M | 255.16M | 263.15M | 281.70M | 2.52M | 23.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 32.38M | 30.95M | 32.77M | 33.91M | 33.50M | 1.47M | 12.56M | 11.44M | 0 | 0 | 0 | 0 | 23.31M | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800