Ind-Agiv Commerce Ltd
NSE: BSE: 517077
₹35.82
(0%)
Wed, 08 Apr 2026, 07:15 pm
Market Cap109.5M
PE Ratio0
Dividend0
Ind-Agiv Commerce Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.14M | 24.38M | 46.14M | 96.60M | 99.04M | 72.74M | 44.87M | 68.58M | 112.34M | 133.91M | 222.70M | 129.61M | 84.92M | 59.93M | 130.86M | 89.42M | 38.97M |
| Gross profit | -410.56K | -1.41M | 1.24M | 10.19M | 7.55M | 4.85M | -1.16M | -769.04K | 20.80M | 24.56M | 28.31M | 31.61M | 5.01M | -4.27M | 9.10M | 3.72M | 439.75K |
| Operating expenses (excl. COGS) | -4.03M | -3.20M | -5.57M | -13.29M | -10.34M | -6.75M | -8.22M | -15.18M | -14.55M | -15.83M | -20.26M | -18.32M | -17.44M | -14.82M | -20.39M | -13.16M | -4.63M |
| Selling/general/admin expenses, total | -3.97M | -3.18M | -5.19M | -12.25M | -9.75M | -6.59M | -8.17M | -14.91M | -14.54M | -17.10M | -20.07M | -18.07M | -17.29M | -14.69M | -20.02M | -11.91M | -4.58M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -3.97M | -3.18M | -5.19M | -12.25M | -9.75M | -6.59M | -8.17M | -14.91M | -14.54M | -17.10M | -20.07M | -18.07M | -17.29M | -14.69M | -20.02M | -11.91M | -4.58M |
| Other operating expenses, total | -65.66K | -19.78K | -380.12K | -1.04M | -594.84K | -161.36K | -50.84K | -266.17K | -17.50K | 1.27M | -184.69K | -252.63K | -142.45K | -124.95K | -371.92K | -1.24M | -51.07K |
| Operating income | -4.44M | -4.61M | -4.33M | -3.09M | -2.79M | -1.90M | -9.38M | -15.95M | 6.25M | 8.74M | 8.05M | 13.29M | -12.42M | -19.09M | -11.29M | -9.44M | -4.19M |
| Non-operating income, total | 5.39M | 5.63M | 5.41M | 4.91M | 3.37M | 2.50M | 11.03M | 20.73M | -2.62M | -3.47M | -2.70M | -10.02M | -11.69M | 24.20M | -18.26M | -22.20M | -14.81M |
| Interest expense, net of interest capitalized | -113.34K | -120.00K | -498.97K | -5.00K | 0 | -86.12K | -34.27K | -4.70M | -4.45M | -8.04M | -11.43M | -18.00M | -14.14M | -10.31M | -22.70M | -23.84M | -12.44M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.50M | 5.75M | 5.91M | 4.91M | 3.37M | 2.59M | 11.06M | 25.43M | 1.83M | 4.57M | 6.60M | 7.98M | 2.41M | 34.81M | 1.14M | 1.64M | 0 |
| Non-operating interest income | 1.32M | 1.42M | 478.13K | 36.53K | 110.02K | 200.65K | 272.73K | 374.57K | 289.42K | 446.00K | 958.18K | 698.01K | 498.94K | 1.10M | 1.25M | 1.61M | 0 |
| Miscellaneous non-operating expense | 4.18M | 4.33M | 5.43M | 4.88M | 3.26M | 2.39M | 10.79M | 25.05M | 1.54M | 4.13M | 5.64M | 7.28M | 1.91M | 33.71M | -110.43K | 36.76K | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 0 | 2.13M | 0 | 48.85K | -295.56K | 3.30M | 0 | -2.38M |
| Pretax income | 945.29K | 1.02M | 1.08M | 1.81M | 582.28K | 603.32K | 1.65M | 4.78M | 3.63M | 5.27M | 5.35M | 3.27M | -24.11M | 5.12M | -29.55M | -31.64M | -19.01M |
| Taxes | -339.42K | -351.89K | -369.88K | -968.77K | 3.83K | -90.47K | -559.81K | -1.11M | -1.51M | -2.26M | -1.82M | -1.12M | 564.18K | -4.49M | 604.31K | 44.90K | 44.90K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 605.88K | 671.13K | 712.87K | 846.03K | 586.11K | 512.85K | 1.09M | 3.67M | 2.12M | 3.01M | 3.53M | 2.15M | -23.55M | 623.10K | -28.95M | -31.60M | -18.96M |
| Net income | 605.88K | 671.13K | 712.87K | 846.03K | 586.11K | 512.85K | 1.09M | 3.67M | 2.12M | 3.01M | 3.53M | 2.15M | -23.55M | 623.10K | -28.95M | -31.60M | -18.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502.28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 605.88K | 671.13K | 712.87K | 846.03K | 586.11K | 512.85K | 1.09M | 3.67M | 1.62M | 3.01M | 3.53M | 2.15M | -23.55M | 623.10K | -28.95M | -31.60M | -18.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -4.32M | -4.47M | -4.17M | -2.78M | -2.45M | -1.60M | -9.11M | -14.86M | 8.24M | 10.80M | 10.22M | 15.37M | -10.39M | -18.40M | -11.00M | -9.15M | -3.90M |
| EBIT | -4.44M | -4.61M | -4.33M | -3.09M | -2.79M | -1.90M | -9.38M | -15.95M | 6.25M | 8.74M | 8.05M | 13.29M | -12.42M | -19.09M | -11.29M | -9.44M | -4.19M |
| Total operating expenses | -26.58M | -28.99M | -50.47M | -99.70M | -101.82M | -74.64M | -54.25M | -84.53M | -106.09M | -125.17M | -214.65M | -116.32M | -97.34M | -79.02M | -142.15M | -98.86M | -43.17M |
| Prepaid expenses | 960.48K | 415.69K | 40.49K | 228.36K | — | — | 375.91K | — | 2.08M | 3.32M | 2.99M | 9.99K | 284.08K | 194.86K | 1.65M | 453.93K | 453.93K |
| Deferred income, current | — | — | — | — | — | — | — | — | -494.93K | -812.64K | — | 0 | 11.14M | 11.97M | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 13.03K | 72.72K | 54.06K | 71.83K | 444.04K | 1.21M | 1.85M | 2.27M | 2.61M | 2.05M | 1.94M | 1.33M | 1.89M | 1.89M |
| Deferred income, non-current | — | — | — | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.41M | -2.84M | -2.07M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800