Indraprastha Gas Ltd
NSE: IGL BSE: 532514
₹136.84
+3.56 (2.67%)
Sat, 07 Nov 2026, 10:14 am
Market Cap (in Cr)18655.02
PE Ratio19.15
Dividend3.56
Utilities
Gas Distributors
24.5KIndraprastha Gas Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.21B | 6.14B | 7.06B | 8.53B | 10.78B | 17.44B | 25.15B | 33.65B | 39.17B | 36.70B | 36.86B | 38.15B | 45.35B | 57.65B | 64.85B | 49.41B | 77.10B | 141.33B | 140.00B | 149.28B |
| Gross profit | 1.61B | 2.50B | 2.42B | 3.50B | 3.65B | 4.65B | 5.74B | 6.58B | 6.56B | 7.43B | 7.57B | 10.02B | 11.98B | 13.65B | 16.42B | 15.45B | 19.49B | 20.81B | 24.36B | 22.54B |
| Operating expenses (excl. COGS) | -42.08M | -541.30M | -27.76M | -1.15B | -600.30M | -738.52M | -851.60M | -875.70M | -970.10M | -1.08B | -1.29B | -1.92B | -2.39B | -2.91B | -3.50B | -3.17B | -2.87B | -3.87B | -4.27B | -6.99B |
| Selling/general/admin expenses, total | — | -536.62M | — | — | -605.81M | -649.04M | -845.10M | -845.10M | -947.90M | -1.06B | -1.26B | -1.87B | -2.37B | -2.88B | -3.47B | -3.12B | -3.13B | -3.81B | -4.23B | -4.58B |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -536.62M | — | — | -605.81M | -649.04M | -845.10M | -845.10M | -947.90M | -1.06B | -1.26B | -1.87B | -2.37B | -2.88B | -3.47B | -3.12B | -3.13B | -3.81B | -4.23B | -4.58B |
| Other operating expenses, total | -42.08M | -4.68M | -27.76M | -1.15B | 5.51M | -89.48M | -6.50M | -30.60M | -22.20M | -26.10M | -25.10M | -48.60M | -17.40M | -23.10M | -28.90M | -45.10M | 261.00M | -58.70M | -39.60M | -2.41B |
| Operating income | 1.57B | 1.96B | 2.40B | 2.34B | 3.05B | 3.92B | 4.89B | 5.71B | 5.59B | 6.34B | 6.28B | 8.09B | 9.59B | 10.74B | 12.92B | 12.28B | 16.62B | 16.94B | 20.09B | 15.55B |
| Non-operating income, total | 28.06M | 90.36M | 209.76M | 238.00M | 194.64M | -58.60M | -390.60M | -424.90M | -188.40M | 148.50M | 591.10M | 947.50M | 1.37B | 1.95B | 1.10B | 676.80M | 653.20M | 1.75B | 1.93B | 2.67B |
| Interest expense, net of interest capitalized | -21.66M | -8.20M | 0 | 0 | 0 | -120.65M | -478.80M | -561.90M | -441.30M | -304.40M | -42.10M | -55.90M | 0 | 0 | -65.40M | -195.80M | -205.00M | -268.40M | -275.50M | -263.40M |
| Interest capitalized | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 52.81M | 101.99M | 217.41M | 238.33M | 194.64M | 62.05M | 88.20M | 137.00M | 252.90M | 452.10M | 631.30M | 1.00B | 1.26B | 1.80B | 1.14B | 763.80M | 754.60M | 1.97B | 2.11B | 2.78B |
| Non-operating interest income | 26.79M | 64.98M | 164.82M | 218.67M | 153.87M | 11.08M | — | — | 21.30M | 38.40M | 18.70M | 163.30M | 218.90M | 363.90M | 466.80M | 854.10M | 536.60M | 1.18B | 1.51B | 1.91B |
| Miscellaneous non-operating expense | 26.02M | 37.01M | 52.60M | 19.66M | 40.77M | 50.97M | 88.20M | 137.00M | 231.60M | 413.70M | 69.90M | 214.80M | 326.90M | 566.40M | 670.70M | -90.30M | 218.00M | 794.80M | 598.70M | 870.50M |
| Unusual income/expense | -3.10M | -3.43M | -7.66M | -330.43K | — | — | — | — | — | 800.00K | 1.90M | — | 104.30M | 153.20M | 32.10M | 108.80M | 103.60M | 40.10M | 90.70M | 150.30M |
| Pretax income | 1.60B | 2.05B | 2.61B | 2.58B | 3.24B | 3.86B | 4.50B | 5.28B | 5.40B | 6.49B | 6.87B | 9.04B | 10.96B | 12.69B | 14.02B | 12.96B | 17.27B | 18.69B | 22.01B | 18.21B |
| Taxes | -537.40M | -673.75M | -861.98M | -857.73M | -1.09B | -1.26B | -1.44B | -1.74B | -1.80B | -2.11B | -2.29B | -2.98B | -3.74B | -4.27B | -3.08B | -2.49B | -4.51B | -4.83B | -5.59B | -4.70B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.70M | 47.50M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.06B | 1.38B | 1.74B | 1.72B | 2.15B | 2.60B | 3.06B | 3.54B | 3.60B | 4.38B | 4.58B | 6.06B | 7.22B | 8.42B | 12.49B | 11.73B | 15.02B | 16.40B | 19.85B | 17.18B |
| Net income | 1.06B | 1.38B | 1.74B | 1.72B | 2.15B | 2.60B | 3.06B | 3.54B | 3.60B | 4.38B | 4.58B | 6.06B | 7.22B | 8.42B | 12.49B | 11.73B | 15.02B | 16.40B | 19.85B | 17.18B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.06B | 1.38B | 1.74B | 1.72B | 2.15B | 2.60B | 3.06B | 3.54B | 3.60B | 4.38B | 4.58B | 6.06B | 7.22B | 8.42B | 12.49B | 11.73B | 15.02B | 16.40B | 19.85B | 17.18B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.14B | 2.56B | 3.02B | 3.02B | 3.82B | 4.94B | 6.32B | 7.57B | 7.78B | 7.83B | 7.84B | 9.76B | 11.40B | 12.75B | 15.44B | 15.19B | 19.79B | 20.58B | 24.23B | 20.31B |
| EBIT | 1.57B | 1.96B | 2.40B | 2.34B | 3.05B | 3.92B | 4.89B | 5.71B | 5.59B | 6.34B | 6.28B | 8.09B | 9.59B | 10.74B | 12.92B | 12.28B | 16.62B | 16.94B | 20.09B | 15.55B |
| Total operating expenses | -3.64B | -4.18B | -4.66B | -6.18B | -7.73B | -13.53B | -20.26B | -27.94B | -33.59B | -30.36B | -30.58B | -30.06B | -35.76B | -46.91B | -51.93B | -37.12B | -60.48B | -124.38B | -119.91B | -133.73B |
| Prepaid expenses | 1.56B | 2.27B | 3.24B | 4.20B | 5.33B | 239.47M | 128.10M | 75.80M | 1.59B | 1.85B | 97.40M | 101.80M | 140.70M | 236.40M | 249.20M | 181.00M | 172.00M | 697.10M | 297.20M | 211.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 81.90M | — | 103.40M | 113.30M | 203.60M | 300.30M | 364.80M | 369.30M | 432.30M | 511.20M | 611.60M | 574.60M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 761.80M | 799.40M | 781.40M | 564.60M | 564.60M | 687.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 354.93M | 306.92M | 247.54M | 221.73M | 257.99M | 430.98M | 669.70M | 900.20M | 1.02B | 1.34B | 1.88B | 2.26B | 2.68B | 3.29B | 3.13B | 2.87B | 3.48B | 4.17B | 4.97B | 5.76B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 119.60M | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.60M | 266.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -319.27M | -399.10M | -420.00M | -655.17M | -655.17M | — | -813.50M | -813.50M | -900.80M | -900.90M | -1.01B | -1.60B | -842.30M | -1.68B | -2.03B | -1.96B | -2.52B | -12.95B | -2.80B | -7.35B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
