Ind-Agiv Commerce Ltd
NSE: BSE: 517077
₹35.82
(0%)
Mon, 06 Apr 2026, 04:15 pm
Market Cap109.5M
PE Ratio0
Dividend0
Ind-Agiv Commerce Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -113.34K | -120.00K | -498.97K | -5.00K | 0 | -86.12K | -34.27K | -4.70M | -4.45M | -8.04M | -11.43M | -18.00M | -14.14M | -10.31M | -22.70M | -23.84M | -12.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Total assets | 46.09M | 54.00M | 46.57M | 131.48M | 203.43M | 163.59M | 149.96M | 107.27M | 131.95M | 165.41M | 216.91M | 274.17M | 241.85M | 170.56M | 299.67M | 334.00M | 303.15M |
| Total current assets | 28.17M | 27.81M | 26.77M | 109.50M | 174.83M | 133.41M | 118.28M | 64.00M | 87.38M | 119.77M | 151.09M | 187.64M | 168.62M | 161.09M | 206.77M | 238.59M | 207.96M |
| Cash and short term investments | 426.85K | 649.60K | 943.73K | 4.32M | 5.73M | 41.88M | 34.15M | 15.57M | 13.86M | 16.04M | 16.06M | 9.00M | 9.36M | 24.04M | 33.41M | 29.45M | 6.70M |
| Cash & equivalents | 426.85K | 649.60K | 943.73K | 2.44M | 1.10M | 36.95M | 29.49M | 11.62M | 12.48M | 12.58M | 14.32M | 5.87M | 4.97M | 1.56M | 10.01M | 6.03M | 6.70M |
| Short term investments | 0 | 0 | 0 | 1.89M | 4.63M | 4.93M | 4.66M | 3.95M | 1.38M | 3.46M | 1.74M | 3.13M | 4.39M | 22.49M | 23.40M | 23.42M | 0 |
| Total receivables, net | 23.92M | 23.45M | 21.84M | 61.16M | 108.13M | 22.19M | 12.30M | 23.04M | 26.83M | 34.78M | 49.63M | 37.57M | 45.86M | 31.76M | 83.90M | 102.79M | 96.65M |
| Accounts receivable - trade, net | 5.46M | 6.42M | 12.72M | 49.88M | 93.51M | 22.19M | 12.30M | 23.04M | 25.90M | 33.75M | 48.50M | 36.16M | 45.71M | 31.61M | 83.75M | 101.05M | 96.65M |
| Other receivables | 18.46M | 17.02M | 9.12M | 11.29M | 14.62M | 0 | 0 | 0 | 935.20K | 1.03M | 1.13M | 1.41M | 154.82K | 150.63K | 150.63K | 1.74M | 0 |
| Total inventory | 2.86M | 3.30M | 3.94M | 12.45M | 49.41M | 35.02M | 28.50M | 18.36M | 29.62M | 46.21M | 60.98M | 112.26M | 98.49M | 93.98M | 22.67M | 43.77M | 39.08M |
| Other current assets, total | 0 | 0 | 0 | 31.34M | 11.56M | 34.31M | 42.95M | 7.02M | 15.00M | 19.42M | 21.43M | 28.80M | 14.63M | 11.12M | 65.13M | 62.13M | 65.06M |
| Total non-current assets | 17.91M | 26.19M | 19.80M | 21.98M | 28.60M | 30.19M | 31.68M | 43.27M | 44.57M | 45.64M | 65.82M | 86.53M | 73.23M | 9.47M | 92.90M | 95.42M | 95.20M |
| Long term investments | 14.53M | 15.74M | 255.00K | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 504.96K | 1.34M | 0 | 3.01M | 3.01M | 3.01M | 3.01M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 1.34M | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 504.96K | 0 | 0 | 3.01M | 3.01M | 3.01M | 3.01M |
| Other investments | 14.53M | 15.74M | 255.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 3.39M | 10.45M | 19.55M | 21.98M | 28.60M | 30.19M | 31.68M | 43.09M | 44.35M | 44.14M | 42.63M | 62.44M | 60.93M | 753.96K | 554.74K | 426.06K | 426.06K |
| Gross property/plant/equipment | 3.80M | 11.00M | 20.26M | 23.00M | 29.96M | 31.85M | 33.61M | 46.19M | 49.27M | 50.92M | 51.49M | 73.36M | 73.24M | 5.21M | 5.29M | 5.29M | 5.74M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 185.76K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.62K | 220.98K | 119.06K | 30.07K | 3.08M | 3.05M | 20.84K | 77.25M | 81.99M | 81.99M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.01M | 3.01M | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.62K | 220.98K | 119.06K | 30.07K | 72.01K | 43.48K | 20.84K | 77.25M | 81.99M | 81.99M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 22.66M | 19.67M | 9.25M | 5.69M | 12.09M | 9.81M | 9.78M |
| Short term debt | 11.78M | 10.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.23M | 93.04M | 86.05M | 81.03M | 24.98M | 26.15M | 32.36M | 0 |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Short term debt excl. current portion of LT debt | 11.78M | 10.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.23M | 93.04M | 86.05M | 81.03M | 24.98M | 26.15M | 32.36M | 0 |
| Accounts payable | 416.96K | 841.78K | 2.17M | 2.98M | 35.81M | 20.21M | 359.43K | 16.45M | 10.38M | 23.15M | 15.96M | 20.58M | 21.43M | 10.96M | 65.88M | 70.86M | 75.58M |
| Income tax payable | 878.26K | 408.14K | 359.29K | 1.03M | — | 109.14K | 542.03K | 1.04M | 2.61M | 3.28M | 3.57M | 2.57M | 2.57M | 6.67M | — | 6.56M | 5.55M |
| Long term debt | 16.42M | 24.50M | 25.52M | 98.86M | 125.02M | 24.41M | 0 | 8.00M | 40.07M | 34.91M | 36.53M | 32.24M | 39.70M | 32.23M | 94.17M | 82.75M | 75.79M |
| Long term debt excl. lease liabilities | 16.42M | 24.50M | 25.52M | 98.86M | 125.02M | 24.41M | 0 | 8.00M | 40.07M | 34.91M | 36.53M | 32.24M | 39.70M | 32.23M | 94.17M | 82.75M | 75.79M |
| Total equity | 16.41M | 17.08M | 17.79M | 18.64M | 19.23M | 19.74M | 20.83M | 24.56M | 38.62M | 26.72M | 49.19M | 57.13M | 33.58M | 12.42M | -16.52M | -48.10M | -67.08M |
| Shareholders' equity | 16.41M | 17.08M | 17.79M | 18.64M | 19.23M | 19.74M | 20.83M | 24.56M | 38.62M | 26.72M | 49.19M | 57.13M | 33.58M | 12.42M | -16.52M | -48.10M | -67.08M |
| Common equity, total | 16.41M | 17.08M | 17.79M | 18.64M | 19.23M | 19.74M | 20.83M | 24.56M | 38.62M | 26.72M | 49.19M | 57.13M | 33.58M | 12.42M | -16.52M | -48.10M | -67.08M |
| Other common equity | 6.41M | 7.08M | 7.79M | 8.64M | 9.23M | 517.50K | 517.50K | 517.50K | 27.06M | 16.12M | 22.30M | 23.17M | 23.17M | 1.39M | 1.39M | 1.39M | 1.39M |
| Total debt | 28.20M | 35.44M | 25.52M | 98.86M | 125.02M | 24.41M | 0 | 8.00M | 40.07M | 99.14M | 129.57M | 118.29M | 120.74M | 57.21M | 120.32M | 115.10M | 75.79M |
| Net debt | 27.77M | 34.79M | 24.57M | 94.53M | 119.29M | -17.47M | -34.15M | -7.57M | 26.21M | 83.10M | 113.51M | 109.28M | 111.38M | 33.17M | 86.91M | 85.66M | 69.09M |
| Change in accounts receivable | 1.87M | 1.02M | 1.98M | -37.16M | -26.96M | 143.36M | 40.90M | -10.74M | -2.86M | -7.85M | -14.75M | -14.07M | -14.57M | -41.95M | -38.50M | 23.51M | -36.75M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 7.36K | 519.59K | 1.83M | -23.58M | 46.55M | -19.99M | -30.80M | -22.14M | 47.48M | -30.37M | -3.90M | 69.65M | 21.91M | -5.02M | 77.10M | -17.33M | -5.34M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54M | 0 | 0 | 0 | 0 | 0 | 80.53M | 100.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.35M | -3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.35M | -3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 15.48M | -1.63M | -2.74M | -307.05K | 270.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.33M | 37.97M |
| Issuance/retirement of debt, net | 2.60M | 7.24M | -9.93M | 73.34M | 26.16M | -100.61M | -24.41M | 8.00M | 36.57M | 46.56M | 30.43M | -8.21M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 2.60M | 7.24M | -9.93M | 73.34M | 26.16M | -100.61M | -24.41M | 8.00M | 0 | 21.00M | 1.62M | 0 | 0 | 0 | — | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.56M | 28.81M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 36.57M | 25.56M | — | -8.21M | 0 | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.41M | -2.84M | -2.07M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800