Indo Thai Securities Ltd
NSE: INDOTHAI BSE: 533676
₹287.20
(-0.57%)
Tue, 07 Apr 2026, 08:09 am
Market Cap36.95B
PE Ratio96.12
Dividend0.03
Indo Thai Securities Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 20.82M | 37.64M | 26.34M | 50.49M | 45.28M | 57.99M | 100.07M | 213.32M | 372.82M | 494.49M | 424.01M | 563.58M | 87.29M | -55.45M | 154.61M | 176.22M | 9.68M | 282.00M | 232.68M |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | 71.15M | -73.73M | 134.50M | 149.47M | -17.74M | 242.73M | 178.88M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | — | — | — | — | — | — | — | — | -12.20M | -16.88M | -3.61M | -16.48M | -28.83M | -32.40M | -37.79M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -9.78M | -18.09M | -9.70M | -23.61M | -27.88M | -49.69M | -95.65M | -181.15M | -330.42M | -403.67M | -410.59M | -409.43M | -68.42M | -33.51M | 39.98M | -10.88M | -39.73M | -6.68M | -29.26M |
| Operating income | 2.81M | 8.67M | 5.88M | 25.39M | 16.08M | 5.99M | -637.13K | 11.75M | 37.40M | 65.74M | -14.62M | 117.96M | -9.46M | -124.11M | 170.87M | 122.12M | -86.30M | 203.65M | 111.83M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 67.00K | 64.00K | 0 | 52.00K | 204.00K | -965.31K | -3.54K | 6.79K | 0 | -12.44K | 46.46M | -4.14M | 3.21M | 956.00K | -553.00K | -2.13M | -398.00K | -1.36M | -993.00K |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 67.00K | 64.00K | 0 | 52.00K | 204.00K | -965.31K | -3.54K | 6.79K | 0 | -12.44K | 44.79M | -794.59K | 3.21M | 956.00K | -553.00K | -2.13M | -398.00K | -1.36M | -993.00K |
| Unusual income/expense | — | — | — | — | — | -1.76M | — | — | — | — | — | -1.58K | 0 | 0 | 0 | 0 | 0 | 0 | 161.00K |
| Pretax income | 2.87M | 8.14M | 5.88M | 25.44M | 16.29M | 3.26M | -640.67K | 11.75M | 37.40M | 65.73M | 31.84M | 113.82M | -16.07M | -135.94M | 161.95M | 111.44M | -89.04M | 196.54M | 103.46M |
| Taxes | -1.08M | -2.51M | -512.00K | -5.91M | -5.67M | -1.24M | -58.55K | -3.10M | -6.43M | 78.87K | 1.09M | -26.56M | 4.45M | 27.58M | -60.17M | -14.77M | 18.07M | -43.56M | -24.73M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.50M | 6.13M | 6.20M | 3.57M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | -1.00K |
| Net income before discontinued operations | 1.79M | 5.63M | 5.36M | 19.53M | 10.62M | 2.02M | -699.22K | 8.65M | 29.61M | 63.14M | 32.93M | 87.26M | -13.12M | -108.46M | 101.63M | 99.28M | -64.84M | 159.80M | 82.45M |
| Net income | 1.79M | 5.63M | 5.36M | 19.53M | 10.62M | 2.02M | -699.22K | 8.65M | 29.61M | 63.14M | 32.93M | 87.26M | -13.12M | -108.46M | 101.63M | 99.28M | -64.84M | 159.80M | 82.45M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.19M | 10.24M | 7.61M | 26.88M | 17.41M | 7.09M | 1.72M | 13.06M | 39.26M | 71.37M | -6.34M | 124.49M | -3.56M | -116.44M | 178.51M | 128.25M | -81.05M | 208.84M | 117.95M |
| EBIT | 2.81M | 8.67M | 5.88M | 25.39M | 16.08M | 5.99M | -637.13K | 11.75M | 37.40M | 65.74M | -14.62M | 117.96M | -9.46M | -124.11M | 170.87M | 122.12M | -86.30M | 203.65M | 111.83M |
| Total operating expenses | -18.02M | -28.97M | -20.46M | -25.11M | -29.20M | -52.01M | -100.71M | -201.57M | -335.42M | -428.74M | -438.63M | -445.61M | -96.75M | -68.67M | 16.26M | -54.10M | -95.98M | -78.35M | -120.84M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 250.00K | 250.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.00K | 26.83M | 20.63M | 17.06M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800