Indrayani Biotech Ltd
NSE: BSE: 526445
₹8.08
(-1.10%)
Wed, 04 Mar 2026, 04:02 pm
Market Cap367.93M
PE Ratio0
Dividend0
Indrayani Biotech Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -3.09M | -3.16M | 0 | -561.8 | -589.89 | -570 | -690 | — | -3.13K | -11.52M | -19.71M | -18.91M | -56.43M | -100.96M | -118.77M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.23K | -124.00K | 0 | 0 | 0 |
| Total assets | 10.19M | 7.65M | 95.52M | 122.90M | 35.56M | 35.09M | 35.25M | 35.30M | 21.64K | 104.61K | 56.21K | 514.74M | 400.55M | 514.01M | 1.56B | 2.34B | 2.68B |
| Total current assets | 4.25M | 2.22M | 37.37M | 66.46M | 463.03K | 11.30K | 248.74K | 303.22K | 21.64K | 104.61K | 56.21K | 199.97M | 96.20M | 189.13M | 775.23M | 1.45B | 1.78B |
| Cash and short term investments | 2.88M | 1.42M | 2.41M | 11.95M | 461.47K | 9.70K | 247.11K | 303.22K | 21.64K | 104.61K | 56.21K | 14.02M | 6.80M | 15.03M | 30.37M | 5.82M | 2.88M |
| Cash & equivalents | 190.77K | 195.68K | 2.41M | 11.95M | 461.47K | 9.70K | 247.11K | 303.22K | 21.64K | 104.61K | 56.21K | 14.02M | 6.80M | 15.03M | 30.37M | 5.82M | 2.88M |
| Short term investments | 2.69M | 1.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 890.64K | 115.25K | 28.36M | 42.22M | 0 | 0 | 0 | — | — | — | 0 | 74.45M | 47.64M | 153.82M | 476.87M | 709.17M | 1.08B |
| Accounts receivable - trade, net | 354.48K | 22.50K | 28.36M | 41.95M | — | — | — | — | — | — | — | 74.45M | 47.64M | 140.99M | 299.72M | 395.29M | 586.89M |
| Other receivables | 536.16K | 92.75K | 0 | 274.00K | — | — | — | — | — | — | — | 0 | 0 | 12.83M | 177.15M | 313.88M | 491.20M |
| Total inventory | 438.05K | 206.22K | 6.25M | 48.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.74M | 10.90M | 15.32M | 122.14M | 423.50M | 413.42M |
| Other current assets, total | 35.35K | 471.89K | 351.34K | 11.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.76M | 30.86M | 4.97M | 145.85M | 311.26M | 284.95M |
| Total non-current assets | 5.95M | 5.44M | 58.15M | 56.44M | 35.10M | 35.08M | 35.00M | 35.00M | 0 | 0 | 0 | 314.77M | 304.35M | 324.88M | 784.40M | 890.26M | 899.55M |
| Long term investments | 0 | 27.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.00K | 119.37K | 6.78M | 2.23M | 2.23M | 2.48M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 6.77M | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 27.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.00K | 119.37K | 5.00K | 2.23M | 2.23M | 2.48M |
| Net property/plant/equipment | 5.95M | 5.41M | 580.01K | 395.38K | 100.70K | 83.55K | — | — | — | — | 0 | 271.24M | 252.52M | 259.38M | 478.56M | 593.77M | 600.04M |
| Gross property/plant/equipment | 18.10M | 18.29M | 871.43K | 871.43K | 189.52K | 189.52K | — | — | — | — | — | 281.38M | 267.24M | 280.70M | 789.35M | 985.95M | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 375.00K | 3.32M | -494.00K |
| Net intangible assets | 0 | 0 | 57.50M | 55.49M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | — | 0 | 38.35M | 34.41M | 38.41M | 233.62M | 233.47M | 233.48M |
| Goodwill, net | 0 | 0 | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 0 | 0 | 0 | 38.35M | 34.41M | 38.41M | 233.47M | 233.47M | 233.47M |
| Other intangibles, net | 0 | 0 | 22.50M | 20.49M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 152.00K | 0 | 8.00K |
| Other long term assets, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 5.05M | 17.30M | 20.30M | 69.60M | 57.46M | 64.04M |
| Short term debt | 2.63M | 2.63M | 0 | 18.50M | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 67.97M | 73.82M | 114.59M | 360.29M | 418.60M | 716.57M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 3.57M | 27.64M | 20.09M | 16.36M |
| Short term debt excl. current portion of LT debt | 2.63M | 2.63M | 0 | 18.50M | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 67.97M | 73.82M | 111.03M | 332.65M | 398.51M | 700.21M |
| Accounts payable | 120.18K | 212.33K | 26.00M | 44.88M | 21.41K | 53.45K | 64.30K | — | 21.94K | 43.50K | 75.50K | 62.57M | 33.36M | 58.20M | 227.38M | 373.90M | 235.83M |
| Income tax payable | 7.24K | — | 305.82K | 223.91K | 5.37K | 2.82K | 7.04K | 4.15K | 2.83K | — | 7.19K | — | — | — | — | 6.18M | 8.21M |
| Long term debt | 0 | 0 | 21.90M | 0 | 0 | 1.45M | 2.60M | 4.00M | 4.75M | 6.00M | 6.42M | 69.44M | 81.54M | 73.35M | 356.86M | 706.63M | 654.15M |
| Long term debt excl. lease liabilities | 0 | 0 | 21.90M | 0 | 0 | 1.45M | 2.60M | 4.00M | 4.75M | 6.00M | 6.42M | 69.44M | 81.54M | 73.35M | 356.86M | 706.63M | 654.15M |
| Total equity | -2.66M | -5.62M | 35.30M | 35.15M | 34.26M | 33.57M | 32.55M | 31.26M | -4.77M | -6.01M | -6.55M | 308.37M | 200.80M | 245.70M | 483.53M | 762.66M | 999.16M |
| Shareholders' equity | -2.66M | -5.62M | 35.30M | 35.15M | 34.26M | 33.57M | 32.55M | 31.26M | -4.77M | -6.01M | -6.55M | 308.37M | 197.20M | 241.63M | 550.87M | 672.12M | 725.10M |
| Common equity, total | -2.66M | -5.62M | 35.30M | 35.15M | 34.26M | 33.57M | 32.55M | 31.26M | -4.77M | -6.01M | -6.55M | 308.37M | 197.20M | 241.63M | 550.87M | 672.12M | 725.10M |
| Other common equity | -61.35M | -64.31M | -1.15M | -1.30M | -2.18M | 0 | 0 | 0 | -1.04M | -1.24M | 0 | 0 | 0 | 47.00K | 129.45M | 41.77M | 35.47M |
| Total debt | 2.63M | 2.63M | 21.90M | 18.50M | 1.25M | 1.45M | 2.60M | 4.00M | 4.75M | 6.00M | 6.42M | 137.41M | 155.36M | 187.94M | 717.16M | 1.13B | 1.37B |
| Net debt | -259.04K | — | — | 6.55M | 788.53K | 1.44M | 2.35M | 3.70M | 4.73M | 5.90M | 6.36M | 123.39M | 148.57M | 172.92M | 686.79M | 1.12B | 1.37B |
| Change in accounts receivable | -239.33K | 338.85K | -28.36M | -19.55M | -1.56K | 0 | 0 | — | — | — | — | 8.89M | 22.76M | -93.33M | -158.73M | -140.39M | -191.61M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -330.90K | — | — | 18.09M | 1.25M | 32.04K | 10.85K | 64.30K | 21.94K | 21.56K | — | 12.90M | -28.36M | 24.77M | 169.18M | 146.52M | -138.07M |
| Change in other assets/liabilities | 0 | 425.82K | 30.22M | 856.16K | — | -2.59K | 4.18K | -12.55K | -15.13K | 51.45K | 71.92K | -27.44M | 30.28M | 7.51M | -177.50M | -325.82M | -164.72M |
| Sale of fixed assets & businesses | 3.00M | 0 | 1.12K | 0 | 1.00M | 0 | 600 | 0 | 0 | 0 | 0 | 257.59K | 120.00K | 0 | — | 158.54M | 248.38M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | -90.00K | -1.72M | 0 | -2.23M | 0 | -245.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.00K | -1.72M | — | -2.23M | 0 | -245.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 13.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.44M | -200.12K | 6.31M | -37.56M | 821.00K | 6.72M |
| Issuance/retirement of debt, net | 0 | 0 | 22.40M | -3.40M | -1.25M | 200.00K | 1.15M | 1.40M | 750.00K | 1.25M | 418.95K | -1.10M | 16.91M | 23.26M | 448.57M | 449.18M | 282.28M |
| Issuance/retirement of long term debt | 0 | 0 | 22.40M | -3.40M | -1.25M | 200.00K | 1.15M | 1.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.24K | 4.81M | 36.95M | 222.72M | 76.92M | 305.90M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 750.00K | 1.25M | 418.95K | -1.52M | 12.09M | -13.69M | 225.85M | 372.26M | -23.63M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.50M | 0 | 0 | 117.63M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800