Indo Thai Securities Ltd
NSE: INDOTHAI BSE: 533676
₹287.20
(-0.57%)
Tue, 07 Apr 2026, 09:39 pm
Market Cap36.95B
PE Ratio96.12
Dividend0.03
Indo Thai Securities Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 1.67M | -3.34M | -1.52M | — | — | — | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.36M | -2.67M | 0 | 0 | -1.49M | -100.00K | -146.00K | 109.00K | 0 | 613.00K | 146.00K |
| Total assets | 63.27M | 112.59M | 117.15M | 136.12M | 140.97M | 388.85M | 424.53M | 466.06M | 525.13M | 485.62M | 567.37M | 754.59M | 826.90M | 704.15M | 786.10M | 1.09B | 1.07B | 1.22B | 2.28B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 19.48M | 37.80M | 48.70M | 67.34M | 67.69M | 307.86M | 294.58M | 208.50M | 199.36M | 167.07M | 185.19M | 260.81M | 357.81M | 314.05M | 416.68M | 500.85M | 562.35M | 591.10M | 1.20B |
| Cash & equivalents | 19.48M | 37.80M | 48.70M | 67.34M | 67.69M | 4.48M | 9.93M | 167.85M | 121.62M | 112.10M | 148.18M | 207.67M | 272.83M | 266.98M | 306.48M | 490.57M | 551.26M | 582.43M | 1.19B |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 303.38M | 284.65M | 40.65M | 77.74M | 54.98M | 37.01M | 53.14M | 84.98M | 47.07M | 110.21M | 10.27M | 11.08M | 8.67M | 9.55M |
| Total receivables, net | 20.65M | 22.15M | 17.49M | 16.34M | 20.09M | 20.77M | 60.96M | 45.38M | 102.46M | 127.02M | 145.49M | 304.16M | 233.59M | 162.48M | 46.14M | 30.11M | 33.45M | 85.38M | 190.43M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.11M | 15.78M | 12.44M | 10.91M | 10.81M | 11.09M | 10.78M | 0 | 10.76M | 1.28M |
| Other investments | 2.87M | 2.87M | 1.79M | 3.69M | 3.57M | 0 | 0 | 0 | 17.32M | 15.54M | 15.52M | 64.24M | 58.78M | 16.10M | 137.61M | 340.67M | 115.55M | 285.36M | 574.16M |
| Net property/plant/equipment | 6.51M | 24.05M | 23.37M | 23.04M | 21.92M | 22.81M | 29.01M | 33.11M | 45.17M | 56.80M | 32.62M | 30.69M | 35.34M | 25.64M | 23.13M | 22.02M | 22.09M | 23.52M | 21.38M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | 688.96K | 638.61K | 334.32K | 671.58K | 1.04M | 2.07M | 2.17M | 30.09M | 58.15M | 0 | 2.24M | 20.63M | 6.63M | 10.14M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 183.75K | 119.16K | 71.50K | 387.96K | 294.33K | 598.17K | 322.88K | 66.00K | 64.00K | 34.00K | 15.00K | 0 | 0 | 153.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 8.03M | 18.90M | 20.12M | 20.05M | 20.20M | 19.33M | 32.90M | 81.14M | 57.24M | 40.52M | 47.17M | 33.87M | 22.29M | 25.52M | 65.88M | 70.60M | 124.44M | 95.82M | 161.42M |
| Short term debt | 700.00K | 1.80M | 10.95M | 7.09M | 4.27M | 0 | 32.18M | 26.20M | 34.70M | 0 | 9.68M | 50.41M | 67.27M | 69.40M | 2.27M | 14.77M | 31.13M | 57.45M | 32.03M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 127.00K | 10.28M | 5.63M | 10.08M | 10.86M | 769.47K | 0 | 0 | 6.94M | 0 | 0 | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 127.00K | 10.28M | 5.63M | 10.08M | 10.86M | 769.47K | 0 | 0 | 6.94M | 0 | 0 | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 37.81M | 43.44M | 48.80M | 68.33M | 78.95M | 359.62M | 358.93M | 367.58M | 396.45M | 447.55M | 468.45M | 555.71M | 571.91M | 450.29M | 553.31M | 642.43M | 612.25M | 750.52M | 1.81B |
| Shareholders' equity | 37.81M | 43.44M | 48.80M | 68.33M | 78.95M | 359.62M | 358.93M | 367.58M | 396.45M | 447.55M | 468.45M | 555.71M | 571.91M | 450.29M | 553.31M | 642.56M | 585.42M | 729.89M | 1.79B |
| Common equity, total | 37.81M | 43.44M | 48.80M | 68.33M | 78.95M | 359.62M | 358.93M | 367.58M | 396.45M | 447.55M | 468.45M | 555.71M | 571.91M | 450.29M | 553.31M | 642.56M | 585.42M | 729.89M | 1.79B |
| Other common equity | 17.81M | 23.44M | 28.80M | 48.34M | 18.95M | 21.01M | 20.31M | 0 | 0 | 0 | 0 | 0 | 246.82K | 0 | 0 | 0 | 18.32M | 17.59M | 211.66M |
| Total debt | 827.00K | 12.08M | 16.59M | 17.17M | 15.13M | 769.47K | 32.18M | 26.20M | 41.64M | 0 | 9.68M | 51.91M | 67.27M | 69.40M | 2.27M | 14.77M | 31.13M | 57.45M | 32.03M |
| Net debt | — | — | — | — | — | -307.09M | -262.40M | -182.30M | -157.72M | -167.07M | -175.51M | -208.90M | -290.55M | -244.65M | -414.42M | -486.08M | -531.22M | -533.65M | -1.17B |
| Change in accounts receivable | 16.52M | -1.54M | 4.67M | 1.17M | -3.71M | -9.08M | -44.37M | -36.91M | -32.26M | -23.67M | -25.41M | -129.79M | -3.31M | 114.72M | 73.34M | 8.86M | -2.13M | -49.05M | -106.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 0 | -18.42M | 4.97M | 43.53M | 3.28M | -49.22M | 60.04M | 55.57M | 51.72M | -1.85M | 47.40M | 195.94M | -3.13M | -36.41M | 10.42M |
| Change in other assets/liabilities | -18.66M | 32.40M | -5.24M | -1.06M | -5.15M | 0 | 0 | — | 0 | 0 | 0 | 0 | 54.16M | -51.17M | 11.09M | -12.99M | -26.09M | 33.51M | -48.02M |
| Sale of fixed assets & businesses | 445.00K | 286.00K | 0 | 244.00K | 655.00K | 0 | 4.00K | 10.00K | 0 | 65.80K | 61.08M | 0 | 0 | 1.89M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -2.87M | -200.00K | 5.32M | 7.15M | 317.00K | -126.43M | 74.83M | -42.94M | 43.86M | 132.93M | -27.27M | -54.09M | -5.89M | -140.02M | 30.55M | -94.83M | -31.44M | 84.90M | -831.01M |
| Sale/maturity of investments | 0 | 0 | 5.32M | 8.85M | 317.00K | 0 | 74.92M | 4.64M | 43.86M | 132.93M | 1.21M | 20.77M | 2.24M | 0 | 30.55M | 127.60M | — | 84.90M | — |
| Purchase of investments | -2.87M | -200.00K | 0 | -1.70M | 0 | -126.43M | -96.73K | -47.58M | 0 | 0 | -28.48M | -74.86M | -8.13M | -140.02M | 0 | -222.43M | -31.44M | 0 | -831.01M |
| Other investing cash flow items, total | 2.83M | -11.12M | -1.12M | -272.00K | -280.00K | 7.50M | 0 | 0 | 9.43M | 0 | 0 | 0 | 1.28M | -3.95M | -1.66M | 0 | 0 | 0 | -1.23M |
| Issuance/retirement of debt, net | -4.14M | 11.26M | 4.50M | 582.00K | -2.04M | -14.36M | 31.41M | -5.99M | 15.44M | -41.64M | 0 | 51.05M | 15.36M | 2.14M | -67.14M | 12.50M | 16.36M | 26.32M | -25.42M |
| Issuance/retirement of long term debt | -4.14M | 11.26M | 4.50M | 582.00K | -2.04M | -14.36M | 31.41M | -5.99M | 15.44M | -41.64M | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36M | 26.32M | -25.42M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 51.06M | 15.36M | 2.14M | -67.14M | 12.50M | 16.36M | 26.32M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.04M | -12.04M | -12.04M | -12.06M | -12.06M | 0 | -10.00M | -10.00M | -16.00M | -6.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.36K | 0 | 5.76M | 4.42M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800