India Glycols Ltd
NSE: INDIAGLYCO BSE: 500201
₹319.80
(2.97%)
Tue, 13 Oct 2026, 00:27 pm
Market Cap (in Cr)2213.22
PE Ratio6.57
Dividend3.79
Process Industries
Chemicals: Specialty
24.5KIndia Glycols Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.11B | 8.83B | 13.44B | 10.21B | 11.98B | 17.16B | 26.42B | 33.29B | 29.70B | 25.78B | 22.99B | 24.94B | 30.32B | 33.32B | 27.14B | 22.92B | 28.54B | 26.37B | 32.90B | 37.42B |
| Gross profit | 802.52M | 8.35B | 12.76B | 9.59B | 961.35M | 1.70B | 3.89B | 4.28B | 2.62B | 2.11B | 2.92B | 3.49B | 4.28B | 5.41B | 3.78B | 3.42B | 3.51B | 3.75B | 5.10B | 6.01B |
| Operating expenses (excl. COGS) | -120.13M | -714.65M | -1.12B | 623.50M | -799.06M | -1.05B | -1.25B | -1.76B | -1.56B | -1.54B | -2.02B | -1.85B | -1.80B | -1.79B | -1.54B | -1.47B | -1.66B | -1.45B | -1.96B | -1.69B |
| Selling/general/admin expenses, total | — | -631.64M | -940.47M | -964.65M | -613.95M | -729.31M | -1.24B | -1.42B | -1.24B | -1.41B | -1.96B | -1.77B | -1.67B | -1.72B | -1.39B | -1.46B | -2.93B | -1.30B | -1.65B | -1.52B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -93.46M | -89.75M | -64.37M | — | -66.49M | -53.65M | -46.56M | -44.12M | -83.17M | -88.84M |
| Selling/general/admin expenses, other | — | -631.64M | -940.47M | -964.65M | -613.95M | -729.31M | -1.24B | -1.42B | -1.24B | -1.41B | -1.87B | -1.68B | -1.60B | -1.72B | -1.39B | -1.41B | -2.88B | -1.26B | -1.57B | -1.43B |
| Other operating expenses, total | -120.13M | -83.01M | -182.87M | 1.59B | -185.10M | -317.93M | -10.41M | -339.08M | -329.60M | -129.23M | -57.23M | -82.22M | -132.98M | -67.97M | -147.22M | -13.40M | 1.26B | -145.87M | -305.56M | -172.13M |
| Operating income | 682.39M | 655.51M | 2.75B | -257.46M | 162.29M | 653.28M | 2.63B | 2.52B | 1.05B | 463.03M | 899.06M | 1.41B | 2.31B | 3.62B | 2.24B | 1.94B | 1.85B | 2.30B | 3.14B | 4.32B |
| Non-operating income, total | -67.88M | -143.55M | -388.03M | -1.30B | 8.86M | -691.38M | -1.44B | -1.13B | -3.17B | -1.90B | -1.71B | -963.50M | -834.84M | -1.47B | -1.10B | -747.16M | 1.64B | -766.83M | -1.08B | -1.86B |
| Interest expense, net of interest capitalized | -260.56M | -387.51M | -460.25M | -576.49M | -801.23M | -1.19B | -1.33B | -1.71B | -1.58B | -1.79B | -1.39B | -1.27B | -1.25B | -1.43B | -1.00B | -865.27M | -696.59M | -999.63M | -1.21B | -1.64B |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 65.18M | 0 | 0 | 0 | 158.46M | 186.25M | 203.88M | 264.24M | 301.72M | 221.16M | 261.54M |
| Non-operating income, excl. interest expenses | 221.02M | 314.39M | 75.37M | -167.30M | 643.47M | 499.61M | -146.17M | 586.83M | 332.71M | 682.35M | 289.38M | 306.03M | 271.78M | -112.86M | -102.69M | 118.11M | 2.33B | 232.81M | 128.45M | -220.32M |
| Non-operating interest income | 49.64M | 15.21M | 14.38M | 11.12M | 39.80M | 86.54M | 219.06M | 304.78M | 155.37M | 199.59M | 44.47M | 44.93M | 24.31M | 90.59M | 96.89M | 92.89M | 205.12M | 213.88M | 207.62M | 130.09M |
| Miscellaneous non-operating expense | 171.38M | 299.18M | 60.99M | -178.43M | 603.67M | 413.07M | -365.23M | 282.05M | 177.34M | 482.76M | 236.48M | 254.19M | 246.22M | -203.45M | -203.49M | 22.20M | 2.13B | 17.73M | -80.36M | -351.60M |
| Unusual income/expense | -28.34M | -70.42M | -3.15M | -555.81M | 166.62M | 170.00K | 33.70M | 317.00K | -1.92B | -798.29M | -607.74M | -2.77M | 144.77M | 73.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 614.52M | 511.96M | 2.36B | -1.56B | 171.15M | -38.10M | 1.20B | 1.40B | -2.12B | -1.44B | -811.65M | 449.91M | 1.47B | 2.14B | 1.13B | 1.20B | 3.48B | 1.54B | 2.07B | 2.46B |
| Taxes | -28.75M | -101.39M | -575.97M | 466.24M | -111.04M | -111.35M | -522.90M | -440.90M | 502.66M | 553.19M | 243.58M | -99.47M | -506.31M | -805.05M | -378.72M | -112.76M | -394.26M | -239.63M | -503.22M | -613.95M |
| Non-controlling/minority interest | 0 | 0 | -73.00K | 5.54M | 193.00K | 1.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.59M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 585.77M | 410.56M | 1.79B | -1.09B | 60.30M | -148.04M | 674.06M | 955.29M | -1.61B | -886.45M | -568.07M | 350.44M | 965.27M | 1.33B | 748.50M | 1.09B | 3.30B | 1.25B | 1.73B | 2.31B |
| Net income | 585.77M | 410.56M | 1.79B | -1.09B | 60.30M | -148.04M | 674.06M | 955.29M | -1.61B | -886.45M | -568.07M | 350.44M | 965.27M | 1.33B | 1.15B | 1.32B | 3.40B | 1.25B | 1.73B | 2.31B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 585.77M | 410.56M | 1.79B | -1.09B | 60.30M | -148.04M | 674.06M | 955.29M | -1.61B | -886.45M | -568.07M | 350.44M | 965.27M | 1.33B | 1.15B | 1.32B | 3.40B | 1.25B | 1.73B | 2.31B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.05B | 8.12B | 12.32B | 10.84B | 828.06M | 1.42B | 3.52B | 3.42B | 1.96B | 1.47B | 1.59B | 2.37B | 3.22B | 4.38B | 3.01B | 2.74B | 2.65B | 3.24B | 4.15B | 5.47B |
| EBIT | 682.39M | 7.63B | 11.63B | 10.21B | 162.29M | 653.28M | 2.63B | 2.52B | 1.05B | 579.57M | 899.06M | 1.65B | 2.49B | 3.62B | 2.24B | 1.94B | 1.85B | 2.30B | 3.14B | 4.32B |
| Total operating expenses | -6.43B | 0 | 0 | 0 | -11.82B | -16.51B | -23.79B | -30.77B | -28.64B | -25.20B | -22.09B | -23.29B | -27.83B | -29.71B | -24.91B | -20.97B | -26.69B | -24.07B | -29.75B | -33.10B |
| Prepaid expenses | 35.60M | 151.55M | 637.68M | 663.64M | 395.06M | 141.16M | 376.08M | 841.16M | 595.35M | 705.51M | 632.45M | 263.34M | 323.86M | 495.49M | 432.97M | 407.90M | 306.74M | 308.81M | 255.84M | 130.16M |
| Deferred income, current | — | — | — | — | — | — | — | — | 461.38M | — | 749.28M | 631.45M | 1.34B | 1.17B | 3.41B | 2.44B | 2.73B | 2.21B | 2.68B | 1.55B |
| Capital and operating lease obligations | 0 | 8.41M | 4.95M | 1.64M | 1.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.71M | 72.71M | 0 | 143.73M | 201.60M | 669.85M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 526.21M | 628.72M | 881.73M | 1.07B | 1.15B | 1.22B | 1.35B | 1.61B | 1.86B | 1.79B | 4.57B | 4.67B | 4.73B | 2.89B | 5.00B | 3.70B | 3.43B | 3.69B | 4.04B | 4.49B |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 8.08M | 0 | 0 | 0 | 6.54B | 5.49B | 4.33B | 3.67B | 2.94B | 2.62B | 1.89B | 1.16B | 29.58M | 28.39M |
| Minority interest | 0 | 0 | 7.15M | 1.61M | 1.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.77M | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -94.80M | -94.53M | -97.24M | -129.82M | 0 | 0 | -49.06M | -217.63M | -93.55M | -37.16M | -2.18M | -688.00K | -37.40M | -149.30M | -443.34M | -3.84M | -183.92M | -230.37M | -229.72M | -245.91M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
